NAVN
NAVN
Navan, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $220.23M ▲ | $181.16M ▼ | $-20.51M ▲ | -9.31% ▲ | $-0.08 ▲ | $-11.16M ▲ |
| Q4-2025 | $177.92M ▼ | $215.28M ▼ | $-72.76M ▲ | -40.9% ▲ | $-0.29 ▲ | $-36.25M ▲ |
| Q3-2025 | $194.93M ▲ | $217.09M ▲ | $-225.39M ▼ | -115.62% ▼ | $-4.58 ▼ | $-200.47M ▼ |
| Q2-2025 | $171.95M ▲ | $137.29M ▲ | $-38.62M ▲ | -22.46% ▲ | $-0.16 ▲ | $-13.15M ▲ |
| Q1-2025 | $157.46M | $127.69M | $-61.26M | -38.9% | $-0.25 | $-34.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $802.25M ▲ | $1.71B ▲ | $477.56M ▼ | $1.24B ▲ |
| Q4-2025 | $740.51M ▼ | $1.71B ▼ | $500.7M ▼ | $1.21B ▼ |
| Q3-2025 | $809.08M ▲ | $1.79B ▲ | $573.84M ▼ | $1.22B ▲ |
| Q2-2025 | $310.45M | $1.13B | $1.04B | $92.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-20.51M ▲ | $-6.8M ▼ | $-28.73M ▲ | $14.03M ▲ | $-23.11M ▲ | $-6.9M ▼ |
| Q4-2025 | $-72.76M ▲ | $34.98M ▲ | $-153.48M ▼ | $-110.71M ▼ | $-227.18M ▼ | $29.74M ▲ |
| Q3-2025 | $-225.39M ▼ | $-6.09M ▼ | $-38.49M ▼ | $624.02M ▲ | $579.72M ▲ | $-11.36M ▼ |
| Q2-2025 | $-38.62M ▲ | $233K ▼ | $-8.21M ▼ | $-55.4M ▼ | $-63.55M ▼ | $-4.14M ▼ |
| Q1-2025 | $-61.26M | $4.55M | $-2.85M | $62.01M | $68.5M | $534K |
Q1 2027 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navan, Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a strong revenue base with attractive gross margins, a cash-rich and low-leverage balance sheet, and positive—albeit thin—free cash flow. On the strategic side, Navan benefits from a differentiated, integrated platform, deep investment in AI, and a user experience that resonates in a market still dominated by clunky legacy systems. Its liquidity and access to equity capital provide time and flexibility to pursue growth and refine its model.
The most significant risks are sustained unprofitability, high operating costs, and reliance on external financing to date. Large negative retained earnings reflect a history of losses, and there is no disclosed evidence yet of operating leverage or a clear path to strong margins. Competitive pressures from large incumbents and nimble fintechs, along with macro sensitivity of business travel and potential regulatory and compliance challenges, add to the uncertainty. Intangible-heavy assets and acquisition-driven growth also bring the possibility of future write-downs.
Navan appears to be a scale-up in transition from a growth-at-all-costs phase toward a more disciplined, efficiency-focused model, but this transition is still largely ahead rather than behind it. The company has the ingredients for a compelling business—solid demand, high gross margins, strong cash reserves, and a clear innovation edge—but must demonstrate that it can convert these into sustainable profits and robust, self-funded cash generation. Future results will likely hinge on its ability to grow revenue efficiently, rein in overhead, and maintain a differentiated product in a very competitive and evolving market.
About Navan, Inc.
https://navan.comNavan, Inc. delivers an innovative, AI-powered software platform engineered to simplify the complex landscape of corporate travel and expense management. This advanced system offers comprehensive solutions for travel booking, payments, and expense tracking, benefiting individual users, client organizations, and their vendors alike.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $220.23M ▲ | $181.16M ▼ | $-20.51M ▲ | -9.31% ▲ | $-0.08 ▲ | $-11.16M ▲ |
| Q4-2025 | $177.92M ▼ | $215.28M ▼ | $-72.76M ▲ | -40.9% ▲ | $-0.29 ▲ | $-36.25M ▲ |
| Q3-2025 | $194.93M ▲ | $217.09M ▲ | $-225.39M ▼ | -115.62% ▼ | $-4.58 ▼ | $-200.47M ▼ |
| Q2-2025 | $171.95M ▲ | $137.29M ▲ | $-38.62M ▲ | -22.46% ▲ | $-0.16 ▲ | $-13.15M ▲ |
| Q1-2025 | $157.46M | $127.69M | $-61.26M | -38.9% | $-0.25 | $-34.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $802.25M ▲ | $1.71B ▲ | $477.56M ▼ | $1.24B ▲ |
| Q4-2025 | $740.51M ▼ | $1.71B ▼ | $500.7M ▼ | $1.21B ▼ |
| Q3-2025 | $809.08M ▲ | $1.79B ▲ | $573.84M ▼ | $1.22B ▲ |
| Q2-2025 | $310.45M | $1.13B | $1.04B | $92.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-20.51M ▲ | $-6.8M ▼ | $-28.73M ▲ | $14.03M ▲ | $-23.11M ▲ | $-6.9M ▼ |
| Q4-2025 | $-72.76M ▲ | $34.98M ▲ | $-153.48M ▼ | $-110.71M ▼ | $-227.18M ▼ | $29.74M ▲ |
| Q3-2025 | $-225.39M ▼ | $-6.09M ▼ | $-38.49M ▼ | $624.02M ▲ | $579.72M ▲ | $-11.36M ▼ |
| Q2-2025 | $-38.62M ▲ | $233K ▼ | $-8.21M ▼ | $-55.4M ▼ | $-63.55M ▼ | $-4.14M ▼ |
| Q1-2025 | $-61.26M | $4.55M | $-2.85M | $62.01M | $68.5M | $534K |
Q1 2027 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navan, Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a strong revenue base with attractive gross margins, a cash-rich and low-leverage balance sheet, and positive—albeit thin—free cash flow. On the strategic side, Navan benefits from a differentiated, integrated platform, deep investment in AI, and a user experience that resonates in a market still dominated by clunky legacy systems. Its liquidity and access to equity capital provide time and flexibility to pursue growth and refine its model.
The most significant risks are sustained unprofitability, high operating costs, and reliance on external financing to date. Large negative retained earnings reflect a history of losses, and there is no disclosed evidence yet of operating leverage or a clear path to strong margins. Competitive pressures from large incumbents and nimble fintechs, along with macro sensitivity of business travel and potential regulatory and compliance challenges, add to the uncertainty. Intangible-heavy assets and acquisition-driven growth also bring the possibility of future write-downs.
Navan appears to be a scale-up in transition from a growth-at-all-costs phase toward a more disciplined, efficiency-focused model, but this transition is still largely ahead rather than behind it. The company has the ingredients for a compelling business—solid demand, high gross margins, strong cash reserves, and a clear innovation edge—but must demonstrate that it can convert these into sustainable profits and robust, self-funded cash generation. Future results will likely hinge on its ability to grow revenue efficiently, rein in overhead, and maintain a differentiated product in a very competitive and evolving market.

CEO
Ariel Cohen
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 87
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Price Target
Institutional Ownership
LIGHTSPEED MANAGEMENT COMPANY, L.L.C.
Shares:49.92M
Value:$1.26B
AH CAPITAL MANAGEMENT, L.L.C.
Shares:28.22M
Value:$713.65M
GREENOAKS CAPITAL PARTNERS LLC
Shares:16.05M
Value:$405.84M
Summary
Showing Top 3 of 166

