NCEL
NCEL
NewcelX Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $1.78M ▲ | $-2.22M ▼ | 0% | $-10.5 ▲ | $-2.22M ▼ |
| Q4-2024 | $0 | $1.58M ▼ | $55.02K ▲ | 0% | $-26.3 ▼ | $-1.59M ▲ |
| Q2-2024 | $0 | $2.05M ▼ | $-2.04M ▼ | 0% | $0 ▲ | $-1.94M ▲ |
| Q4-2023 | $0 | $4.26M ▼ | $-4.56K ▲ | 0% | $-1.4 ▲ | $-4.26M ▲ |
| Q2-2023 | $0 | $7.54M | $-7.61M | 0% | $-2 | $-7.54M |
What's going well?
Interest costs are down sharply, and the company still invests in R&D, which could pay off if a product launches. Operating losses narrowed compared to last quarter.
What's concerning?
No revenue for two straight quarters, ballooning losses, and a huge increase in share count are all red flags. Overhead remains very high, and there's no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.07M ▲ | $4.34M ▲ | $1.46M ▲ | $2.88M ▲ |
| Q4-2024 | $1.67M ▲ | $2.23M ▲ | $826.76K ▼ | $1.41M ▲ |
| Q2-2024 | $552.76K | $1.19M | $10.46M | $-9.27M |
What's financially strong about this company?
NCEL has no debt, a growing cash pile, and most assets are in cash or receivables. The company can easily pay its bills and has a very clean, high-quality asset base.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables are rising quickly, which could signal some cash management pressure if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.22M ▼ | $-2.07M ▲ | $0 ▲ | $3.48M ▼ | $1.41M ▲ | $-2.07M ▲ |
| Q4-2024 | $55.02K ▲ | $-2.74M ▼ | $-3.92K ▼ | $3.85M ▲ | $1.11M ▲ | $-2.74M ▼ |
| Q2-2024 | $-2.04M ▼ | $-1.53M ▲ | $0 | $1.19M ▼ | $-344.92K ▲ | $-1.53M ▼ |
| Q4-2023 | $-4.56K ▲ | $-2.39M ▲ | $0 | $1.63M ▲ | $-753.77K ▲ | $-2.39K ▲ |
| Q2-2023 | $-7.61M | $-7.3M | $0 | $0 | $-7.3M | $-7.3M |
What's strong about this company's cash flow?
The cash burn is shrinking, and the company can still raise money from investors. Working capital changes gave a small, temporary boost to cash.
What are the cash flow concerns?
Operations are losing real cash every quarter, and the company relies on selling shares to survive. The cash balance is low, and dilution for existing shareholders is increasing.
5-Year Trend Analysis
A comprehensive look at NewcelX Ltd.'s financial evolution and strategic trajectory over the past five years.
NewcelX combines an improving financial baseline with a differentiated scientific focus. On the financial side, it has eliminated debt, restored positive equity, strengthened liquidity, and reduced its annual cash burn and operating losses. On the strategic side, it targets large, underserved markets in diabetes and neurodegeneration with a dual cell-therapy and small-molecule platform, supported by collaborations in gene editing and an expanding scientific advisory network. The business model is not capital intensive in terms of physical assets, allowing most resources to be directed toward R&D and clinical development when funding is available.
The main risks center on the company’s pre-revenue status, persistent losses, and reliance on external financing, all within a highly uncertain and competitive therapeutic landscape. The balance sheet, though recently improved, reflects a long history of cumulative losses, and cash flows remain strongly negative. Clinical, regulatory, and execution risks are substantial: any setbacks in key trials like IsletRx or AstroRx could materially weaken the long-term outlook. Intense competition from larger and better-funded players, plus the potential impact of continued or repeated R&D cutbacks, may constrain the company’s ability to fully realize its scientific ambitions.
The near- to medium-term outlook for NewcelX is driven much more by scientific and financing milestones than by traditional earnings metrics. If the company can successfully launch and execute its planned U.S. trials, generate convincing clinical data, and secure strategic partnerships or ongoing capital at reasonable terms, its strengthened balance sheet and lower burn give it a platform to build from. Conversely, disappointing trial results, delays, or difficulty raising funds could force further retrenchment, dilution, or strategic shifts. As with many small clinical-stage biotechs, the future trajectory is inherently uncertain and closely tied to the progress and outcomes of its key programs.
About NewcelX Ltd.
https://www.newcelx.comNewcelX Ltd., a biotechnology company, engages in developing transformative cell-based and small-molecule therapies for neurodegenerative and metabolic diseases. The company was founded in 2008 and is headquartered in Zurich, Switzerland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $1.78M ▲ | $-2.22M ▼ | 0% | $-10.5 ▲ | $-2.22M ▼ |
| Q4-2024 | $0 | $1.58M ▼ | $55.02K ▲ | 0% | $-26.3 ▼ | $-1.59M ▲ |
| Q2-2024 | $0 | $2.05M ▼ | $-2.04M ▼ | 0% | $0 ▲ | $-1.94M ▲ |
| Q4-2023 | $0 | $4.26M ▼ | $-4.56K ▲ | 0% | $-1.4 ▲ | $-4.26M ▲ |
| Q2-2023 | $0 | $7.54M | $-7.61M | 0% | $-2 | $-7.54M |
What's going well?
Interest costs are down sharply, and the company still invests in R&D, which could pay off if a product launches. Operating losses narrowed compared to last quarter.
What's concerning?
No revenue for two straight quarters, ballooning losses, and a huge increase in share count are all red flags. Overhead remains very high, and there's no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.07M ▲ | $4.34M ▲ | $1.46M ▲ | $2.88M ▲ |
| Q4-2024 | $1.67M ▲ | $2.23M ▲ | $826.76K ▼ | $1.41M ▲ |
| Q2-2024 | $552.76K | $1.19M | $10.46M | $-9.27M |
What's financially strong about this company?
NCEL has no debt, a growing cash pile, and most assets are in cash or receivables. The company can easily pay its bills and has a very clean, high-quality asset base.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Payables are rising quickly, which could signal some cash management pressure if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.22M ▼ | $-2.07M ▲ | $0 ▲ | $3.48M ▼ | $1.41M ▲ | $-2.07M ▲ |
| Q4-2024 | $55.02K ▲ | $-2.74M ▼ | $-3.92K ▼ | $3.85M ▲ | $1.11M ▲ | $-2.74M ▼ |
| Q2-2024 | $-2.04M ▼ | $-1.53M ▲ | $0 | $1.19M ▼ | $-344.92K ▲ | $-1.53M ▼ |
| Q4-2023 | $-4.56K ▲ | $-2.39M ▲ | $0 | $1.63M ▲ | $-753.77K ▲ | $-2.39K ▲ |
| Q2-2023 | $-7.61M | $-7.3M | $0 | $0 | $-7.3M | $-7.3M |
What's strong about this company's cash flow?
The cash burn is shrinking, and the company can still raise money from investors. Working capital changes gave a small, temporary boost to cash.
What are the cash flow concerns?
Operations are losing real cash every quarter, and the company relies on selling shares to survive. The cash balance is low, and dilution for existing shareholders is increasing.
5-Year Trend Analysis
A comprehensive look at NewcelX Ltd.'s financial evolution and strategic trajectory over the past five years.
NewcelX combines an improving financial baseline with a differentiated scientific focus. On the financial side, it has eliminated debt, restored positive equity, strengthened liquidity, and reduced its annual cash burn and operating losses. On the strategic side, it targets large, underserved markets in diabetes and neurodegeneration with a dual cell-therapy and small-molecule platform, supported by collaborations in gene editing and an expanding scientific advisory network. The business model is not capital intensive in terms of physical assets, allowing most resources to be directed toward R&D and clinical development when funding is available.
The main risks center on the company’s pre-revenue status, persistent losses, and reliance on external financing, all within a highly uncertain and competitive therapeutic landscape. The balance sheet, though recently improved, reflects a long history of cumulative losses, and cash flows remain strongly negative. Clinical, regulatory, and execution risks are substantial: any setbacks in key trials like IsletRx or AstroRx could materially weaken the long-term outlook. Intense competition from larger and better-funded players, plus the potential impact of continued or repeated R&D cutbacks, may constrain the company’s ability to fully realize its scientific ambitions.
The near- to medium-term outlook for NewcelX is driven much more by scientific and financing milestones than by traditional earnings metrics. If the company can successfully launch and execute its planned U.S. trials, generate convincing clinical data, and secure strategic partnerships or ongoing capital at reasonable terms, its strengthened balance sheet and lower burn give it a platform to build from. Conversely, disappointing trial results, delays, or difficulty raising funds could force further retrenchment, dilution, or strategic shifts. As with many small clinical-stage biotechs, the future trajectory is inherently uncertain and closely tied to the progress and outcomes of its key programs.

CEO
Ronen Twito
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-10-31 | Reverse | 1:10 |
| 2024-09-27 | Reverse | 1:40 |
Ratings Snapshot
Rating : C

