NOG
NOG
Northern Oil and Gas, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $450.86M ▼ | $17.12M ▲ | $-70.73M ▲ | -15.69% ▲ | $-0.7 ▲ | $159.14M ▲ |
| Q3-2025 | $485.87M ▼ | $14.1M ▼ | $-129.07M ▼ | -26.57% ▼ | $-1.33 ▼ | $73.52M ▼ |
| Q2-2025 | $577.99M ▼ | $39.04M ▲ | $99.58M ▼ | 17.23% ▼ | $1.02 ▼ | $381.95M ▼ |
| Q1-2025 | $580.34M ▲ | $-4.74M ▼ | $138.98M ▲ | 23.95% ▲ | $1.41 ▲ | $435.33M ▲ |
| Q4-2024 | $549.2M | $52.69M | $71.7M | 13.06% | $0.72 | $337.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.3M ▼ | $5.41B ▼ | $3.28B ▲ | $2.13B ▼ |
| Q3-2025 | $31.65M ▲ | $5.49B ▼ | $3.25B ▼ | $2.24B ▼ |
| Q2-2025 | $25.86M ▼ | $5.7B ▲ | $3.29B ▲ | $2.41B ▲ |
| Q1-2025 | $33.58M ▲ | $5.67B ▲ | $3.27B ▼ | $2.4B ▲ |
| Q4-2024 | $8.93M | $5.6B | $3.28B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-70.73M ▲ | $312.63M ▼ | $-308.07M ▲ | $-21.91M ▲ | $-17.35M ▼ | $-539.74M ▼ |
| Q3-2025 | $-129.07M ▼ | $423.12M ▲ | $-352.58M ▼ | $-64.75M ▼ | $5.79M ▲ | $70.54M ▲ |
| Q2-2025 | $99.58M ▼ | $362.11M ▼ | $-327.25M ▼ | $-42.58M ▲ | $-7.72M ▼ | $30.86M ▼ |
| Q1-2025 | $138.98M ▲ | $407.43M ▲ | $-264.56M ▲ | $-118.22M ▼ | $24.64M ▲ | $146.87M ▲ |
| Q4-2024 | $71.7M | $290.28M | $-662.64M | $346.94M | $-25.42M | $-414.95M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas and NGL | $120.00M ▲ | $170.00M ▲ | $80.00M ▼ | $80.00M ▲ |
Oil | $460.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil and Gas | $580.00M ▲ | $570.00M ▼ | $480.00M ▼ | $450.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northern Oil and Gas, Inc.'s financial evolution and strategic trajectory over the past five years.
NOG shows strong cash generation from operations, a largely tangible asset base, and a differentiated, data‑driven non‑operated model with low overhead. Its scale in this niche, broad basin exposure, and proprietary analytics platform support a favorable competitive position. Retained earnings and positive net income indicate that the business has been profitable overall, while the partnership‑based structure helps diversify operational risk across many wells and operators.
The main concerns are high leverage, tight near‑term liquidity, and negative free cash flow caused by heavy capital spending combined with ongoing dividends and buybacks. This creates reliance on debt markets and sustained strong operations to support the current strategy. Exposure to commodity price swings, competition for quality assets, and dependence on third‑party operators’ performance and ESG practices all add layers of risk. Regulatory and environmental pressures on fossil fuels further complicate the long‑term backdrop.
The outlook hinges on execution and market conditions. If oil and gas prices remain supportive and NOG continues to deploy its data‑driven model effectively, its growth investments and scale advantages could translate into rising cash flows and improved balance sheet flexibility over time. Conversely, a prolonged downturn or missteps in capital allocation could pressure liquidity and make the leveraged capital structure more challenging. Overall, NOG appears positioned as a capable, analytically driven consolidator in the non‑operated space, with a mix of meaningful strengths and leverage‑related vulnerabilities to watch closely.
About Northern Oil and Gas, Inc.
https://www.northernoil.comNorthern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. The company primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $450.86M ▼ | $17.12M ▲ | $-70.73M ▲ | -15.69% ▲ | $-0.7 ▲ | $159.14M ▲ |
| Q3-2025 | $485.87M ▼ | $14.1M ▼ | $-129.07M ▼ | -26.57% ▼ | $-1.33 ▼ | $73.52M ▼ |
| Q2-2025 | $577.99M ▼ | $39.04M ▲ | $99.58M ▼ | 17.23% ▼ | $1.02 ▼ | $381.95M ▼ |
| Q1-2025 | $580.34M ▲ | $-4.74M ▼ | $138.98M ▲ | 23.95% ▲ | $1.41 ▲ | $435.33M ▲ |
| Q4-2024 | $549.2M | $52.69M | $71.7M | 13.06% | $0.72 | $337.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.3M ▼ | $5.41B ▼ | $3.28B ▲ | $2.13B ▼ |
| Q3-2025 | $31.65M ▲ | $5.49B ▼ | $3.25B ▼ | $2.24B ▼ |
| Q2-2025 | $25.86M ▼ | $5.7B ▲ | $3.29B ▲ | $2.41B ▲ |
| Q1-2025 | $33.58M ▲ | $5.67B ▲ | $3.27B ▼ | $2.4B ▲ |
| Q4-2024 | $8.93M | $5.6B | $3.28B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-70.73M ▲ | $312.63M ▼ | $-308.07M ▲ | $-21.91M ▲ | $-17.35M ▼ | $-539.74M ▼ |
| Q3-2025 | $-129.07M ▼ | $423.12M ▲ | $-352.58M ▼ | $-64.75M ▼ | $5.79M ▲ | $70.54M ▲ |
| Q2-2025 | $99.58M ▼ | $362.11M ▼ | $-327.25M ▼ | $-42.58M ▲ | $-7.72M ▼ | $30.86M ▼ |
| Q1-2025 | $138.98M ▲ | $407.43M ▲ | $-264.56M ▲ | $-118.22M ▼ | $24.64M ▲ | $146.87M ▲ |
| Q4-2024 | $71.7M | $290.28M | $-662.64M | $346.94M | $-25.42M | $-414.95M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas and NGL | $120.00M ▲ | $170.00M ▲ | $80.00M ▼ | $80.00M ▲ |
Oil | $460.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil and Gas | $580.00M ▲ | $570.00M ▼ | $480.00M ▼ | $450.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northern Oil and Gas, Inc.'s financial evolution and strategic trajectory over the past five years.
NOG shows strong cash generation from operations, a largely tangible asset base, and a differentiated, data‑driven non‑operated model with low overhead. Its scale in this niche, broad basin exposure, and proprietary analytics platform support a favorable competitive position. Retained earnings and positive net income indicate that the business has been profitable overall, while the partnership‑based structure helps diversify operational risk across many wells and operators.
The main concerns are high leverage, tight near‑term liquidity, and negative free cash flow caused by heavy capital spending combined with ongoing dividends and buybacks. This creates reliance on debt markets and sustained strong operations to support the current strategy. Exposure to commodity price swings, competition for quality assets, and dependence on third‑party operators’ performance and ESG practices all add layers of risk. Regulatory and environmental pressures on fossil fuels further complicate the long‑term backdrop.
The outlook hinges on execution and market conditions. If oil and gas prices remain supportive and NOG continues to deploy its data‑driven model effectively, its growth investments and scale advantages could translate into rising cash flows and improved balance sheet flexibility over time. Conversely, a prolonged downturn or missteps in capital allocation could pressure liquidity and make the leveraged capital structure more challenging. Overall, NOG appears positioned as a capable, analytically driven consolidator in the non‑operated space, with a mix of meaningful strengths and leverage‑related vulnerabilities to watch closely.

CEO
Nicholas L. O'Grady
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-09-21 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 171
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Morgan Stanley
Underweight
RBC Capital
Sector Perform
Mizuho
Neutral
Citigroup
Buy
Raymond James
Strong Buy
Piper Sandler
Neutral
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:14.57M
Value:$402M
BLACKROCK INC.
Shares:14.28M
Value:$394.03M
VANGUARD GROUP INC
Shares:10.87M
Value:$300M
Summary
Showing Top 3 of 433

