NOG - Northern Oil and Gas... Stock Analysis | Stock Taper
Logo
Northern Oil and Gas, Inc.

NOG

Northern Oil and Gas, Inc. NYSE
$27.59 5.10% (+1.34)

Market Cap $2.69 B
52w High $32.62
52w Low $19.88
Dividend Yield 7.31%
Frequency Quarterly
P/E 15.16
Volume 2.26M
Outstanding Shares 97.60M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $450.86M $17.12M $-70.73M -15.69% $-0.7 $159.14M
Q3-2025 $485.87M $14.1M $-129.07M -26.57% $-1.33 $73.52M
Q2-2025 $577.99M $39.04M $99.58M 17.23% $1.02 $381.95M
Q1-2025 $580.34M $-4.74M $138.98M 23.95% $1.41 $435.33M
Q4-2024 $549.2M $52.69M $71.7M 13.06% $0.72 $337.77M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $14.3M $5.41B $3.28B $2.13B
Q3-2025 $31.65M $5.49B $3.25B $2.24B
Q2-2025 $25.86M $5.7B $3.29B $2.41B
Q1-2025 $33.58M $5.67B $3.27B $2.4B
Q4-2024 $8.93M $5.6B $3.28B $2.32B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-70.73M $312.63M $-308.07M $-21.91M $-17.35M $-539.74M
Q3-2025 $-129.07M $423.12M $-352.58M $-64.75M $5.79M $70.54M
Q2-2025 $99.58M $362.11M $-327.25M $-42.58M $-7.72M $30.86M
Q1-2025 $138.98M $407.43M $-264.56M $-118.22M $24.64M $146.87M
Q4-2024 $71.7M $290.28M $-662.64M $346.94M $-25.42M $-414.95M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Natural Gas and NGL
Natural Gas and NGL
$120.00M $170.00M $80.00M $80.00M
Oil
Oil
$460.00M $0 $0 $0
Oil and Gas
Oil and Gas
$580.00M $570.00M $480.00M $450.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Northern Oil and Gas, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

NOG shows strong cash generation from operations, a largely tangible asset base, and a differentiated, data‑driven non‑operated model with low overhead. Its scale in this niche, broad basin exposure, and proprietary analytics platform support a favorable competitive position. Retained earnings and positive net income indicate that the business has been profitable overall, while the partnership‑based structure helps diversify operational risk across many wells and operators.

! Risks

The main concerns are high leverage, tight near‑term liquidity, and negative free cash flow caused by heavy capital spending combined with ongoing dividends and buybacks. This creates reliance on debt markets and sustained strong operations to support the current strategy. Exposure to commodity price swings, competition for quality assets, and dependence on third‑party operators’ performance and ESG practices all add layers of risk. Regulatory and environmental pressures on fossil fuels further complicate the long‑term backdrop.

Outlook

The outlook hinges on execution and market conditions. If oil and gas prices remain supportive and NOG continues to deploy its data‑driven model effectively, its growth investments and scale advantages could translate into rising cash flows and improved balance sheet flexibility over time. Conversely, a prolonged downturn or missteps in capital allocation could pressure liquidity and make the leveraged capital structure more challenging. Overall, NOG appears positioned as a capable, analytically driven consolidator in the non‑operated space, with a mix of meaningful strengths and leverage‑related vulnerabilities to watch closely.