NRUC - National Rural Util... Stock Analysis | Stock Taper
Logo
National Rural Utilities Cooper

NRUC

National Rural Utilities Cooper NYSE
$23.83 -0.63% (-0.15)

Market Cap $0
52w High $25.75
52w Low $22.38
Dividend Yield 5.81%
Frequency Quarterly
P/E 0
Volume 28.07K
Outstanding Shares 0

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $45.71M $40.77M $4.77M 10.43% $0 $0
Q4-2025 $119.36M $37.61M $73.15M 61.28% $0 $-67.62M
Q3-2025 $119.82M $33.29M $85.99M 71.76% $0 $0
Q2-2025 $181.12M $35.93M $144.44M 79.75% $0 $0
Q1-2025 $-127.82M $36.29M $-163.84M 128.18% $0 $0

What's going well?

The company managed to stay profitable despite a massive drop in sales. Overhead and marketing costs did not spike further, showing some cost control.

What's concerning?

Revenue and profits fell off a cliff, raising questions about the business's stability and future prospects. Operating costs now eat up almost all revenue, and with no sign of a turnaround, future losses are a risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2026 $362.98M $39.11B $36.03B $3.05B
Q1-2026 $344.58M $38.85B $35.79B $3.03B
Q4-2025 $259.63M $38.33B $35.22B $3.08B
Q3-2025 $407.05M $37.78B $34.75B $3.01B
Q2-2025 $546.72M $37.11B $34.17B $2.92B

What's financially strong about this company?

The company has no goodwill or intangible assets, so its asset base is real and tangible. Equity remains positive, and there is a small increase in cash this quarter.

What are the financial risks or weaknesses?

Debt is extremely high compared to equity, and the company has only a fraction of the cash needed to cover near-term bills. Liquidity is at crisis levels, and debt continues to rise.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $4.77M $82.31M $-463.76M $503.94M $122.49M $81.99M
Q4-2025 $73.43M $-43.26M $-549.47M $482.06M $-110.67M $-44.3M
Q3-2025 $85.99M $150.25M $-824.51M $572.62M $-101.64M $148.97M
Q2-2025 $144.44M $63.83M $-455.68M $474.4M $82.55M $62.72M
Q1-2025 $-163.84M $36.71M $-492.71M $440.53M $-15.47M $35.44M

What's strong about this company's cash flow?

Operating cash flow and free cash flow both swung sharply positive this quarter, showing the business can generate real cash. Cash balance is now much higher, giving more flexibility.

What are the cash flow concerns?

The improvement is mainly due to raising $759.5 million in new debt, not from core business growth. Ongoing reliance on debt is risky, and net income dropped sharply.

Q3 2023 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at National Rural Utilities Cooper's financial evolution and strategic trajectory over the past five years.

+ Strengths

NRUC combines a strong niche franchise with a cooperative model that tightly aligns it with its borrowers. It has a growing, high-quality asset base, a long history of very low credit losses, and consistently positive net income and operating cash flow. Its member relationships, sector expertise, and diversified funding channels create a durable competitive position, and its role in financing rural grid modernization and the energy transition gives it a clear, long-term strategic purpose.

! Risks

At the same time, financial trends point to rising risk. Reported revenue and operating income have become less informative and have weakened sharply, even as the loan book expands, increasing reliance on interest and non-operating income whose sustainability is harder to judge. Leverage continues to climb while liquidity buffers have shrunk, leaving the cooperative more exposed to funding and interest-rate shocks. Free cash flow is declining, investment in fixed assets has paused, and the business remains concentrated in a single sector that is itself undergoing major change and is sensitive to regulation and policy.

Outlook

Overall, NRUC appears to be a strategically important and still fundamentally sound cooperative lender that is entering a more demanding phase. Demand for its financing is likely to remain strong as rural utilities modernize and decarbonize their systems, which supports long-term relevance and asset growth. However, the combination of higher leverage, thinner liquidity, more complex funding needs, and weaker reported profitability means future performance will depend heavily on disciplined risk, liquidity, and capital management, as well as successful execution in financing the energy transition without compromising asset quality.