NVAX
NVAX
Novavax, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $147.14M ▲ | $114.31M ▼ | $17.53M ▲ | 11.91% ▲ | $0.11 ▲ | $62.3M ▲ |
| Q3-2025 | $70.44M ▼ | $226.97M ▲ | $-202.38M ▼ | -287.29% ▼ | $-1.25 ▼ | $-190.97M ▼ |
| Q2-2025 | $239.24M ▼ | $119.34M ▼ | $106.51M ▼ | 44.52% ▼ | $0.66 ▼ | $120.53M ▼ |
| Q1-2025 | $666.65M ▲ | $137.03M ▼ | $518.65M ▲ | 77.8% ▲ | $3.22 ▲ | $533.91M ▲ |
| Q4-2024 | $88.31M | $182.72M | $-81.03M | -91.76% | $-0.51 | $-53.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $735.08M ▼ | $1.18B ▼ | $1.3B ▼ | $-127.75M ▲ |
| Q3-2025 | $762.89M ▲ | $1.18B ▼ | $1.34B ▲ | $-156.67M ▼ |
| Q2-2025 | $612.3M ▼ | $1.34B ▲ | $1.3B ▼ | $37.63M ▲ |
| Q1-2025 | $731.48M ▼ | $1.29B ▼ | $1.37B ▼ | $-75.64M ▲ |
| Q4-2024 | $923.12M | $1.56B | $2.18B | $-623.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $17.53M ▲ | $-39.48M ▼ | $20.48M ▲ | $-6.6M ▼ | $-27.3M ▼ | $-41.55M ▼ |
| Q3-2025 | $-202.38M ▼ | $107.8M ▲ | $-136.53M ▼ | $42.44M ▲ | $14.35M ▲ | $105.79M ▲ |
| Q2-2025 | $106.51M ▼ | $-127.46M ▲ | $111.1M ▲ | $-1.04M ▲ | $-9.5M ▲ | $-127.71M ▲ |
| Q1-2025 | $518.65M ▲ | $-185.5M ▼ | $-73.32M ▼ | $-7.06M ▼ | $-266.81M ▼ | $-187.1M ▼ |
| Q4-2024 | $-81.03M | $-173.16M | $144.01M | $-3.42M | $-43.3M | $-175.41M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Nuvaxovid Sales | $610.00M ▲ | $0 ▼ | $0 ▲ | $20.00M ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $660.00M ▲ |
Royalties and Other | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Supply Sales | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $580.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Rest of The World | $40.00M ▲ | $40.00M ▲ | $10.00M ▼ | $30.00M ▲ |
UNITED STATES | $40.00M ▲ | $200.00M ▲ | $60.00M ▼ | $110.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Novavax, Inc.'s financial evolution and strategic trajectory over the past five years.
Novavax’s core strengths include a differentiated vaccine platform, a powerful proprietary adjuvant used both internally and by partners, and a visible path to partnership-driven commercialization through deals like the one with Sanofi. Financially, it benefits from strong reported margins, solid short-term liquidity, and relatively low net debt, all of which give it room to execute. Scientifically, it has proven it can move quickly in response to emerging infections and can generate robust immune responses with its technology.
Key risks center on sustainability and execution: negative free cash flow and negative equity mean the company has limited margin for prolonged setbacks. A heavy dependence on a small number of products and major partners exposes it to concentration risk, while competition from global vaccine leaders is intense and policy-driven. Regulatory, clinical, and manufacturing challenges are ever-present in vaccines, and any missteps could pressure both revenues and access to capital, given the already fragile balance sheet.
The outlook for Novavax is finely balanced between opportunity and vulnerability. If the COVID–flu combination vaccine advances successfully, Matrix-M continues to gain adoption, and partnership economics hold up, the company could evolve into a high-margin, partnership-centric vaccine specialist. Conversely, if key programs stall or COVID-related revenue fades faster than new products ramp, ongoing cash burn and negative equity may become increasingly problematic. Future performance will largely hinge on near-term clinical milestones, the pace of royalty and milestone inflows, and disciplined financial management to bridge the gap to a self-sustaining business model.
About Novavax, Inc.
https://www.novavax.comNovavax, Inc., a biotechnology company, focuses on the discovery, development, and commercialization of vaccines to prevent serious infectious diseases and address health needs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $147.14M ▲ | $114.31M ▼ | $17.53M ▲ | 11.91% ▲ | $0.11 ▲ | $62.3M ▲ |
| Q3-2025 | $70.44M ▼ | $226.97M ▲ | $-202.38M ▼ | -287.29% ▼ | $-1.25 ▼ | $-190.97M ▼ |
| Q2-2025 | $239.24M ▼ | $119.34M ▼ | $106.51M ▼ | 44.52% ▼ | $0.66 ▼ | $120.53M ▼ |
| Q1-2025 | $666.65M ▲ | $137.03M ▼ | $518.65M ▲ | 77.8% ▲ | $3.22 ▲ | $533.91M ▲ |
| Q4-2024 | $88.31M | $182.72M | $-81.03M | -91.76% | $-0.51 | $-53.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $735.08M ▼ | $1.18B ▼ | $1.3B ▼ | $-127.75M ▲ |
| Q3-2025 | $762.89M ▲ | $1.18B ▼ | $1.34B ▲ | $-156.67M ▼ |
| Q2-2025 | $612.3M ▼ | $1.34B ▲ | $1.3B ▼ | $37.63M ▲ |
| Q1-2025 | $731.48M ▼ | $1.29B ▼ | $1.37B ▼ | $-75.64M ▲ |
| Q4-2024 | $923.12M | $1.56B | $2.18B | $-623.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $17.53M ▲ | $-39.48M ▼ | $20.48M ▲ | $-6.6M ▼ | $-27.3M ▼ | $-41.55M ▼ |
| Q3-2025 | $-202.38M ▼ | $107.8M ▲ | $-136.53M ▼ | $42.44M ▲ | $14.35M ▲ | $105.79M ▲ |
| Q2-2025 | $106.51M ▼ | $-127.46M ▲ | $111.1M ▲ | $-1.04M ▲ | $-9.5M ▲ | $-127.71M ▲ |
| Q1-2025 | $518.65M ▲ | $-185.5M ▼ | $-73.32M ▼ | $-7.06M ▼ | $-266.81M ▼ | $-187.1M ▼ |
| Q4-2024 | $-81.03M | $-173.16M | $144.01M | $-3.42M | $-43.3M | $-175.41M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Nuvaxovid Sales | $610.00M ▲ | $0 ▼ | $0 ▲ | $20.00M ▲ |
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $660.00M ▲ |
Royalties and Other | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Supply Sales | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $580.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Rest of The World | $40.00M ▲ | $40.00M ▲ | $10.00M ▼ | $30.00M ▲ |
UNITED STATES | $40.00M ▲ | $200.00M ▲ | $60.00M ▼ | $110.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Novavax, Inc.'s financial evolution and strategic trajectory over the past five years.
Novavax’s core strengths include a differentiated vaccine platform, a powerful proprietary adjuvant used both internally and by partners, and a visible path to partnership-driven commercialization through deals like the one with Sanofi. Financially, it benefits from strong reported margins, solid short-term liquidity, and relatively low net debt, all of which give it room to execute. Scientifically, it has proven it can move quickly in response to emerging infections and can generate robust immune responses with its technology.
Key risks center on sustainability and execution: negative free cash flow and negative equity mean the company has limited margin for prolonged setbacks. A heavy dependence on a small number of products and major partners exposes it to concentration risk, while competition from global vaccine leaders is intense and policy-driven. Regulatory, clinical, and manufacturing challenges are ever-present in vaccines, and any missteps could pressure both revenues and access to capital, given the already fragile balance sheet.
The outlook for Novavax is finely balanced between opportunity and vulnerability. If the COVID–flu combination vaccine advances successfully, Matrix-M continues to gain adoption, and partnership economics hold up, the company could evolve into a high-margin, partnership-centric vaccine specialist. Conversely, if key programs stall or COVID-related revenue fades faster than new products ramp, ongoing cash burn and negative equity may become increasingly problematic. Future performance will largely hinge on near-term clinical milestones, the pace of royalty and milestone inflows, and disciplined financial management to bridge the gap to a self-sustaining business model.

CEO
John Charles Jacobs
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-05-10 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 137
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 6
B of A Securities
Underperform
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:15.47M
Value:$156.87M
SHAH CAPITAL MANAGEMENT
Shares:14.56M
Value:$147.63M
BLACKROCK, INC.
Shares:12.9M
Value:$130.82M
Summary
Showing Top 3 of 325

