NVAX - Novavax, Inc. Stock Analysis | Stock Taper
Logo
Novavax, Inc.

NVAX

Novavax, Inc. NASDAQ
$10.14 -9.38% (-1.05)

Market Cap $1.65 B
52w High $11.97
52w Low $5.01
P/E 5.04
Volume 10.24M
Outstanding Shares 162.50M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $147.14M $114.31M $17.53M 11.91% $0.11 $62.3M
Q3-2025 $70.44M $226.97M $-202.38M -287.29% $-1.25 $-190.97M
Q2-2025 $239.24M $119.34M $106.51M 44.52% $0.66 $120.53M
Q1-2025 $666.65M $137.03M $518.65M 77.8% $3.22 $533.91M
Q4-2024 $88.31M $182.72M $-81.03M -91.76% $-0.51 $-53.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $735.08M $1.18B $1.3B $-127.75M
Q3-2025 $762.89M $1.18B $1.34B $-156.67M
Q2-2025 $612.3M $1.34B $1.3B $37.63M
Q1-2025 $731.48M $1.29B $1.37B $-75.64M
Q4-2024 $923.12M $1.56B $2.18B $-623.84M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $17.53M $-39.48M $20.48M $-6.6M $-27.3M $-41.55M
Q3-2025 $-202.38M $107.8M $-136.53M $42.44M $14.35M $105.79M
Q2-2025 $106.51M $-127.46M $111.1M $-1.04M $-9.5M $-127.71M
Q1-2025 $518.65M $-185.5M $-73.32M $-7.06M $-266.81M $-187.1M
Q4-2024 $-81.03M $-173.16M $144.01M $-3.42M $-43.3M $-175.41M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Nuvaxovid Sales
Nuvaxovid Sales
$610.00M $0 $0 $20.00M
Product
Product
$0 $10.00M $10.00M $660.00M
Royalties and Other
Royalties and Other
$40.00M $0 $0 $0
Supply Sales
Supply Sales
$10.00M $10.00M $10.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$580.00M $0 $0 $0
Europe
Europe
$10.00M $0 $0 $0
Rest of The World
Rest of The World
$40.00M $40.00M $10.00M $30.00M
UNITED STATES
UNITED STATES
$40.00M $200.00M $60.00M $110.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Novavax, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Novavax’s core strengths include a differentiated vaccine platform, a powerful proprietary adjuvant used both internally and by partners, and a visible path to partnership-driven commercialization through deals like the one with Sanofi. Financially, it benefits from strong reported margins, solid short-term liquidity, and relatively low net debt, all of which give it room to execute. Scientifically, it has proven it can move quickly in response to emerging infections and can generate robust immune responses with its technology.

! Risks

Key risks center on sustainability and execution: negative free cash flow and negative equity mean the company has limited margin for prolonged setbacks. A heavy dependence on a small number of products and major partners exposes it to concentration risk, while competition from global vaccine leaders is intense and policy-driven. Regulatory, clinical, and manufacturing challenges are ever-present in vaccines, and any missteps could pressure both revenues and access to capital, given the already fragile balance sheet.

Outlook

The outlook for Novavax is finely balanced between opportunity and vulnerability. If the COVID–flu combination vaccine advances successfully, Matrix-M continues to gain adoption, and partnership economics hold up, the company could evolve into a high-margin, partnership-centric vaccine specialist. Conversely, if key programs stall or COVID-related revenue fades faster than new products ramp, ongoing cash burn and negative equity may become increasingly problematic. Future performance will largely hinge on near-term clinical milestones, the pace of royalty and milestone inflows, and disciplined financial management to bridge the gap to a self-sustaining business model.