NVNIW
NVNIW
Nvni Group Limited WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $3.34M ▼ | $2.92M ▲ | 0% | $0.45 ▲ | $-3.34M ▲ |
| Q1-2023 | $0 | $17.24M ▲ | $-21.11M ▼ | 0% | $-12.2 ▼ | $-17.24M ▼ |
| Q4-2022 | $0 | $3.94M ▲ | $2.76M ▼ | 0% | $0.96 ▼ | $-3.94M ▼ |
| Q3-2022 | $0 | $2.48M ▲ | $21.3M ▲ | 0% | $7.5 ▲ | $-2.48M ▼ |
| Q2-2022 | $0 | $2.2M | $18.41M | 0% | $6.32 | $-2.2M |
What's going well?
The company slashed its operating expenses by over 80%, and interest income helped push results into the black. The bottom line improved dramatically compared to last quarter.
What's concerning?
There is still no revenue, so the business is not generating sales. Profits are coming from investment income, not from actual business operations, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $18.04M ▲ | $405.39M ▼ | $517.01M ▲ | $-120.5M ▼ |
| Q2-2024 | $13.25M ▲ | $424.77M ▲ | $501.55M ▲ | $-84.03M ▼ |
| Q4-2023 | $11.4M ▲ | $419.86M ▲ | $473.49M ▲ | $-57.96M ▼ |
| Q2-2023 | $63.88K ▼ | $219.94M ▼ | $45.99M ▼ | $173.95M ▼ |
| Q1-2023 | $132.8K | $232.91M | $52.16M | $180.75M |
What's financially strong about this company?
Cash increased this quarter and debt was reduced. Receivables are being collected a bit faster, and there is no inventory risk.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity and a huge gap between current assets and liabilities. Most assets are intangible, and cash is dangerously low compared to bills coming due.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $2.92M ▲ | $-5.46M ▼ | $3.4M ▼ | $2M ▲ | $-61.79K ▲ | $-5.46M ▼ |
| Q1-2023 | $-21.11M ▼ | $-1.95M ▲ | $983.02M ▲ | $-981.2M ▼ | $-137.4K ▼ | $-1.95M ▲ |
| Q4-2022 | $2.76M ▼ | $-2.13M ▼ | $0 | $2.17M ▲ | $36.54K ▲ | $-2.13M ▼ |
| Q3-2022 | $21.3M ▲ | $-1.2M ▼ | $0 | $1.07M ▲ | $-130.95K ▲ | $-1.2M ▼ |
| Q2-2022 | $18.41M | $-944.61K | $0 | $0 | $-944.61K | $-944.61K |
What's strong about this company's cash flow?
There are no clear cash flow strengths—no capital spending means low fixed costs, but that's the only minor positive.
What are the cash flow concerns?
The company is losing real cash quickly, with losses growing and almost no cash left. It will need to raise money soon or risk running out of funds.
5-Year Trend Analysis
A comprehensive look at Nvni Group Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include rapid and still‑growing revenue, strong software‑like margins, and a recent but meaningful turnaround in operating income and cash generation. The company has built a diversified set of vertical SaaS businesses with strong local fit in Latin America, supported by a platform model that encourages cross‑selling and shared technology, including AI. Improving free cash flow and some early deleveraging steps show the underlying operations are becoming more self‑sustaining.
Major risks center on the balance sheet and execution. High leverage, negative equity, and weak liquidity leave the company financially vulnerable, especially if growth slows or capital markets become less accommodating. Net losses remain substantial due to interest and accumulated obligations. Operationally, managing and integrating multiple acquired businesses, competing with both local and global SaaS players, and navigating macroeconomic and regulatory volatility in Latin America all add complexity and uncertainty.
The overall picture is of a high‑growth SaaS consolidator that is moving from a phase of heavy investment and losses toward more disciplined, cash‑generative operations, but starting from a fragile financial base. If revenue growth, operating discipline, and innovation—particularly in AI and vertical depth—continue to improve, the business fundamentals could gradually strengthen. At the same time, the capital structure and liquidity position remain important constraints, so the path ahead is likely to be sensitive to both execution quality and external funding conditions.
About Nvni Group Limited Warrants
https://nuvini.com.brNvni Group Limited provides a business to business SaaS platform that offers cloud solutions. The company was incorporated in 2019 and is based in São Paulo, Brazil.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $3.34M ▼ | $2.92M ▲ | 0% | $0.45 ▲ | $-3.34M ▲ |
| Q1-2023 | $0 | $17.24M ▲ | $-21.11M ▼ | 0% | $-12.2 ▼ | $-17.24M ▼ |
| Q4-2022 | $0 | $3.94M ▲ | $2.76M ▼ | 0% | $0.96 ▼ | $-3.94M ▼ |
| Q3-2022 | $0 | $2.48M ▲ | $21.3M ▲ | 0% | $7.5 ▲ | $-2.48M ▼ |
| Q2-2022 | $0 | $2.2M | $18.41M | 0% | $6.32 | $-2.2M |
What's going well?
The company slashed its operating expenses by over 80%, and interest income helped push results into the black. The bottom line improved dramatically compared to last quarter.
What's concerning?
There is still no revenue, so the business is not generating sales. Profits are coming from investment income, not from actual business operations, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $18.04M ▲ | $405.39M ▼ | $517.01M ▲ | $-120.5M ▼ |
| Q2-2024 | $13.25M ▲ | $424.77M ▲ | $501.55M ▲ | $-84.03M ▼ |
| Q4-2023 | $11.4M ▲ | $419.86M ▲ | $473.49M ▲ | $-57.96M ▼ |
| Q2-2023 | $63.88K ▼ | $219.94M ▼ | $45.99M ▼ | $173.95M ▼ |
| Q1-2023 | $132.8K | $232.91M | $52.16M | $180.75M |
What's financially strong about this company?
Cash increased this quarter and debt was reduced. Receivables are being collected a bit faster, and there is no inventory risk.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity and a huge gap between current assets and liabilities. Most assets are intangible, and cash is dangerously low compared to bills coming due.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $2.92M ▲ | $-5.46M ▼ | $3.4M ▼ | $2M ▲ | $-61.79K ▲ | $-5.46M ▼ |
| Q1-2023 | $-21.11M ▼ | $-1.95M ▲ | $983.02M ▲ | $-981.2M ▼ | $-137.4K ▼ | $-1.95M ▲ |
| Q4-2022 | $2.76M ▼ | $-2.13M ▼ | $0 | $2.17M ▲ | $36.54K ▲ | $-2.13M ▼ |
| Q3-2022 | $21.3M ▲ | $-1.2M ▼ | $0 | $1.07M ▲ | $-130.95K ▲ | $-1.2M ▼ |
| Q2-2022 | $18.41M | $-944.61K | $0 | $0 | $-944.61K | $-944.61K |
What's strong about this company's cash flow?
There are no clear cash flow strengths—no capital spending means low fixed costs, but that's the only minor positive.
What are the cash flow concerns?
The company is losing real cash quickly, with losses growing and almost no cash left. It will need to raise money soon or risk running out of funds.
5-Year Trend Analysis
A comprehensive look at Nvni Group Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include rapid and still‑growing revenue, strong software‑like margins, and a recent but meaningful turnaround in operating income and cash generation. The company has built a diversified set of vertical SaaS businesses with strong local fit in Latin America, supported by a platform model that encourages cross‑selling and shared technology, including AI. Improving free cash flow and some early deleveraging steps show the underlying operations are becoming more self‑sustaining.
Major risks center on the balance sheet and execution. High leverage, negative equity, and weak liquidity leave the company financially vulnerable, especially if growth slows or capital markets become less accommodating. Net losses remain substantial due to interest and accumulated obligations. Operationally, managing and integrating multiple acquired businesses, competing with both local and global SaaS players, and navigating macroeconomic and regulatory volatility in Latin America all add complexity and uncertainty.
The overall picture is of a high‑growth SaaS consolidator that is moving from a phase of heavy investment and losses toward more disciplined, cash‑generative operations, but starting from a fragile financial base. If revenue growth, operating discipline, and innovation—particularly in AI and vertical depth—continue to improve, the business fundamentals could gradually strengthen. At the same time, the capital structure and liquidity position remain important constraints, so the path ahead is likely to be sensitive to both execution quality and external funding conditions.

CEO
Pierre Schürmann

