NWE
NWE
Northwestern Energy Group IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $414.26M ▲ | $143.15M ▼ | $44.69M ▲ | 10.79% ▲ | $0.73 ▲ | $124.93M ▼ |
| Q3-2025 | $386.95M ▲ | $242.53M ▲ | $38.23M ▲ | 9.88% ▲ | $0.62 ▲ | $148.18M ▲ |
| Q2-2025 | $342.7M ▼ | $144.3M ▼ | $21.2M ▼ | 6.19% ▼ | $0.35 ▼ | $123.2M ▼ |
| Q1-2025 | $466.63M ▲ | $147M ▲ | $76.94M ▼ | 16.49% ▼ | $1.25 ▼ | $191M ▲ |
| Q4-2024 | $373.47M | $126.62M | $80.55M | 21.57% | $1.31 | $152.13M |
What's going well?
Revenue is up 7% and net income rose 17% from last quarter. Overhead costs are down, showing better cost control. The company remains profitable overall.
What's concerning?
Gross margins fell sharply, meaning the company is keeping much less from each sale. Operating profits dropped, and earnings were helped by a tax benefit, not core business strength.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.78M ▲ | $8.46B ▲ | $5.57B ▲ | $2.89B ▲ |
| Q3-2025 | $6.2M ▲ | $8.3B ▲ | $5.42B ▲ | $2.88B ▲ |
| Q2-2025 | $2.94M ▼ | $8.14B ▲ | $5.26B ▲ | $2.88B ▼ |
| Q1-2025 | $56.02M ▲ | $8.1B ▲ | $5.21B ▲ | $2.9B ▲ |
| Q4-2024 | $4.28M | $8B | $5.14B | $2.86B |
What's financially strong about this company?
The company owns substantial physical assets and has a long history of profits. Most of its assets are real, not just accounting entries, and shareholder equity remains positive.
What are the financial risks or weaknesses?
Cash is extremely low for a company this size, and debt is rising. Liquidity is tight, and the company is relying more on borrowing and delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $44.69M ▲ | $56.18M ▼ | $-152.07M ▲ | $96.15M ▲ | $264K ▼ | $-93.74M ▼ |
| Q3-2025 | $38.23M ▲ | $126.67M ▲ | $-191.81M ▼ | $69.06M ▲ | $3.93M ▲ | $-26.88M ▲ |
| Q2-2025 | $21.23M ▼ | $58.21M ▼ | $-130.05M ▼ | $18.32M ▲ | $-53.52M ▼ | $-70.64M ▼ |
| Q1-2025 | $76.94M ▼ | $153.39M ▲ | $-96.71M ▲ | $-5.63M ▼ | $51.05M ▲ | $61.27M ▲ |
| Q4-2024 | $80.55M | $62.84M | $-149.35M | $87.64M | $1.13M | $-85.9M |
What's strong about this company's cash flow?
The company is still generating some cash from operations, and management is reducing debt rather than piling on more. Dividends are steady, which may appeal to income-focused investors.
What are the cash flow concerns?
Operating cash flow and free cash flow both dropped sharply, with negative free cash flow now at $93.7 million. Dividends are being paid despite cash burn, and working capital is getting worse, not better.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Electricity US Regulated | $340.00M ▲ | $280.00M ▼ | $340.00M ▲ | $320.00M ▼ |
Natural Gas US Regulated | $130.00M ▲ | $60.00M ▼ | $50.00M ▼ | $100.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northwestern Energy Group Inc's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, strong and improving operating cash flow, and a consistently expanding asset and equity base. NWE benefits from a regulated monopoly position in its territories, giving it stable demand and predictable, if regulated, returns. Ongoing investments in grid modernization, cleaner generation, and digital capabilities support long‑term relevance and may enhance the company’s standing with customers and regulators. Rising retained earnings and a history of dividend growth underline the durability of the business model so far.
Main concerns center on margin pressure, rising leverage, and sustained negative free cash flow. Earnings and net margins have recently declined even as revenue grows, reflecting cost pressures and higher expenses. Debt levels and current obligations have increased faster than liquidity at times, leaving the balance sheet more leveraged and near‑term cushions relatively thin by traditional measures. The heavy, long‑duration capital program and reliance on regulatory approvals create execution and political risk, and the proposed merger adds integration and regulatory approval risk on top.
Overall, NWE appears to be a stable, asset‑heavy utility in the midst of a significant transformation and investment cycle. If the company can continue growing its operating cash flow, secure timely and supportive rate decisions, and manage its debt and capital projects prudently, its large investments could translate into a larger earnings base and stronger competitive position over time. However, the path is not without uncertainty: weaker margins, elevated leverage, regulatory outcomes, and the complexity of integrating major projects and a potential merger will be key factors shaping future performance.
About Northwestern Energy Group Inc
https://www.northwesternenergy.comNorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and various industrial customers. The company operates through Electric and Natural Gas segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $414.26M ▲ | $143.15M ▼ | $44.69M ▲ | 10.79% ▲ | $0.73 ▲ | $124.93M ▼ |
| Q3-2025 | $386.95M ▲ | $242.53M ▲ | $38.23M ▲ | 9.88% ▲ | $0.62 ▲ | $148.18M ▲ |
| Q2-2025 | $342.7M ▼ | $144.3M ▼ | $21.2M ▼ | 6.19% ▼ | $0.35 ▼ | $123.2M ▼ |
| Q1-2025 | $466.63M ▲ | $147M ▲ | $76.94M ▼ | 16.49% ▼ | $1.25 ▼ | $191M ▲ |
| Q4-2024 | $373.47M | $126.62M | $80.55M | 21.57% | $1.31 | $152.13M |
What's going well?
Revenue is up 7% and net income rose 17% from last quarter. Overhead costs are down, showing better cost control. The company remains profitable overall.
What's concerning?
Gross margins fell sharply, meaning the company is keeping much less from each sale. Operating profits dropped, and earnings were helped by a tax benefit, not core business strength.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.78M ▲ | $8.46B ▲ | $5.57B ▲ | $2.89B ▲ |
| Q3-2025 | $6.2M ▲ | $8.3B ▲ | $5.42B ▲ | $2.88B ▲ |
| Q2-2025 | $2.94M ▼ | $8.14B ▲ | $5.26B ▲ | $2.88B ▼ |
| Q1-2025 | $56.02M ▲ | $8.1B ▲ | $5.21B ▲ | $2.9B ▲ |
| Q4-2024 | $4.28M | $8B | $5.14B | $2.86B |
What's financially strong about this company?
The company owns substantial physical assets and has a long history of profits. Most of its assets are real, not just accounting entries, and shareholder equity remains positive.
What are the financial risks or weaknesses?
Cash is extremely low for a company this size, and debt is rising. Liquidity is tight, and the company is relying more on borrowing and delaying payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $44.69M ▲ | $56.18M ▼ | $-152.07M ▲ | $96.15M ▲ | $264K ▼ | $-93.74M ▼ |
| Q3-2025 | $38.23M ▲ | $126.67M ▲ | $-191.81M ▼ | $69.06M ▲ | $3.93M ▲ | $-26.88M ▲ |
| Q2-2025 | $21.23M ▼ | $58.21M ▼ | $-130.05M ▼ | $18.32M ▲ | $-53.52M ▼ | $-70.64M ▼ |
| Q1-2025 | $76.94M ▼ | $153.39M ▲ | $-96.71M ▲ | $-5.63M ▼ | $51.05M ▲ | $61.27M ▲ |
| Q4-2024 | $80.55M | $62.84M | $-149.35M | $87.64M | $1.13M | $-85.9M |
What's strong about this company's cash flow?
The company is still generating some cash from operations, and management is reducing debt rather than piling on more. Dividends are steady, which may appeal to income-focused investors.
What are the cash flow concerns?
Operating cash flow and free cash flow both dropped sharply, with negative free cash flow now at $93.7 million. Dividends are being paid despite cash burn, and working capital is getting worse, not better.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Electricity US Regulated | $340.00M ▲ | $280.00M ▼ | $340.00M ▲ | $320.00M ▼ |
Natural Gas US Regulated | $130.00M ▲ | $60.00M ▼ | $50.00M ▼ | $100.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northwestern Energy Group Inc's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, strong and improving operating cash flow, and a consistently expanding asset and equity base. NWE benefits from a regulated monopoly position in its territories, giving it stable demand and predictable, if regulated, returns. Ongoing investments in grid modernization, cleaner generation, and digital capabilities support long‑term relevance and may enhance the company’s standing with customers and regulators. Rising retained earnings and a history of dividend growth underline the durability of the business model so far.
Main concerns center on margin pressure, rising leverage, and sustained negative free cash flow. Earnings and net margins have recently declined even as revenue grows, reflecting cost pressures and higher expenses. Debt levels and current obligations have increased faster than liquidity at times, leaving the balance sheet more leveraged and near‑term cushions relatively thin by traditional measures. The heavy, long‑duration capital program and reliance on regulatory approvals create execution and political risk, and the proposed merger adds integration and regulatory approval risk on top.
Overall, NWE appears to be a stable, asset‑heavy utility in the midst of a significant transformation and investment cycle. If the company can continue growing its operating cash flow, secure timely and supportive rate decisions, and manage its debt and capital projects prudently, its large investments could translate into a larger earnings base and stronger competitive position over time. However, the path is not without uncertainty: weaker margins, elevated leverage, regulatory outcomes, and the complexity of integrating major projects and a potential merger will be key factors shaping future performance.

CEO
Brian B. Bird
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 213
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
BMO Capital
Market Perform
Wells Fargo
Underweight
Barclays
Overweight
JP Morgan
Neutral
Ladenburg Thalmann
Neutral
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:9.38M
Value:$656.16M
BLACKROCK, INC.
Shares:8.61M
Value:$602.61M
VANGUARD GROUP INC
Shares:6.7M
Value:$468.43M
Summary
Showing Top 3 of 488

