NXTS - N2OFF, Inc. Stock Analysis | Stock Taper
Logo
N2OFF, Inc.

NXTS

N2OFF, Inc. NASDAQ
$0.93 -9.48% (-0.10)

Market Cap $2.62 M
52w High $29.40
52w Low $0.77
P/E 0
Volume 27.69K
Outstanding Shares 2.81M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $2K $1.18M $429K 21.45K% $0.45 $-1.18M
Q2-2025 $0 $2.74M $-4.55M 0% $-6.4 $-2.74M
Q1-2025 $66K $632K $-1.19M -1.81K% $-2.58 $-577K
Q4-2024 $140.52K $1.09M $-1.37M -976.93% $-3.98 $-1M
Q3-2024 $9K $1.32M $-2.15M -23.89K% $-12.91 $-1.39M

What's going well?

The company swung to a profit this quarter after a large loss, mainly due to a big boost from other income and no interest expense. Operating losses shrank compared to last quarter, and revenue has started to come in again.

What's concerning?

The core business is still deeply unprofitable, with costs far above sales and negative gross margins. The profit is not sustainable, as it relies on non-operating income, and heavy share dilution hurts existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $6.31M $11.03M $2.35M $8.93M
Q2-2025 $3.43M $7.75M $2.2M $5.76M
Q1-2025 $2.98M $7.37M $3.67M $3.94M
Q4-2024 $2.52M $5.46M $892K $4.75M
Q3-2024 $2.77M $5.82M $518.76K $5.44M

What's financially strong about this company?

The company holds a large cash cushion, very little debt, and almost all assets are high quality and liquid. Equity is strong and rising, and there are no hidden or off-balance-sheet risks.

What are the financial risks or weaknesses?

Receivables are rising faster than sales, which could mean customers are paying slower. Retained earnings are deeply negative, showing a history of losses. Debt increased this quarter, though still at safe levels.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $429K $-1.07M $-351.79K $4.51M $2.91M $-1.07M
Q2-2025 $-4.55M $-534.45K $-456.83K $1.42M $416K $-534.45K
Q1-2025 $-1.19M $-809K $-1.18M $2.53M $538K $-809K
Q4-2024 $-1.37M $-500.46K $-519.96K $453.61K $-563.98K $-500.46K
Q3-2024 $-2.15M $-898.72K $-1.21M $403.13K $-1.72M $-898.72K

What's strong about this company's cash flow?

Net income turned positive this quarter, and the company successfully raised enough cash to more than double its cash balance. Access to outside funding is keeping the business running.

What are the cash flow concerns?

Operating cash burn is rising, and the company can't cover its costs without constant new funding. Shareholders are being diluted, and the business is highly dependent on outside money.

5-Year Trend Analysis

A comprehensive look at N2OFF, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clean, low-debt balance sheet with net cash and strong short-term liquidity, which provides some runway to pursue its new biotech strategy. The company has a clearly defined technological focus in an underexplored area of mitochondrial biology, supported by a proprietary AI-enabled discovery platform. Its narrow specialization and potential for intellectual property protection could, if successful, create a differentiated position in precision oncology and metabolic disease. The absence of heavy capital expenditure needs also fits the asset-light, computational nature of the business.

! Risks

Major risks center on sustainability and execution. Financially, the company is generating minimal revenue, running very large losses, and burning significant cash, with a long history of accumulated deficits. Scientifically, the MITOLINE platform and its mitochondrial targets are unproven in the clinic, exposing the company to typical biotech risks of failed experiments, delayed timelines, or non-viable programs. Strategically, the recent pivot from agri-tech to biotech involves integration challenges and a need to build new capabilities while phasing out legacy activities. Finally, the business is highly dependent on ongoing access to external capital in a sector where funding conditions can change quickly.

Outlook

The outlook is highly uncertain and hinges far more on scientific and partnership milestones than on traditional near-term financial metrics. In the foreseeable future, Nexentis is likely to remain loss-making with negative free cash flow as it invests in R&D and platform development. Progress will be judged by pipeline advancement, quality of early data, ability to attract strategic collaborations, and disciplined cash management. Overall, the company represents a speculative, early-stage biotech profile: meaningful upside potential if the platform validates and programs progress, but equally significant downside if scientific, clinical, or funding challenges emerge.