NXTS
NXTS
N2OFF, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2K ▲ | $1.18M ▼ | $429K ▲ | 21.45K% ▲ | $0.45 ▲ | $-1.18M ▲ |
| Q2-2025 | $0 ▼ | $2.74M ▲ | $-4.55M ▼ | 0% ▲ | $-6.4 ▼ | $-2.74M ▼ |
| Q1-2025 | $66K ▼ | $632K ▼ | $-1.19M ▲ | -1.81K% ▼ | $-2.58 ▲ | $-577K ▲ |
| Q4-2024 | $140.52K ▲ | $1.09M ▼ | $-1.37M ▲ | -976.93% ▲ | $-3.98 ▲ | $-1M ▲ |
| Q3-2024 | $9K | $1.32M | $-2.15M | -23.89K% | $-12.91 | $-1.39M |
What's going well?
The company swung to a profit this quarter after a large loss, mainly due to a big boost from other income and no interest expense. Operating losses shrank compared to last quarter, and revenue has started to come in again.
What's concerning?
The core business is still deeply unprofitable, with costs far above sales and negative gross margins. The profit is not sustainable, as it relies on non-operating income, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.31M ▲ | $11.03M ▲ | $2.35M ▲ | $8.93M ▲ |
| Q2-2025 | $3.43M ▲ | $7.75M ▲ | $2.2M ▼ | $5.76M ▲ |
| Q1-2025 | $2.98M ▲ | $7.37M ▲ | $3.67M ▲ | $3.94M ▼ |
| Q4-2024 | $2.52M ▼ | $5.46M ▼ | $892K ▲ | $4.75M ▼ |
| Q3-2024 | $2.77M | $5.82M | $518.76K | $5.44M |
What's financially strong about this company?
The company holds a large cash cushion, very little debt, and almost all assets are high quality and liquid. Equity is strong and rising, and there are no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Receivables are rising faster than sales, which could mean customers are paying slower. Retained earnings are deeply negative, showing a history of losses. Debt increased this quarter, though still at safe levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $429K ▲ | $-1.07M ▼ | $-351.79K ▲ | $4.51M ▲ | $2.91M ▲ | $-1.07M ▼ |
| Q2-2025 | $-4.55M ▼ | $-534.45K ▲ | $-456.83K ▲ | $1.42M ▼ | $416K ▼ | $-534.45K ▲ |
| Q1-2025 | $-1.19M ▲ | $-809K ▼ | $-1.18M ▼ | $2.53M ▲ | $538K ▲ | $-809K ▼ |
| Q4-2024 | $-1.37M ▲ | $-500.46K ▲ | $-519.96K ▲ | $453.61K ▲ | $-563.98K ▲ | $-500.46K ▲ |
| Q3-2024 | $-2.15M | $-898.72K | $-1.21M | $403.13K | $-1.72M | $-898.72K |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company successfully raised enough cash to more than double its cash balance. Access to outside funding is keeping the business running.
What are the cash flow concerns?
Operating cash burn is rising, and the company can't cover its costs without constant new funding. Shareholders are being diluted, and the business is highly dependent on outside money.
5-Year Trend Analysis
A comprehensive look at N2OFF, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clean, low-debt balance sheet with net cash and strong short-term liquidity, which provides some runway to pursue its new biotech strategy. The company has a clearly defined technological focus in an underexplored area of mitochondrial biology, supported by a proprietary AI-enabled discovery platform. Its narrow specialization and potential for intellectual property protection could, if successful, create a differentiated position in precision oncology and metabolic disease. The absence of heavy capital expenditure needs also fits the asset-light, computational nature of the business.
Major risks center on sustainability and execution. Financially, the company is generating minimal revenue, running very large losses, and burning significant cash, with a long history of accumulated deficits. Scientifically, the MITOLINE platform and its mitochondrial targets are unproven in the clinic, exposing the company to typical biotech risks of failed experiments, delayed timelines, or non-viable programs. Strategically, the recent pivot from agri-tech to biotech involves integration challenges and a need to build new capabilities while phasing out legacy activities. Finally, the business is highly dependent on ongoing access to external capital in a sector where funding conditions can change quickly.
The outlook is highly uncertain and hinges far more on scientific and partnership milestones than on traditional near-term financial metrics. In the foreseeable future, Nexentis is likely to remain loss-making with negative free cash flow as it invests in R&D and platform development. Progress will be judged by pipeline advancement, quality of early data, ability to attract strategic collaborations, and disciplined cash management. Overall, the company represents a speculative, early-stage biotech profile: meaningful upside potential if the platform validates and programs progress, but equally significant downside if scientific, clinical, or funding challenges emerge.
About N2OFF, Inc.
http://www.n2off.comN2OFF, Inc. is a clean tech company engaged in sustainable solutions for energy and innovation for agri- tech. It delivers integrated solutions for sustainable energy, greenhouse gas emissions reduction and safety, quality solutions for the agri- tech market. Its products include SpuDefender and FreshProtect. The SpuDefender is designed to control the post-harvest potato sprout.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2K ▲ | $1.18M ▼ | $429K ▲ | 21.45K% ▲ | $0.45 ▲ | $-1.18M ▲ |
| Q2-2025 | $0 ▼ | $2.74M ▲ | $-4.55M ▼ | 0% ▲ | $-6.4 ▼ | $-2.74M ▼ |
| Q1-2025 | $66K ▼ | $632K ▼ | $-1.19M ▲ | -1.81K% ▼ | $-2.58 ▲ | $-577K ▲ |
| Q4-2024 | $140.52K ▲ | $1.09M ▼ | $-1.37M ▲ | -976.93% ▲ | $-3.98 ▲ | $-1M ▲ |
| Q3-2024 | $9K | $1.32M | $-2.15M | -23.89K% | $-12.91 | $-1.39M |
What's going well?
The company swung to a profit this quarter after a large loss, mainly due to a big boost from other income and no interest expense. Operating losses shrank compared to last quarter, and revenue has started to come in again.
What's concerning?
The core business is still deeply unprofitable, with costs far above sales and negative gross margins. The profit is not sustainable, as it relies on non-operating income, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.31M ▲ | $11.03M ▲ | $2.35M ▲ | $8.93M ▲ |
| Q2-2025 | $3.43M ▲ | $7.75M ▲ | $2.2M ▼ | $5.76M ▲ |
| Q1-2025 | $2.98M ▲ | $7.37M ▲ | $3.67M ▲ | $3.94M ▼ |
| Q4-2024 | $2.52M ▼ | $5.46M ▼ | $892K ▲ | $4.75M ▼ |
| Q3-2024 | $2.77M | $5.82M | $518.76K | $5.44M |
What's financially strong about this company?
The company holds a large cash cushion, very little debt, and almost all assets are high quality and liquid. Equity is strong and rising, and there are no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Receivables are rising faster than sales, which could mean customers are paying slower. Retained earnings are deeply negative, showing a history of losses. Debt increased this quarter, though still at safe levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $429K ▲ | $-1.07M ▼ | $-351.79K ▲ | $4.51M ▲ | $2.91M ▲ | $-1.07M ▼ |
| Q2-2025 | $-4.55M ▼ | $-534.45K ▲ | $-456.83K ▲ | $1.42M ▼ | $416K ▼ | $-534.45K ▲ |
| Q1-2025 | $-1.19M ▲ | $-809K ▼ | $-1.18M ▼ | $2.53M ▲ | $538K ▲ | $-809K ▼ |
| Q4-2024 | $-1.37M ▲ | $-500.46K ▲ | $-519.96K ▲ | $453.61K ▲ | $-563.98K ▲ | $-500.46K ▲ |
| Q3-2024 | $-2.15M | $-898.72K | $-1.21M | $403.13K | $-1.72M | $-898.72K |
What's strong about this company's cash flow?
Net income turned positive this quarter, and the company successfully raised enough cash to more than double its cash balance. Access to outside funding is keeping the business running.
What are the cash flow concerns?
Operating cash burn is rising, and the company can't cover its costs without constant new funding. Shareholders are being diluted, and the business is highly dependent on outside money.
5-Year Trend Analysis
A comprehensive look at N2OFF, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clean, low-debt balance sheet with net cash and strong short-term liquidity, which provides some runway to pursue its new biotech strategy. The company has a clearly defined technological focus in an underexplored area of mitochondrial biology, supported by a proprietary AI-enabled discovery platform. Its narrow specialization and potential for intellectual property protection could, if successful, create a differentiated position in precision oncology and metabolic disease. The absence of heavy capital expenditure needs also fits the asset-light, computational nature of the business.
Major risks center on sustainability and execution. Financially, the company is generating minimal revenue, running very large losses, and burning significant cash, with a long history of accumulated deficits. Scientifically, the MITOLINE platform and its mitochondrial targets are unproven in the clinic, exposing the company to typical biotech risks of failed experiments, delayed timelines, or non-viable programs. Strategically, the recent pivot from agri-tech to biotech involves integration challenges and a need to build new capabilities while phasing out legacy activities. Finally, the business is highly dependent on ongoing access to external capital in a sector where funding conditions can change quickly.
The outlook is highly uncertain and hinges far more on scientific and partnership milestones than on traditional near-term financial metrics. In the foreseeable future, Nexentis is likely to remain loss-making with negative free cash flow as it invests in R&D and platform development. Progress will be judged by pipeline advancement, quality of early data, ability to attract strategic collaborations, and disciplined cash management. Overall, the company represents a speculative, early-stage biotech profile: meaningful upside potential if the platform validates and programs progress, but equally significant downside if scientific, clinical, or funding challenges emerge.

CEO
David Palach
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+

