OIOWW
OIOWW
ESGL Holdings Limited Warrant -19.10.28 on Environ SltnIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $399.35K ▼ | $250.53K ▲ | 0% | $0.03 ▲ | $-399.35K ▲ |
| Q1-2023 | $0 | $951.53K ▲ | $-507.12K ▼ | 0% | $-0.06 ▼ | $-951.53K ▼ |
| Q4-2022 | $0 | $875.35K ▲ | $-347.96K ▼ | 0% | $-0.03 ▼ | $-875.35K ▼ |
| Q3-2022 | $0 | $273.68K ▲ | $142.65K ▲ | 0% | $0.01 ▲ | $-273.68K ▼ |
| Q2-2022 | $0 | $224.91K | $-153.63K | 0% | $-0.01 | $-224.91K |
What's going well?
The company cut operating expenses by more than half, and interest income provided a big boost to the bottom line. Net income swung positive after a big loss last quarter.
What's concerning?
There is still no revenue, so the core business is not generating sales. Profits are not from business activity but from interest income, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2023 | $89.1K ▲ | $58.33M ▲ | $6.15M ▲ | $52.17M ▲ |
| Q1-2023 | $55.03K ▼ | $57.14M ▼ | $5.21M ▲ | $51.92M ▼ |
| Q4-2022 | $98.25K ▼ | $89.1M ▲ | $3.96M ▲ | $85.14M ▼ |
| Q3-2022 | $182.21K ▼ | $88.48M ▲ | $2.99M ▲ | $85.49M ▲ |
| Q2-2022 | $364.02K | $88.29M | $2.95M | $85.34M |
What's financially strong about this company?
The company has a large base of investments and positive equity, with no goodwill or intangible asset risks. Most funding comes from shareholders, not debt.
What are the financial risks or weaknesses?
Liquidity is extremely tight with almost no cash and all debt due soon. The company has a history of losses and may need to borrow more or issue shares to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $250.53K ▲ | $-561.67K ▲ | $-554.26K ▼ | $1.15M ▲ | $34.07K ▲ | $-561.67K ▲ |
| Q1-2023 | $-507.12K ▼ | $-866.63K ▼ | $32.48M ▲ | $-31.66M ▼ | $-43.22K ▲ | $-866.62K ▼ |
| Q4-2022 | $-347.96K ▼ | $-333.96K ▲ | $0 ▲ | $250K ▼ | $-83.96K ▼ | $-333.96K ▲ |
| Q1-2022 | $-160.86K | $-458.68K | $-87.54M | $88.45M | $448.26K | $-458.68K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to turn a profit on paper this quarter. Debt funding is still available to cover shortfalls.
What are the cash flow concerns?
Operations are not generating cash, and the company relies on new debt to survive. Cash on hand is low, and working capital is now draining cash.
5-Year Trend Analysis
A comprehensive look at ESGL Holdings Limited Warrant -19.10.28 on Environ Sltn's financial evolution and strategic trajectory over the past five years.
Key positives include a robust base of tangible operating assets, differentiated waste‑to‑value technologies, and a first‑mover position in a niche but growing circular economy segment. The acquisition of De Tomaso adds a recognized luxury brand and opens up access to high‑value automotive markets. The company has demonstrated an ability to raise equity capital to fund its ambitions and is investing in the physical and technological infrastructure needed for future growth.
The main concerns revolve around very weak profitability, negative cash generation, and tight liquidity. The core business currently loses money even at the gross profit level, and operating and free cash flows are clearly negative, forcing reliance on external financing. Large accumulated losses and a thin working capital buffer increase financial risk if capital markets become less accommodating. Strategically, the pivot into luxury automotive introduces significant execution risk, as the company must integrate a complex new business while its original operations are not yet financially stable.
The outlook is highly uncertain and hinges on successful execution of a multi‑front transformation. If the company can scale revenue in its environmental solutions, improve pricing and cost control, and at the same time leverage its material science capabilities to create distinctive, profitable products under the De Tomaso umbrella, the long‑term potential could be significant. However, until there is clearer evidence of improving margins, positive operating cash flow, and smooth integration of the new automotive strategy, the story remains that of a promising but financially fragile platform with considerable upside and downside scenarios both in play.
About OIO Group
https://oiogroup.coOIO Group, formerly ESGL Holdings, is a holding company that, following a business combination with De Tomaso Automobili, is developing an ultra-luxury mobility platform, while also operating its legacy waste management business. [15, 18, 52].
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $399.35K ▼ | $250.53K ▲ | 0% | $0.03 ▲ | $-399.35K ▲ |
| Q1-2023 | $0 | $951.53K ▲ | $-507.12K ▼ | 0% | $-0.06 ▼ | $-951.53K ▼ |
| Q4-2022 | $0 | $875.35K ▲ | $-347.96K ▼ | 0% | $-0.03 ▼ | $-875.35K ▼ |
| Q3-2022 | $0 | $273.68K ▲ | $142.65K ▲ | 0% | $0.01 ▲ | $-273.68K ▼ |
| Q2-2022 | $0 | $224.91K | $-153.63K | 0% | $-0.01 | $-224.91K |
What's going well?
The company cut operating expenses by more than half, and interest income provided a big boost to the bottom line. Net income swung positive after a big loss last quarter.
What's concerning?
There is still no revenue, so the core business is not generating sales. Profits are not from business activity but from interest income, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2023 | $89.1K ▲ | $58.33M ▲ | $6.15M ▲ | $52.17M ▲ |
| Q1-2023 | $55.03K ▼ | $57.14M ▼ | $5.21M ▲ | $51.92M ▼ |
| Q4-2022 | $98.25K ▼ | $89.1M ▲ | $3.96M ▲ | $85.14M ▼ |
| Q3-2022 | $182.21K ▼ | $88.48M ▲ | $2.99M ▲ | $85.49M ▲ |
| Q2-2022 | $364.02K | $88.29M | $2.95M | $85.34M |
What's financially strong about this company?
The company has a large base of investments and positive equity, with no goodwill or intangible asset risks. Most funding comes from shareholders, not debt.
What are the financial risks or weaknesses?
Liquidity is extremely tight with almost no cash and all debt due soon. The company has a history of losses and may need to borrow more or issue shares to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $250.53K ▲ | $-561.67K ▲ | $-554.26K ▼ | $1.15M ▲ | $34.07K ▲ | $-561.67K ▲ |
| Q1-2023 | $-507.12K ▼ | $-866.63K ▼ | $32.48M ▲ | $-31.66M ▼ | $-43.22K ▲ | $-866.62K ▼ |
| Q4-2022 | $-347.96K ▼ | $-333.96K ▲ | $0 ▲ | $250K ▼ | $-83.96K ▼ | $-333.96K ▲ |
| Q1-2022 | $-160.86K | $-458.68K | $-87.54M | $88.45M | $448.26K | $-458.68K |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to turn a profit on paper this quarter. Debt funding is still available to cover shortfalls.
What are the cash flow concerns?
Operations are not generating cash, and the company relies on new debt to survive. Cash on hand is low, and working capital is now draining cash.
5-Year Trend Analysis
A comprehensive look at ESGL Holdings Limited Warrant -19.10.28 on Environ Sltn's financial evolution and strategic trajectory over the past five years.
Key positives include a robust base of tangible operating assets, differentiated waste‑to‑value technologies, and a first‑mover position in a niche but growing circular economy segment. The acquisition of De Tomaso adds a recognized luxury brand and opens up access to high‑value automotive markets. The company has demonstrated an ability to raise equity capital to fund its ambitions and is investing in the physical and technological infrastructure needed for future growth.
The main concerns revolve around very weak profitability, negative cash generation, and tight liquidity. The core business currently loses money even at the gross profit level, and operating and free cash flows are clearly negative, forcing reliance on external financing. Large accumulated losses and a thin working capital buffer increase financial risk if capital markets become less accommodating. Strategically, the pivot into luxury automotive introduces significant execution risk, as the company must integrate a complex new business while its original operations are not yet financially stable.
The outlook is highly uncertain and hinges on successful execution of a multi‑front transformation. If the company can scale revenue in its environmental solutions, improve pricing and cost control, and at the same time leverage its material science capabilities to create distinctive, profitable products under the De Tomaso umbrella, the long‑term potential could be significant. However, until there is clearer evidence of improving margins, positive operating cash flow, and smooth integration of the new automotive strategy, the story remains that of a promising but financially fragile platform with considerable upside and downside scenarios both in play.

CEO
Sung Fung Choi

