ONON
ONON
On Holding AGIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $794.4M ▲ | $397.6M ▲ | $118.9M ▲ | 14.97% ▲ | $0.36 ▲ | $158.9M ▲ |
| Q2-2025 | $749.2M ▲ | $368M ▲ | $-40.9M ▼ | -5.46% ▼ | $-0.12 ▼ | $-8.9M ▼ |
| Q1-2025 | $726.6M ▲ | $358.3M ▲ | $56.7M ▼ | 7.8% ▼ | $0.17 ▼ | $98.1M ▼ |
| Q4-2024 | $606.6M ▼ | $323.7M ▲ | $89.6M ▲ | 14.77% ▲ | $0.26 ▲ | $118.8M ▲ |
| Q3-2024 | $635.8M | $312.7M | $30.5M | 4.8% | $0.09 | $63.5M |
What's going well?
Revenue is growing steadily and gross margins are rising, showing the company is selling more and keeping more of each sale. Profits swung sharply positive, and the business is now clearly profitable.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure profits if not controlled. Some cost details are missing, making it harder to see where spending is going.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.02B ▲ | $2.75B ▲ | $1.21B ▲ | $1.54B ▲ |
| Q2-2025 | $898.5M ▼ | $2.54B ▲ | $1.15B ▲ | $1.4B ▼ |
| Q1-2025 | $913.7M ▼ | $2.42B ▲ | $961.4M ▼ | $1.46B ▲ |
| Q4-2024 | $968M ▲ | $2.38B ▲ | $984.9M ▲ | $1.39B ▲ |
| Q3-2024 | $786.3M | $2.11B | $839.7M | $1.27B |
What's financially strong about this company?
ONON has more cash than debt, a high current ratio, and nearly half its assets in cash or receivables. Shareholder equity is growing, and there is little risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Lease obligations are significant, and inventory is slowly rising, which could become a concern if sales slow. Otherwise, there are no major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $118.8M ▲ | $157.3M ▲ | $-20.6M ▼ | $-21.3M ▲ | $115.2M ▲ | $136.8M ▲ |
| Q2-2025 | $-40.9M ▼ | $101.2M ▲ | $-17.3M ▼ | $-25M ▼ | $-25.2M ▲ | $83.8M ▲ |
| Q1-2025 | $56.7M ▼ | $-12.1M ▼ | $-12.1M ▲ | $-12M ▲ | $-52.5M ▼ | $-24.2M ▼ |
| Q4-2024 | $89.6M ▲ | $168.8M ▲ | $-19.7M ▼ | $-15.6M ▼ | $175.3M ▲ | $149M ▲ |
| Q3-2024 | $30.5M | $158.3M | $-19.2M | $-14M | $96.6M | $139.1M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both jumped over 50% from last quarter. The company is self-funding, paying down debt, and sitting on nearly $1 billion in cash.
What are the cash flow concerns?
More cash is being tied up in inventory and receivables, which could become a problem if sales slow. No cash is being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at On Holding AG's financial evolution and strategic trajectory over the past five years.
On combines rapid top‑line growth with a clear improvement in profitability, underpinned by very strong gross margins and a distinctive, technology‑driven brand. Its balance sheet is solid, with more cash than debt and rising equity, giving it room to invest and absorb shocks. Cash generation has improved markedly, with operating and free cash flow now a support rather than a constraint. Competitively, the company benefits from patented technologies, premium positioning, and a growing direct‑to‑consumer presence, all of which reinforce its pricing power and customer loyalty.
Key risks center on execution and the nature of the industry. Operating expenses, especially in marketing and overhead, are rising quickly and need to remain well‑aligned with revenue growth to avoid margin erosion. Inventory and short‑term liabilities have expanded aggressively, making working capital management more critical. The company faces intense competition from large, well‑funded rivals, and its reliance on premium pricing and trend‑sensitive products exposes it to economic slowdowns and shifting consumer tastes. The limited and inconsistent disclosure of R&D spending also raises questions about the sustainability of its innovation advantage over the long term.
The overall picture suggests a company with strong momentum and a credible path to continued growth, supported by a differentiated product offering, improving profitability, and a healthy financial base. If On can keep scaling its direct‑to‑consumer and wholesale channels while maintaining brand desirability, margin discipline, and a robust innovation pipeline, it has room to further strengthen its position in the global sportswear market. However, future performance will depend on navigating competitive pressure, managing the growing complexity of its operations, and sustaining demand in a discretionary category that is sensitive to both fashion cycles and macroeconomic conditions.
About On Holding AG
https://www.on-running.comOn Holding AG develops and distributes sports products worldwide. It offers athletic footwear, apparel, and accessories. The company offers its products through independent retailers and distributors, online, and stores. On Holding AG was founded in 2010 and is headquartered in Zurich, Switzerland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $794.4M ▲ | $397.6M ▲ | $118.9M ▲ | 14.97% ▲ | $0.36 ▲ | $158.9M ▲ |
| Q2-2025 | $749.2M ▲ | $368M ▲ | $-40.9M ▼ | -5.46% ▼ | $-0.12 ▼ | $-8.9M ▼ |
| Q1-2025 | $726.6M ▲ | $358.3M ▲ | $56.7M ▼ | 7.8% ▼ | $0.17 ▼ | $98.1M ▼ |
| Q4-2024 | $606.6M ▼ | $323.7M ▲ | $89.6M ▲ | 14.77% ▲ | $0.26 ▲ | $118.8M ▲ |
| Q3-2024 | $635.8M | $312.7M | $30.5M | 4.8% | $0.09 | $63.5M |
What's going well?
Revenue is growing steadily and gross margins are rising, showing the company is selling more and keeping more of each sale. Profits swung sharply positive, and the business is now clearly profitable.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure profits if not controlled. Some cost details are missing, making it harder to see where spending is going.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.02B ▲ | $2.75B ▲ | $1.21B ▲ | $1.54B ▲ |
| Q2-2025 | $898.5M ▼ | $2.54B ▲ | $1.15B ▲ | $1.4B ▼ |
| Q1-2025 | $913.7M ▼ | $2.42B ▲ | $961.4M ▼ | $1.46B ▲ |
| Q4-2024 | $968M ▲ | $2.38B ▲ | $984.9M ▲ | $1.39B ▲ |
| Q3-2024 | $786.3M | $2.11B | $839.7M | $1.27B |
What's financially strong about this company?
ONON has more cash than debt, a high current ratio, and nearly half its assets in cash or receivables. Shareholder equity is growing, and there is little risk from goodwill or intangibles.
What are the financial risks or weaknesses?
Lease obligations are significant, and inventory is slowly rising, which could become a concern if sales slow. Otherwise, there are no major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $118.8M ▲ | $157.3M ▲ | $-20.6M ▼ | $-21.3M ▲ | $115.2M ▲ | $136.8M ▲ |
| Q2-2025 | $-40.9M ▼ | $101.2M ▲ | $-17.3M ▼ | $-25M ▼ | $-25.2M ▲ | $83.8M ▲ |
| Q1-2025 | $56.7M ▼ | $-12.1M ▼ | $-12.1M ▲ | $-12M ▲ | $-52.5M ▼ | $-24.2M ▼ |
| Q4-2024 | $89.6M ▲ | $168.8M ▲ | $-19.7M ▼ | $-15.6M ▼ | $175.3M ▲ | $149M ▲ |
| Q3-2024 | $30.5M | $158.3M | $-19.2M | $-14M | $96.6M | $139.1M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both jumped over 50% from last quarter. The company is self-funding, paying down debt, and sitting on nearly $1 billion in cash.
What are the cash flow concerns?
More cash is being tied up in inventory and receivables, which could become a problem if sales slow. No cash is being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at On Holding AG's financial evolution and strategic trajectory over the past five years.
On combines rapid top‑line growth with a clear improvement in profitability, underpinned by very strong gross margins and a distinctive, technology‑driven brand. Its balance sheet is solid, with more cash than debt and rising equity, giving it room to invest and absorb shocks. Cash generation has improved markedly, with operating and free cash flow now a support rather than a constraint. Competitively, the company benefits from patented technologies, premium positioning, and a growing direct‑to‑consumer presence, all of which reinforce its pricing power and customer loyalty.
Key risks center on execution and the nature of the industry. Operating expenses, especially in marketing and overhead, are rising quickly and need to remain well‑aligned with revenue growth to avoid margin erosion. Inventory and short‑term liabilities have expanded aggressively, making working capital management more critical. The company faces intense competition from large, well‑funded rivals, and its reliance on premium pricing and trend‑sensitive products exposes it to economic slowdowns and shifting consumer tastes. The limited and inconsistent disclosure of R&D spending also raises questions about the sustainability of its innovation advantage over the long term.
The overall picture suggests a company with strong momentum and a credible path to continued growth, supported by a differentiated product offering, improving profitability, and a healthy financial base. If On can keep scaling its direct‑to‑consumer and wholesale channels while maintaining brand desirability, margin discipline, and a robust innovation pipeline, it has room to further strengthen its position in the global sportswear market. However, future performance will depend on navigating competitive pressure, managing the growing complexity of its operations, and sustaining demand in a discretionary category that is sensitive to both fashion cycles and macroeconomic conditions.

CEO
Martin Hoffmann
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 77
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Telsey Advisory Group
Outperform
BTIG
Buy
Needham
Buy
Keybanc
Overweight
Williams Trading
Hold
Piper Sandler
Overweight
Grade Summary
Showing Top 6 of 21
Price Target
Institutional Ownership
FMR LLC
Shares:29.68M
Value:$1.38B
MORGAN STANLEY
Shares:24.12M
Value:$1.12B
ALLIANCEBERNSTEIN L.P.
Shares:11.08M
Value:$515.11M
Summary
Showing Top 3 of 621

