PBMWW
PBMWW
Psyence Biomedical Ltd. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $1.5M ▲ | $-753.25K ▼ | 0% | $-0.51 ▼ | $-749.17K ▼ |
| Q2-2024 | $0 | $1.16M ▲ | $141.47K ▲ | 0% | $4.08 ▲ | $146.2K ▲ |
| Q2-2023 | $0 | $557.05K ▲ | $-647.77K ▼ | 0% | $-0.08 ▼ | $-877.22K ▼ |
| Q2-2022 | $0 | $-281.46K | $3.74M | 0% | $0.03 | $1.05M |
What's going well?
Interest expense is low and the company brought in significant other income, which helped reduce the loss. R&D spending increased, suggesting continued investment in future products.
What's concerning?
No revenue for two straight quarters, costs are rising fast, and the company swung from profit to a large loss. Shareholders are being diluted heavily, and the core business is deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $7.2M ▲ | $12.81M ▲ | $943.07K ▼ | $11.87M ▲ |
| Q2-2024 | $1.93M ▲ | $2.25M ▼ | $3.51M ▼ | $-1.26M ▲ |
| Q2-2023 | $88.17K | $12.68M | $16.18M | $-3.5M |
What's financially strong about this company?
The company paid off all its debt, built up a big cash cushion, and has far more assets than liabilities. Liquidity is excellent, and there are no hidden risks or complicated obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The recent improvement came from issuing new shares, not from profits, so the business still needs to prove it can generate lasting earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2023 | $-24.76K ▲ | $-662 ▲ | $-3.8 ▼ | $738.34 ▲ | $73.2 ▼ | $-665 ▲ |
| Q2-2023 | $-647.77K ▼ | $-251.46K ▼ | $4.21M ▲ | $-3.88M ▼ | $78.37K ▲ | $-251.46K ▼ |
| Q1-2023 | $-62.84K ▼ | $-251.43K ▲ | $-247.5K ▼ | $492.77K ▲ | $-6.15K ▲ | $-251.43K ▲ |
| Q4-2022 | $-33.12K ▼ | $-550.22K ▼ | $242.86M ▲ | $-242.43M ▼ | $-112.72K ▼ | $-550.22K ▼ |
| Q3-2022 | $2.25M | $-86.26K | $0 | $1.45K | $-86.26K | $-86.26K |
What's strong about this company's cash flow?
Cash burn from operations has improved a lot, dropping from over $250M last quarter to less than $1M now. Non-cash expenses make up most of the reported losses, so actual cash outflow is much smaller than the net loss.
What are the cash flow concerns?
The company is still burning cash and now has only $73K left, putting it at risk of running out of money soon. It relies on outside funding to keep going, and working capital changes are hurting cash flow.
5-Year Trend Analysis
A comprehensive look at Psyence Biomedical Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include a much-improved balance sheet with no debt and ample cash, a clear scientific focus on nature-derived psychedelic therapies, and a vertically integrated model that spans production to clinical execution. The company has demonstrated access to external capital and has moved its lead asset into meaningful clinical testing, supported by specialized facilities and partnerships. Its focus on palliative care and potential longevity applications provides a distinctive strategic angle in a crowded therapeutic landscape.
Major risks center on the absence of revenue, persistent and deep operating and cash flow losses, and a history of financial volatility. The business model is highly dependent on successful clinical outcomes, regulatory approvals for psychedelic therapies, and continued access to financing, all of which carry substantial uncertainty. Reduced R&D spending, rising overheads, prior periods of negative equity and heavy short-term debt, and the likelihood of further dilution or funding pressure add to the risk profile, particularly for a small company competing against larger, better-capitalized peers.
Looking ahead, the company’s trajectory will be driven by clinical trial readouts, regulatory developments for psychedelic medicine, and its ability to manage cash burn while advancing the pipeline. The stronger current balance sheet provides a near-term runway, but without commercial products the business remains structurally dependent on external capital. If the lead program delivers positive mid- and late-stage results, the strategic focus and infrastructure could translate into a more durable business model; if not, the lack of diversification and ongoing losses could become increasingly challenging. Overall, the outlook is highly binary and hinges on scientific and regulatory milestones over the next several years.
About Psyence Biomedical Ltd. Warrant
https://www.psyencebiomed.comPsyence Biomedical Ltd. engages in the development of botanical psilocybin-based psychedelic medicines. It also evaluates natural psilocybin for the treatment of adjustment disorder in patients with an incurable cancer diagnosis in a palliative care context.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $1.5M ▲ | $-753.25K ▼ | 0% | $-0.51 ▼ | $-749.17K ▼ |
| Q2-2024 | $0 | $1.16M ▲ | $141.47K ▲ | 0% | $4.08 ▲ | $146.2K ▲ |
| Q2-2023 | $0 | $557.05K ▲ | $-647.77K ▼ | 0% | $-0.08 ▼ | $-877.22K ▼ |
| Q2-2022 | $0 | $-281.46K | $3.74M | 0% | $0.03 | $1.05M |
What's going well?
Interest expense is low and the company brought in significant other income, which helped reduce the loss. R&D spending increased, suggesting continued investment in future products.
What's concerning?
No revenue for two straight quarters, costs are rising fast, and the company swung from profit to a large loss. Shareholders are being diluted heavily, and the core business is deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $7.2M ▲ | $12.81M ▲ | $943.07K ▼ | $11.87M ▲ |
| Q2-2024 | $1.93M ▲ | $2.25M ▼ | $3.51M ▼ | $-1.26M ▲ |
| Q2-2023 | $88.17K | $12.68M | $16.18M | $-3.5M |
What's financially strong about this company?
The company paid off all its debt, built up a big cash cushion, and has far more assets than liabilities. Liquidity is excellent, and there are no hidden risks or complicated obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The recent improvement came from issuing new shares, not from profits, so the business still needs to prove it can generate lasting earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2023 | $-24.76K ▲ | $-662 ▲ | $-3.8 ▼ | $738.34 ▲ | $73.2 ▼ | $-665 ▲ |
| Q2-2023 | $-647.77K ▼ | $-251.46K ▼ | $4.21M ▲ | $-3.88M ▼ | $78.37K ▲ | $-251.46K ▼ |
| Q1-2023 | $-62.84K ▼ | $-251.43K ▲ | $-247.5K ▼ | $492.77K ▲ | $-6.15K ▲ | $-251.43K ▲ |
| Q4-2022 | $-33.12K ▼ | $-550.22K ▼ | $242.86M ▲ | $-242.43M ▼ | $-112.72K ▼ | $-550.22K ▼ |
| Q3-2022 | $2.25M | $-86.26K | $0 | $1.45K | $-86.26K | $-86.26K |
What's strong about this company's cash flow?
Cash burn from operations has improved a lot, dropping from over $250M last quarter to less than $1M now. Non-cash expenses make up most of the reported losses, so actual cash outflow is much smaller than the net loss.
What are the cash flow concerns?
The company is still burning cash and now has only $73K left, putting it at risk of running out of money soon. It relies on outside funding to keep going, and working capital changes are hurting cash flow.
5-Year Trend Analysis
A comprehensive look at Psyence Biomedical Ltd. Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include a much-improved balance sheet with no debt and ample cash, a clear scientific focus on nature-derived psychedelic therapies, and a vertically integrated model that spans production to clinical execution. The company has demonstrated access to external capital and has moved its lead asset into meaningful clinical testing, supported by specialized facilities and partnerships. Its focus on palliative care and potential longevity applications provides a distinctive strategic angle in a crowded therapeutic landscape.
Major risks center on the absence of revenue, persistent and deep operating and cash flow losses, and a history of financial volatility. The business model is highly dependent on successful clinical outcomes, regulatory approvals for psychedelic therapies, and continued access to financing, all of which carry substantial uncertainty. Reduced R&D spending, rising overheads, prior periods of negative equity and heavy short-term debt, and the likelihood of further dilution or funding pressure add to the risk profile, particularly for a small company competing against larger, better-capitalized peers.
Looking ahead, the company’s trajectory will be driven by clinical trial readouts, regulatory developments for psychedelic medicine, and its ability to manage cash burn while advancing the pipeline. The stronger current balance sheet provides a near-term runway, but without commercial products the business remains structurally dependent on external capital. If the lead program delivers positive mid- and late-stage results, the strategic focus and infrastructure could translate into a more durable business model; if not, the lack of diversification and ongoing losses could become increasingly challenging. Overall, the outlook is highly binary and hinges on scientific and regulatory milestones over the next several years.

CEO
Jody Aufrichtig

