PDC
PDC
Perpetuals.com LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▼ | $1.56M ▲ | $-963.75K ▼ | -68.03% ▼ | $-0.32 ▼ | $-950.08K ▼ |
| Q2-2025 | $1.47M ▲ | $1.54M ▼ | $-717.97K ▲ | -48.97% ▲ | $-0.24 ▲ | $-707.24K ▲ |
| Q4-2024 | $837.66K ▲ | $1.68M ▼ | $-1.02M ▲ | -121.53% ▲ | $-0.34 ▲ | $-1.01M ▲ |
| Q2-2024 | $382.02K ▲ | $1.9M ▲ | $-1.29M ▼ | -336.62% ▲ | $-0.44 ▼ | $-1.27M ▲ |
| Q4-2023 | $107.09K | $1.34M | $-1.26M | -1.18K% | $-0.41 | $-1.31M |
What's going well?
Interest expense is low, and the company is still investing in R&D, which could pay off in the future. There are no big one-time charges distorting the results.
What's concerning?
Revenue is falling, losses are getting worse, and costs are rising faster than sales. Margins are shrinking, and the company is losing money on every dollar of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $735.01K ▼ | $1.35M ▼ | $832.95K ▼ | $520.52K ▼ |
| Q2-2025 | $1.4M ▼ | $2.52M ▼ | $1.07M ▼ | $1.45M ▼ |
| Q4-2024 | $2.81M ▼ | $3.69M ▼ | $1.57M ▼ | $2.12M ▼ |
| Q2-2024 | $4.59M ▲ | $5.04M ▲ | $1.9M ▲ | $3.14M ▲ |
| Q4-2023 | $1.3M | $3.32M | $1.79M | $1.53M |
What's financially strong about this company?
The company still has a solid cash cushion and more current assets than current liabilities. Debt is moderate and has actually decreased this quarter.
What are the financial risks or weaknesses?
Cash and equity have dropped sharply, and retained earnings are deeply negative, showing a long history of losses. Payables have jumped, which could signal cash flow pressure or delayed payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-963.75K ▼ | $-638.98K ▼ | $3.9K ▼ | $-60.62K ▲ | $-663.2K ▲ | $-433.11K ▲ |
| Q2-2025 | $-717.97K ▲ | $-622.07K ▲ | $573.33K ▲ | $-724.06K ▼ | $-769.07K ▲ | $-830.8K ▲ |
| Q4-2024 | $-1.02M ▲ | $-1.52M ▼ | $-673.95K ▼ | $-205.91K ▼ | $-2.42M ▼ | $-1.52M ▼ |
| Q2-2024 | $-1.29M ▼ | $-1.14M ▲ | $-1.61K ▲ | $4.55M ▲ | $3.28M ▲ | $-1.14M ▲ |
| Q4-2023 | $-1.26M | $-1.44M | $-7.53K | $-751.42K | $-1.85M | $-1.44M |
What's strong about this company's cash flow?
Free cash flow burn improved this quarter, and the company is not taking on new debt or diluting shareholders. Working capital changes gave a short-term cash boost.
What are the cash flow concerns?
Operations are still burning significant cash, and the cash balance is dropping fast. Without new funding or a turnaround, the company could run out of cash within a couple of quarters.
5-Year Trend Analysis
A comprehensive look at Perpetuals.com Ltd's financial evolution and strategic trajectory over the past five years.
Perpetuals.com combines high‑margin, asset‑light software economics with a focused strategy in regulated digital assets. It has built a sophisticated technology stack—Kronos X, quantum‑resilient vaults, and BayesShield AI—and operates under a regulatory framework that many crypto competitors lack. The management team brings deep sector experience, and revenue has recently rebounded alongside improved, though still negative, earnings metrics.
The main risks are financial and competitive. The company has a history of large operating and net losses, persistent negative cash flow, and a rapidly eroding cash and equity base, which together raise questions about long‑term solvency if conditions do not improve. Revenue is volatile and not yet predictable, while spending has at times outpaced the company’s scale. Externally, it faces powerful global competitors and regulatory uncertainties in a sector that can shift quickly with market sentiment and policy changes.
The outlook is highly uncertain and depends on two things: achieving commercial traction with its regulated infrastructure and AI products, and stabilizing its financial profile. If the company can convert its innovation and regulatory positioning into growing, recurring revenue while tightening cost control, the business profile could improve meaningfully. If not, continued cash burn and balance sheet deterioration may force difficult strategic choices, including further dilution or restructuring. Investors and stakeholders would likely focus on evidence of sustained revenue growth, progress toward breakeven, and successful rollouts of BayesShield and tokenized products to better gauge the trajectory from here.
About Perpetuals.com Ltd
http://e-arly.worksPerpetuals.com Ltd. engages in providing blockchain-based technology solutions. It operates its proprietary private blockchain technology, Grid Ledger System (GLS), a hybrid blockchain that combines the technical advantages of blockchain technology and database technology, to leverage blockchain technology in various applications in a range of industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.42M ▼ | $1.56M ▲ | $-963.75K ▼ | -68.03% ▼ | $-0.32 ▼ | $-950.08K ▼ |
| Q2-2025 | $1.47M ▲ | $1.54M ▼ | $-717.97K ▲ | -48.97% ▲ | $-0.24 ▲ | $-707.24K ▲ |
| Q4-2024 | $837.66K ▲ | $1.68M ▼ | $-1.02M ▲ | -121.53% ▲ | $-0.34 ▲ | $-1.01M ▲ |
| Q2-2024 | $382.02K ▲ | $1.9M ▲ | $-1.29M ▼ | -336.62% ▲ | $-0.44 ▼ | $-1.27M ▲ |
| Q4-2023 | $107.09K | $1.34M | $-1.26M | -1.18K% | $-0.41 | $-1.31M |
What's going well?
Interest expense is low, and the company is still investing in R&D, which could pay off in the future. There are no big one-time charges distorting the results.
What's concerning?
Revenue is falling, losses are getting worse, and costs are rising faster than sales. Margins are shrinking, and the company is losing money on every dollar of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $735.01K ▼ | $1.35M ▼ | $832.95K ▼ | $520.52K ▼ |
| Q2-2025 | $1.4M ▼ | $2.52M ▼ | $1.07M ▼ | $1.45M ▼ |
| Q4-2024 | $2.81M ▼ | $3.69M ▼ | $1.57M ▼ | $2.12M ▼ |
| Q2-2024 | $4.59M ▲ | $5.04M ▲ | $1.9M ▲ | $3.14M ▲ |
| Q4-2023 | $1.3M | $3.32M | $1.79M | $1.53M |
What's financially strong about this company?
The company still has a solid cash cushion and more current assets than current liabilities. Debt is moderate and has actually decreased this quarter.
What are the financial risks or weaknesses?
Cash and equity have dropped sharply, and retained earnings are deeply negative, showing a long history of losses. Payables have jumped, which could signal cash flow pressure or delayed payments to suppliers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-963.75K ▼ | $-638.98K ▼ | $3.9K ▼ | $-60.62K ▲ | $-663.2K ▲ | $-433.11K ▲ |
| Q2-2025 | $-717.97K ▲ | $-622.07K ▲ | $573.33K ▲ | $-724.06K ▼ | $-769.07K ▲ | $-830.8K ▲ |
| Q4-2024 | $-1.02M ▲ | $-1.52M ▼ | $-673.95K ▼ | $-205.91K ▼ | $-2.42M ▼ | $-1.52M ▼ |
| Q2-2024 | $-1.29M ▼ | $-1.14M ▲ | $-1.61K ▲ | $4.55M ▲ | $3.28M ▲ | $-1.14M ▲ |
| Q4-2023 | $-1.26M | $-1.44M | $-7.53K | $-751.42K | $-1.85M | $-1.44M |
What's strong about this company's cash flow?
Free cash flow burn improved this quarter, and the company is not taking on new debt or diluting shareholders. Working capital changes gave a short-term cash boost.
What are the cash flow concerns?
Operations are still burning significant cash, and the cash balance is dropping fast. Without new funding or a turnaround, the company could run out of cash within a couple of quarters.
5-Year Trend Analysis
A comprehensive look at Perpetuals.com Ltd's financial evolution and strategic trajectory over the past five years.
Perpetuals.com combines high‑margin, asset‑light software economics with a focused strategy in regulated digital assets. It has built a sophisticated technology stack—Kronos X, quantum‑resilient vaults, and BayesShield AI—and operates under a regulatory framework that many crypto competitors lack. The management team brings deep sector experience, and revenue has recently rebounded alongside improved, though still negative, earnings metrics.
The main risks are financial and competitive. The company has a history of large operating and net losses, persistent negative cash flow, and a rapidly eroding cash and equity base, which together raise questions about long‑term solvency if conditions do not improve. Revenue is volatile and not yet predictable, while spending has at times outpaced the company’s scale. Externally, it faces powerful global competitors and regulatory uncertainties in a sector that can shift quickly with market sentiment and policy changes.
The outlook is highly uncertain and depends on two things: achieving commercial traction with its regulated infrastructure and AI products, and stabilizing its financial profile. If the company can convert its innovation and regulatory positioning into growing, recurring revenue while tightening cost control, the business profile could improve meaningfully. If not, continued cash burn and balance sheet deterioration may force difficult strategic choices, including further dilution or restructuring. Investors and stakeholders would likely focus on evidence of sustained revenue growth, progress toward breakeven, and successful rollouts of BayesShield and tokenized products to better gauge the trajectory from here.

CEO
Satoshi Kobayashi
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

