PEW
PEW
GrabAGun Digital Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $29.62M ▲ | $5.41M ▼ | $799.77K ▲ | 2.7% ▲ | $-0.01 ▲ | $-1.06M ▲ |
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▼ | $-3.25M ▼ |
| Q2-2025 | $0 | $21.32K ▼ | $-21.32K ▲ | 0% | $-0 ▲ | $-21.32K ▲ |
| Q1-2025 | $0 | $32.45K | $-32.45K | 0% | $-0 | $-32.45K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $110.39M ▲ | $131.26M ▲ | $23.66M ▲ | $107.6M ▲ |
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K ▲ | $-61.11K ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $39.79K ▼ | $-39.79K ▼ |
| Q4-2024 | $905.04K | $178.88M | $6.68M | $172.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-258K ▲ | $2.55M ▲ | $-8.68M ▼ | $6.98M ▼ | $849K ▼ | $-6.08M ▼ |
| Q3-2025 | $-3.25M ▼ | $-2.97M ▼ | $-300K ▼ | $104.93M ▲ | $109.55M ▲ | $-3.01M ▼ |
| Q2-2025 | $630K ▲ | $106K | $-79K | $-1.65M | $0 | $101.5K |
| Q1-2025 | $374K ▼ | $106K ▲ | $-79K ▼ | $-1.65M ▼ | $0 ▼ | $101.5K ▲ |
| Q2-2024 | $1.65M | $-505.64K | $1M | $-85K | $409.36K | $-505.64K |
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
PEW combines a sizable revenue base with a very strong balance sheet, characterized by high cash levels, low debt, and excellent liquidity. The business operates a specialized, regulation-heavy model where execution, trust, and compliance expertise can generate sustainable advantages. Positive gross profit and access to external financing show that the market has, so far, been willing to fund the company’s growth and investment plans.
The core risk is that the business model is not yet economically proven: operations are loss-making, operating and free cash flows are negative, and overheads are high relative to thin gross margins. Continued cash burn, if not reversed, will erode the current cash cushion and may require further dilution or debt. The lack of explicit R&D spending raises questions about long-term innovation, and the highly regulated, politically sensitive nature of the firearms and defense-adjacent sector adds ongoing legal and reputational risk.
Near-term, PEW’s substantial cash reserves and minimal leverage give it room to continue investing and to work toward better efficiency and profitability. The key question is whether current and planned investments in infrastructure, technology, and scale can lift margins enough to bring operating cash flow into positive territory before the cash runway shortens. If the company can leverage its platform and regulatory expertise to deepen its customer base while tightening costs, the financial profile could improve; if not, the current pattern of losses and cash burn may persist, eventually forcing strategic or financial adjustments.
About GrabAGun Digital Holdings Inc.
https://grabagun.comGrabAGun Digital Holdings Inc. operates as a eCommerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $29.62M ▲ | $5.41M ▼ | $799.77K ▲ | 2.7% ▲ | $-0.01 ▲ | $-1.06M ▲ |
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▼ | $-3.25M ▼ |
| Q2-2025 | $0 | $21.32K ▼ | $-21.32K ▲ | 0% | $-0 ▲ | $-21.32K ▲ |
| Q1-2025 | $0 | $32.45K | $-32.45K | 0% | $-0 | $-32.45K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $110.39M ▲ | $131.26M ▲ | $23.66M ▲ | $107.6M ▲ |
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K ▲ | $-61.11K ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $39.79K ▼ | $-39.79K ▼ |
| Q4-2024 | $905.04K | $178.88M | $6.68M | $172.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-258K ▲ | $2.55M ▲ | $-8.68M ▼ | $6.98M ▼ | $849K ▼ | $-6.08M ▼ |
| Q3-2025 | $-3.25M ▼ | $-2.97M ▼ | $-300K ▼ | $104.93M ▲ | $109.55M ▲ | $-3.01M ▼ |
| Q2-2025 | $630K ▲ | $106K | $-79K | $-1.65M | $0 | $101.5K |
| Q1-2025 | $374K ▼ | $106K ▲ | $-79K ▼ | $-1.65M ▼ | $0 ▼ | $101.5K ▲ |
| Q2-2024 | $1.65M | $-505.64K | $1M | $-85K | $409.36K | $-505.64K |
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
PEW combines a sizable revenue base with a very strong balance sheet, characterized by high cash levels, low debt, and excellent liquidity. The business operates a specialized, regulation-heavy model where execution, trust, and compliance expertise can generate sustainable advantages. Positive gross profit and access to external financing show that the market has, so far, been willing to fund the company’s growth and investment plans.
The core risk is that the business model is not yet economically proven: operations are loss-making, operating and free cash flows are negative, and overheads are high relative to thin gross margins. Continued cash burn, if not reversed, will erode the current cash cushion and may require further dilution or debt. The lack of explicit R&D spending raises questions about long-term innovation, and the highly regulated, politically sensitive nature of the firearms and defense-adjacent sector adds ongoing legal and reputational risk.
Near-term, PEW’s substantial cash reserves and minimal leverage give it room to continue investing and to work toward better efficiency and profitability. The key question is whether current and planned investments in infrastructure, technology, and scale can lift margins enough to bring operating cash flow into positive territory before the cash runway shortens. If the company can leverage its platform and regulatory expertise to deepen its customer base while tightening costs, the financial profile could improve; if not, the current pattern of losses and cash burn may persist, eventually forcing strategic or financial adjustments.

CEO
Marc Nemati
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:1.21M
Value:$3.61M
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:555.07K
Value:$1.65M
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:515K
Value:$1.53M
Summary
Showing Top 3 of 49

