PEW
PEW
GrabAGun Digital Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▼ | $-3.25M ▼ |
| Q2-2025 | $0 | $21.32K ▼ | $-21.32K ▲ | 0% | $-0 ▲ | $-21.32K ▲ |
| Q1-2025 | $0 | $32.45K | $-32.45K | 0% | $-0 | $-32.45K |
What's going well?
The company finally started generating significant revenue, showing it can sell its product or service. Gross profit is positive, and there are no debt or tax burdens.
What's concerning?
Losses exploded as costs and overhead far outpaced sales. Margins are thin, and the business is burning cash with no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K ▲ | $-61.11K ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $39.79K ▼ | $-39.79K ▼ |
| Q4-2024 | $905.04K ▲ | $178.88M ▲ | $6.68M ▲ | $172.2M ▲ |
| Q3-2024 | $480.74K | $177.52M | $6.32M | $171.19M |
What's financially strong about this company?
PEW has over $109 million in cash, almost no debt, and current assets that dwarf its liabilities. The balance sheet is extremely liquid and nearly all assets are high quality and tangible.
What are the financial risks or weaknesses?
Retained earnings are still negative, showing past losses. The sudden jump in assets and equity may be from a major event, so investors should understand the source of this change.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.25M ▼ | $-2.97M ▼ | $-300K ▼ | $104.93M ▲ | $109.55M ▲ | $-3.01M ▼ |
| Q2-2025 | $630K ▲ | $106K | $-79K | $-1.65M | $0 | $101.5K |
| Q1-2025 | $374K ▼ | $106K ▲ | $-79K ▼ | $-1.65M ▼ | $0 ▼ | $101.5K ▲ |
| Q2-2024 | $1.65M ▼ | $-505.64K ▲ | $1M ▲ | $-85K ▼ | $409.36K ▲ | $-505.64K ▲ |
| Q1-2024 | $1.66M | $-509.13K | $0 | $-716 | $-509.84K | $-509.13K |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it some breathing room despite recent losses. Share buybacks show management is willing to return capital to shareholders.
What are the cash flow concerns?
Core operations are burning cash, and the company needed a huge outside cash injection to survive. Buybacks are not supported by real cash generation, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
PEW’s main strengths lie in its differentiated strategic positioning as a technology‑driven firearms and outdoor e‑commerce platform, its proprietary software and logistics capabilities, and its established brand and partnerships within a regulated industry. Historically, it has demonstrated an ability to raise equity capital and, at least for a period, to generate meaningful financial income that supported positive reported earnings. The business model also benefits from exposure to recurring demand categories like ammunition and accessories, where digital convenience can be a powerful draw.
The dominant risks are financial and regulatory. The latest financials indicate no recorded operating revenue, deepening operating losses, severe cash burn, and an apparent collapse of the asset base leading to negative equity and acute liquidity pressure. This sits alongside sector‑specific risks such as changing gun laws, political shifts, and potential platform or payment restrictions that could affect online firearms sales. Execution risk is also high: scaling a complex, regulated e‑commerce and logistics platform while under financial strain leaves little room for missteps.
The outlook is highly uncertain and hinges on PEW’s ability to translate its strategic and technological narrative into tangible, recurring revenue and positive operating cash flow, while simultaneously restoring balance sheet strength. If the company can secure sufficient capital, control costs, and prove that its e‑commerce and logistics platforms can scale profitably, the strategic upside could be meaningful. Conversely, without a rapid improvement in operating performance and funding, the current financial profile suggests that sustaining operations and investing for growth will be challenging. Overall, this is a story of a potentially attractive digital model weighed down by a very fragile current financial position.
About GrabAGun Digital Holdings Inc.
https://grabagun.comGrabAGun Digital Holdings Inc. operates as a eCommerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▼ | $-3.25M ▼ |
| Q2-2025 | $0 | $21.32K ▼ | $-21.32K ▲ | 0% | $-0 ▲ | $-21.32K ▲ |
| Q1-2025 | $0 | $32.45K | $-32.45K | 0% | $-0 | $-32.45K |
What's going well?
The company finally started generating significant revenue, showing it can sell its product or service. Gross profit is positive, and there are no debt or tax burdens.
What's concerning?
Losses exploded as costs and overhead far outpaced sales. Margins are thin, and the business is burning cash with no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K ▲ | $-61.11K ▼ |
| Q1-2025 | $0 ▼ | $0 ▼ | $39.79K ▼ | $-39.79K ▼ |
| Q4-2024 | $905.04K ▲ | $178.88M ▲ | $6.68M ▲ | $172.2M ▲ |
| Q3-2024 | $480.74K | $177.52M | $6.32M | $171.19M |
What's financially strong about this company?
PEW has over $109 million in cash, almost no debt, and current assets that dwarf its liabilities. The balance sheet is extremely liquid and nearly all assets are high quality and tangible.
What are the financial risks or weaknesses?
Retained earnings are still negative, showing past losses. The sudden jump in assets and equity may be from a major event, so investors should understand the source of this change.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.25M ▼ | $-2.97M ▼ | $-300K ▼ | $104.93M ▲ | $109.55M ▲ | $-3.01M ▼ |
| Q2-2025 | $630K ▲ | $106K | $-79K | $-1.65M | $0 | $101.5K |
| Q1-2025 | $374K ▼ | $106K ▲ | $-79K ▼ | $-1.65M ▼ | $0 ▼ | $101.5K ▲ |
| Q2-2024 | $1.65M ▼ | $-505.64K ▲ | $1M ▲ | $-85K ▼ | $409.36K ▲ | $-505.64K ▲ |
| Q1-2024 | $1.66M | $-509.13K | $0 | $-716 | $-509.84K | $-509.13K |
What's strong about this company's cash flow?
The company now has a large cash cushion of $110 million, giving it some breathing room despite recent losses. Share buybacks show management is willing to return capital to shareholders.
What are the cash flow concerns?
Core operations are burning cash, and the company needed a huge outside cash injection to survive. Buybacks are not supported by real cash generation, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
PEW’s main strengths lie in its differentiated strategic positioning as a technology‑driven firearms and outdoor e‑commerce platform, its proprietary software and logistics capabilities, and its established brand and partnerships within a regulated industry. Historically, it has demonstrated an ability to raise equity capital and, at least for a period, to generate meaningful financial income that supported positive reported earnings. The business model also benefits from exposure to recurring demand categories like ammunition and accessories, where digital convenience can be a powerful draw.
The dominant risks are financial and regulatory. The latest financials indicate no recorded operating revenue, deepening operating losses, severe cash burn, and an apparent collapse of the asset base leading to negative equity and acute liquidity pressure. This sits alongside sector‑specific risks such as changing gun laws, political shifts, and potential platform or payment restrictions that could affect online firearms sales. Execution risk is also high: scaling a complex, regulated e‑commerce and logistics platform while under financial strain leaves little room for missteps.
The outlook is highly uncertain and hinges on PEW’s ability to translate its strategic and technological narrative into tangible, recurring revenue and positive operating cash flow, while simultaneously restoring balance sheet strength. If the company can secure sufficient capital, control costs, and prove that its e‑commerce and logistics platforms can scale profitably, the strategic upside could be meaningful. Conversely, without a rapid improvement in operating performance and funding, the current financial profile suggests that sustaining operations and investing for growth will be challenging. Overall, this is a story of a potentially attractive digital model weighed down by a very fragile current financial position.

CEO
Marc Nemati
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:1.21M
Value:$3.33M
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:555.07K
Value:$1.53M
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:515K
Value:$1.42M
Summary
Showing Top 3 of 49

