PEW-WT
PEW-WT
GrabAGun Digital Holdings Inc. WTIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $25.93M ▼ | $5.41M ▲ | $-1.83M ▼ | -7.08% ▼ | $-0.06 ▼ | $-2.64M ▼ |
| Q4-2025 | $29.62M ▲ | $5.14M ▼ | $413K ▲ | 1.39% ▲ | $0.01 ▲ | $-425K ▲ |
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▲ | $-4.18M ▼ |
| Q2-2025 | $0 | $21.32K | $-21.32K | 0% | $-21.32 | $-21.32K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $106.43M ▼ | $128.55M ▼ | $24.66M ▲ | $103.89M ▼ |
| Q4-2025 | $110.39M ▲ | $131.26M ▲ | $23.66M ▲ | $107.6M ▲ |
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K | $0 |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-1.83M | $-1.66M | $-1.25M | $-1.06M | $-3.97M | $-2.76M |
What's strong about this company's cash flow?
The company has a large cash cushion of $106 million, giving it time to turn things around. No debt dependency and no need for outside funding this quarter.
What are the cash flow concerns?
The business is losing real cash, burning $2.8 million in free cash flow this quarter. If losses continue, the cash pile will shrink quickly and new funding may be needed.
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc. WT's financial evolution and strategic trajectory over the past five years.
PEW’s main strengths are a sizable existing revenue base, a very strong liquidity and equity position, and a clear, technology‑driven strategy tailored to a specific, regulated market. Its proprietary platform, extensive dealer network, and strong supplier relationships give it real operational capabilities rather than just a concept. The balance sheet provides time and flexibility to pursue growth, invest in infrastructure, and explore acquisitions without immediate financial strain.
Key risks include ongoing operating and free‑cash‑flow losses, thin gross margins, and a cost structure that currently outpaces the scale of the business. The company is also exposed to regulatory, political, and reputational risks inherent to the firearms industry, as well as competition from both specialized rivals and potentially larger ecommerce players. Because only one year of detailed data is available, there is uncertainty around how resilient revenue, margins, and cash flows will be across cycles and as investments ramp.
The outlook depends on whether management can translate its technological and logistical advantages into a more profitable and cash‑generative model over the next several years. The strong balance sheet and robust innovation pipeline offer a meaningful runway, especially if PEW Logistics and other higher‑margin services gain traction. At the same time, the current financials reflect an early‑stage scaling story rather than a mature, steady‑state business, so the path forward carries execution, margin, and regulatory uncertainties that should be monitored carefully over time.
About GrabAGun Digital Holdings Inc. WT
https://grabagun.comThe warrant gives holders the right to acquire the common stock of GrabAGun Digital Holdings Inc.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $25.93M ▼ | $5.41M ▲ | $-1.83M ▼ | -7.08% ▼ | $-0.06 ▼ | $-2.64M ▼ |
| Q4-2025 | $29.62M ▲ | $5.14M ▼ | $413K ▲ | 1.39% ▲ | $0.01 ▲ | $-425K ▲ |
| Q3-2025 | $22.27M ▲ | $6.56M ▲ | $-3.25M ▼ | -14.61% ▼ | $-0.12 ▲ | $-4.18M ▼ |
| Q2-2025 | $0 | $21.32K | $-21.32K | 0% | $-21.32 | $-21.32K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $106.43M ▼ | $128.55M ▼ | $24.66M ▲ | $103.89M ▼ |
| Q4-2025 | $110.39M ▲ | $131.26M ▲ | $23.66M ▲ | $107.6M ▲ |
| Q3-2025 | $109.55M ▲ | $120.77M ▲ | $13.22M ▲ | $107.55M ▲ |
| Q2-2025 | $0 | $0 | $61.11K | $0 |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-1.83M | $-1.66M | $-1.25M | $-1.06M | $-3.97M | $-2.76M |
What's strong about this company's cash flow?
The company has a large cash cushion of $106 million, giving it time to turn things around. No debt dependency and no need for outside funding this quarter.
What are the cash flow concerns?
The business is losing real cash, burning $2.8 million in free cash flow this quarter. If losses continue, the cash pile will shrink quickly and new funding may be needed.
5-Year Trend Analysis
A comprehensive look at GrabAGun Digital Holdings Inc. WT's financial evolution and strategic trajectory over the past five years.
PEW’s main strengths are a sizable existing revenue base, a very strong liquidity and equity position, and a clear, technology‑driven strategy tailored to a specific, regulated market. Its proprietary platform, extensive dealer network, and strong supplier relationships give it real operational capabilities rather than just a concept. The balance sheet provides time and flexibility to pursue growth, invest in infrastructure, and explore acquisitions without immediate financial strain.
Key risks include ongoing operating and free‑cash‑flow losses, thin gross margins, and a cost structure that currently outpaces the scale of the business. The company is also exposed to regulatory, political, and reputational risks inherent to the firearms industry, as well as competition from both specialized rivals and potentially larger ecommerce players. Because only one year of detailed data is available, there is uncertainty around how resilient revenue, margins, and cash flows will be across cycles and as investments ramp.
The outlook depends on whether management can translate its technological and logistical advantages into a more profitable and cash‑generative model over the next several years. The strong balance sheet and robust innovation pipeline offer a meaningful runway, especially if PEW Logistics and other higher‑margin services gain traction. At the same time, the current financials reflect an early‑stage scaling story rather than a mature, steady‑state business, so the path forward carries execution, margin, and regulatory uncertainties that should be monitored carefully over time.

CEO
Marc Nemati
Compensation Summary
(Year 2025)
Upcoming Earnings
Ratings Snapshot
Rating : C+

