PGACR - Pantages Capital A... Stock Analysis | Stock Taper
Logo
Pantages Capital Acquisition Corp

PGACR

Pantages Capital Acquisition Corp NASDAQ
$0.21 15.07% (+0.03)

Market Cap $2.29 M
52w High $0.21
52w Low $0.18
P/E 0
Volume 30
Outstanding Shares 10.91M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $225.28K $686.69K 0% $0.06 $-225.28K
Q2-2025 $0 $177.73K $723.21K 0% $0.07 $-177.73K
Q1-2025 $0 $215.75K $680.85K 0% $0.06 $-215.75K
Q4-2024 $0 $607.18K $287 0% $0 $0
Q3-2024 $0 $129.21K $-129.21K 0% $-0.01 $-129.21K

What's going well?

The company is earning solid interest income, which is enough to cover its operating losses and keep net income positive. There is no debt burden or tax expense.

What's concerning?

There is still no revenue from business operations, and operating losses are getting bigger. The company is only profitable because of interest income, which is not sustainable long-term.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $349.02K $89.69M $1.44M $88.25M
Q2-2025 $294.64K $88.73M $1.17M $87.56M
Q1-2025 $273.47K $87.86M $1.02M $86.84M
Q4-2024 $533.01K $87.17M $87.54M $-361.62K
Q3-2024 $10.85K $222.76K $344.29K $-121.53K

What's financially strong about this company?

The company has almost no long-term debt, very high shareholder equity, and most assets are in safe long-term investments. There are no goodwill or intangible risks, and the balance sheet is clean of hidden obligations.

What are the financial risks or weaknesses?

Liquidity is tight, with current assets not fully covering short-term liabilities, and short-term debt jumped this quarter. Retained earnings are negative, showing past losses, and the company may need to manage cash carefully to avoid a crunch.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $686.69K $-228.13K $0 $282.5K $54.37K $-228.13K
Q2-2025 $723.21K $-153.83K $0 $175K $21.17K $-153.83K
Q1-2025 $680.85K $-259.53K $0 $0 $273.47K $-259.53K
Q4-2024 $287 $-138.99K $-86.25M $86.91M $522.16K $-239.1K
Q3-2024 $-129.21K $0 $0 $0 $0 $0

What's strong about this company's cash flow?

The company can still raise debt to fund its operations, and isn't diluting shareholders with new stock. Capital spending is extremely low, so cash burn isn't due to big investments.

What are the cash flow concerns?

Operations are burning more cash each quarter, and the business is completely dependent on outside borrowing to survive. Reported profits don't translate into real cash, and the cash balance is shrinking relative to needs.

5-Year Trend Analysis

A comprehensive look at Pantages Capital Acquisition Corp's financial evolution and strategic trajectory over the past five years.

+ Strengths

PGACR has a strong cash and liquidity position, virtually no debt, and a solid equity base, giving it financial flexibility. As a SPAC, it has already succeeded in raising capital and securing a proposed merger target, which is a key milestone. The balance sheet provides a buffer to absorb current losses and fund transaction‑related work.

! Risks

The company is currently loss‑making, with negative revenue and no proven operating business, so traditional profitability metrics are weak. Its future is highly dependent on the successful completion and performance of the MacMines combination, which carries exploration, regulatory, and commodity‑price risks. Accumulated losses and ongoing cash burn from operations mean that, without a successful transition to a functioning business, the current structure is not sustainable indefinitely.

Outlook

The outlook is highly event‑driven rather than trend‑driven. In the near term, financials will continue to reflect a cash‑rich but loss‑making SPAC. Over the longer term, outcomes will hinge on whether the MacMines deal closes, the quality of its mineral assets, and the team’s ability to move projects from exploration toward production. Until more detailed post‑merger plans and disclosures are available, the forward view remains uncertain and should be treated as speculative rather than predictable.