PGACR
PGACR
Pantages Capital Acquisition CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $225.28K ▲ | $686.69K ▼ | 0% | $0.06 ▼ | $-225.28K ▼ |
| Q2-2025 | $0 | $177.73K ▼ | $723.21K ▲ | 0% | $0.07 ▲ | $-177.73K ▲ |
| Q1-2025 | $0 | $215.75K ▼ | $680.85K ▲ | 0% | $0.06 ▲ | $-215.75K ▼ |
| Q4-2024 | $0 | $607.18K ▲ | $287 ▲ | 0% | $0 ▲ | $0 ▲ |
| Q3-2024 | $0 | $129.21K | $-129.21K | 0% | $-0.01 | $-129.21K |
What's going well?
The company is earning solid interest income, which is enough to cover its operating losses and keep net income positive. There is no debt burden or tax expense.
What's concerning?
There is still no revenue from business operations, and operating losses are getting bigger. The company is only profitable because of interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $349.02K ▲ | $89.69M ▲ | $1.44M ▲ | $88.25M ▲ |
| Q2-2025 | $294.64K ▲ | $88.73M ▲ | $1.17M ▲ | $87.56M ▲ |
| Q1-2025 | $273.47K ▼ | $87.86M ▲ | $1.02M ▼ | $86.84M ▲ |
| Q4-2024 | $533.01K ▲ | $87.17M ▲ | $87.54M ▲ | $-361.62K ▼ |
| Q3-2024 | $10.85K | $222.76K | $344.29K | $-121.53K |
What's financially strong about this company?
The company has almost no long-term debt, very high shareholder equity, and most assets are in safe long-term investments. There are no goodwill or intangible risks, and the balance sheet is clean of hidden obligations.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering short-term liabilities, and short-term debt jumped this quarter. Retained earnings are negative, showing past losses, and the company may need to manage cash carefully to avoid a crunch.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $686.69K ▼ | $-228.13K ▼ | $0 | $282.5K ▲ | $54.37K ▲ | $-228.13K ▼ |
| Q2-2025 | $723.21K ▲ | $-153.83K ▲ | $0 | $175K ▲ | $21.17K ▼ | $-153.83K ▲ |
| Q1-2025 | $680.85K ▲ | $-259.53K ▼ | $0 ▲ | $0 ▼ | $273.47K ▼ | $-259.53K ▼ |
| Q4-2024 | $287 ▲ | $-138.99K ▼ | $-86.25M ▼ | $86.91M ▲ | $522.16K ▲ | $-239.1K ▼ |
| Q3-2024 | $-129.21K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company can still raise debt to fund its operations, and isn't diluting shareholders with new stock. Capital spending is extremely low, so cash burn isn't due to big investments.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the business is completely dependent on outside borrowing to survive. Reported profits don't translate into real cash, and the cash balance is shrinking relative to needs.
5-Year Trend Analysis
A comprehensive look at Pantages Capital Acquisition Corp's financial evolution and strategic trajectory over the past five years.
PGACR has a strong cash and liquidity position, virtually no debt, and a solid equity base, giving it financial flexibility. As a SPAC, it has already succeeded in raising capital and securing a proposed merger target, which is a key milestone. The balance sheet provides a buffer to absorb current losses and fund transaction‑related work.
The company is currently loss‑making, with negative revenue and no proven operating business, so traditional profitability metrics are weak. Its future is highly dependent on the successful completion and performance of the MacMines combination, which carries exploration, regulatory, and commodity‑price risks. Accumulated losses and ongoing cash burn from operations mean that, without a successful transition to a functioning business, the current structure is not sustainable indefinitely.
The outlook is highly event‑driven rather than trend‑driven. In the near term, financials will continue to reflect a cash‑rich but loss‑making SPAC. Over the longer term, outcomes will hinge on whether the MacMines deal closes, the quality of its mineral assets, and the team’s ability to move projects from exploration toward production. Until more detailed post‑merger plans and disclosures are available, the forward view remains uncertain and should be treated as speculative rather than predictable.
About Pantages Capital Acquisition Corp
Pantages Capital Acquisition Corporation. does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was formerly known as Aifeex Nexus Acquisition Corporation and changed its name to Pantages Capital Acquisition Corporation. in August 2025.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $225.28K ▲ | $686.69K ▼ | 0% | $0.06 ▼ | $-225.28K ▼ |
| Q2-2025 | $0 | $177.73K ▼ | $723.21K ▲ | 0% | $0.07 ▲ | $-177.73K ▲ |
| Q1-2025 | $0 | $215.75K ▼ | $680.85K ▲ | 0% | $0.06 ▲ | $-215.75K ▼ |
| Q4-2024 | $0 | $607.18K ▲ | $287 ▲ | 0% | $0 ▲ | $0 ▲ |
| Q3-2024 | $0 | $129.21K | $-129.21K | 0% | $-0.01 | $-129.21K |
What's going well?
The company is earning solid interest income, which is enough to cover its operating losses and keep net income positive. There is no debt burden or tax expense.
What's concerning?
There is still no revenue from business operations, and operating losses are getting bigger. The company is only profitable because of interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $349.02K ▲ | $89.69M ▲ | $1.44M ▲ | $88.25M ▲ |
| Q2-2025 | $294.64K ▲ | $88.73M ▲ | $1.17M ▲ | $87.56M ▲ |
| Q1-2025 | $273.47K ▼ | $87.86M ▲ | $1.02M ▼ | $86.84M ▲ |
| Q4-2024 | $533.01K ▲ | $87.17M ▲ | $87.54M ▲ | $-361.62K ▼ |
| Q3-2024 | $10.85K | $222.76K | $344.29K | $-121.53K |
What's financially strong about this company?
The company has almost no long-term debt, very high shareholder equity, and most assets are in safe long-term investments. There are no goodwill or intangible risks, and the balance sheet is clean of hidden obligations.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering short-term liabilities, and short-term debt jumped this quarter. Retained earnings are negative, showing past losses, and the company may need to manage cash carefully to avoid a crunch.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $686.69K ▼ | $-228.13K ▼ | $0 | $282.5K ▲ | $54.37K ▲ | $-228.13K ▼ |
| Q2-2025 | $723.21K ▲ | $-153.83K ▲ | $0 | $175K ▲ | $21.17K ▼ | $-153.83K ▲ |
| Q1-2025 | $680.85K ▲ | $-259.53K ▼ | $0 ▲ | $0 ▼ | $273.47K ▼ | $-259.53K ▼ |
| Q4-2024 | $287 ▲ | $-138.99K ▼ | $-86.25M ▼ | $86.91M ▲ | $522.16K ▲ | $-239.1K ▼ |
| Q3-2024 | $-129.21K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company can still raise debt to fund its operations, and isn't diluting shareholders with new stock. Capital spending is extremely low, so cash burn isn't due to big investments.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the business is completely dependent on outside borrowing to survive. Reported profits don't translate into real cash, and the cash balance is shrinking relative to needs.
5-Year Trend Analysis
A comprehensive look at Pantages Capital Acquisition Corp's financial evolution and strategic trajectory over the past five years.
PGACR has a strong cash and liquidity position, virtually no debt, and a solid equity base, giving it financial flexibility. As a SPAC, it has already succeeded in raising capital and securing a proposed merger target, which is a key milestone. The balance sheet provides a buffer to absorb current losses and fund transaction‑related work.
The company is currently loss‑making, with negative revenue and no proven operating business, so traditional profitability metrics are weak. Its future is highly dependent on the successful completion and performance of the MacMines combination, which carries exploration, regulatory, and commodity‑price risks. Accumulated losses and ongoing cash burn from operations mean that, without a successful transition to a functioning business, the current structure is not sustainable indefinitely.
The outlook is highly event‑driven rather than trend‑driven. In the near term, financials will continue to reflect a cash‑rich but loss‑making SPAC. Over the longer term, outcomes will hinge on whether the MacMines deal closes, the quality of its mineral assets, and the team’s ability to move projects from exploration toward production. Until more detailed post‑merger plans and disclosures are available, the forward view remains uncertain and should be treated as speculative rather than predictable.

CEO
William W. Snyder

