PGACU - Pantages Capital A... Stock Analysis | Stock Taper
Logo
Pantages Capital Acquisition Corp

PGACU

Pantages Capital Acquisition Corp NASDAQ
$10.78 0.00% (+0.00)

Market Cap $117.59 M
52w High $16.00
52w Low $10.20
P/E 0
Volume 421
Outstanding Shares 11.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $0 $432.9K $353.41K 0% $0.03 $-432.9K
Q4-2025 $0 $398.89K $457.2K 0% $0.04 $-398.89K
Q3-2025 $0 $225.28K $686.69K 0% $0.06 $-225.28K
Q2-2025 $0 $177.73K $723.21K 0% $0.07 $-177.73K
Q1-2025 $0 $215.75K $680.85K 0% $0.06 $-215.75K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $89.06K $91.05M $1.99M $89.06M
Q4-2025 $187.78K $90.36M $1.65M $88.71M
Q3-2025 $349.02K $89.69M $1.44M $88.25M
Q2-2025 $294.64K $88.73M $1.17M $87.56M
Q1-2025 $273.47K $87.86M $1.02M $86.84M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $353.41K $-248.72K $0 $150K $-98.72K $-248.72K
Q3-2025 $686.69K $-228.13K $0 $282.5K $54.37K $-228.13K
Q2-2025 $723.21K $-153.83K $0 $175K $21.17K $-153.83K
Q1-2025 $680.85K $-259.53K $0 $0 $273.47K $-259.53K
Q4-2024 $287 $-138.99K $-86.25M $86.91M $522.16K $-239.1K

5-Year Trend Analysis

A comprehensive look at Pantages Capital Acquisition Corp's financial evolution and strategic trajectory over the past five years.

+ Strengths

PGACU benefits from a strong equity base, very low structural debt, and a relatively clean, cash-heavy balance sheet typical of a SPAC. It has been able to report positive accounting earnings thanks to interest income, even while operating costs exceed operating cash inflows. The proposed merger with MacMines Austasia offers exposure to a large resource opportunity supported by an established energy group and proximity to major Asian coal markets, which could provide significant scale and strategic positioning if executed well.

! Risks

Key risks center on the absence of an operating business today, negative operating and free cash flow, and reliance on trust interest and short-term borrowings to fund ongoing costs. The company’s future is tied to a single, capital-intensive coal project with lapsed approvals, high environmental and regulatory hurdles, and exposure to global decarbonization trends that may pressure long-term thermal coal demand. Deal execution risk, potential shareholder redemptions, and the need for large amounts of additional financing add further uncertainty.

Outlook

Near-term, PGACU’s outlook depends on successfully navigating the SPAC lifecycle: securing shareholder support, satisfying regulatory requirements, managing redemptions, and closing the MacMines transaction before cash resources become too constrained. Longer term, the picture is highly uncertain and binary. If the China Stone project obtains approvals, builds infrastructure, and secures customers in a still-supportive market, the combined company could grow into a significant producer. If approvals, funding, or market conditions fall short, the project may face continued delays, redesign, or downsizing, leaving the current financial profile as an interim and inherently temporary state.