PONO
PONO
Pono Capital Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2023 | $36.91K ▲ | $1.81M ▼ | $-3.86M ▲ | -10.47K% ▲ | $-0.05 ▲ | $-4.29M ▲ |
| Q2-2023 | $25.7K ▼ | $8.99M ▲ | $-10.74M ▼ | -41.78K% ▼ | $-0.15 ▼ | $-9.23M ▼ |
| Q1-2023 | $1.27M ▲ | $8.35M ▲ | $-7.57M ▼ | -597.79% ▼ | $-0.13 ▼ | $-8.04M ▼ |
| Q4-2022 | $0 | $1.38M ▲ | $-1.29M ▼ | 0% | $-0.11 ▼ | $-166K ▲ |
| Q3-2022 | $0 | $666.77K | $-522K | 0% | $-0.03 | $-413K |
What's going well?
The company grew revenue by 44% and slashed operating expenses, leading to a much smaller net loss. Lower R&D and admin costs show management is taking action to control spending.
What's concerning?
Gross margins are getting worse, with costs far outpacing sales. The company is still losing money on every dollar of revenue, and shareholders are being diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2023 | $25.17K ▼ | $224.68K ▼ | $18M ▼ | $-14.96M ▼ |
| Q2-2023 | $35.36K ▼ | $1.18M ▼ | $18.01M ▲ | $-11.37M ▼ |
| Q1-2023 | $235.74K ▲ | $3.3M ▼ | $15.55M ▲ | $-4.22M ▼ |
| Q4-2022 | $193.83K ▲ | $120.82M ▲ | $5.71M ▲ | $115.11M ▲ |
| Q3-2022 | $118.18K | $118.71M | $5.4M | $113.31M |
What's financially strong about this company?
Debt was paid down a bit this quarter, and there are no risky intangible assets or goodwill. The company is not hiding off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is almost gone, liabilities far exceed assets, and shareholder equity is deeply negative. Liquidity is in crisis, and the company may need to borrow more or issue new shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2023 | $-3.86M ▲ | $232.13K ▲ | $0 ▲ | $0 ▼ | $232.13K ▲ | $232.13K ▲ |
| Q1-2023 | $-7.8M ▼ | $-4.04M ▼ | $-45.56K ▲ | $3.07M ▲ | $-1.04M ▼ | $-4.05M ▼ |
| Q4-2022 | $244.03K ▲ | $-544.35K ▼ | $-2.17M ▼ | $1.65M ▲ | $75.65K ▼ | $-544.35K ▼ |
| Q3-2022 | $-522.13K ▼ | $-197.44K ▼ | $115.58 ▲ | $1.45M ▲ | $97.56K ▲ | $-197.44K ▼ |
| Q2-2022 | $1.36M | $-183.51K | $0 | $175K | $-8.51K | $-183.51K |
What's strong about this company's cash flow?
The company swung from burning over $4 million in cash to generating $232,132 this quarter. It now funds itself from operations, without needing new debt or equity.
What are the cash flow concerns?
Cash reserves are still very low at $232,132, leaving little room for error if cash burn returns. The improvement is recent and may not be stable.
5-Year Trend Analysis
A comprehensive look at Pono Capital Corp.'s financial evolution and strategic trajectory over the past five years.
Pono’s key strengths are its clean, debt-free balance sheet, substantial equity capital base, and ability to access financing to complete a complex merger. It successfully fulfilled its primary purpose as a SPAC by finding an innovative target and bringing it to the public markets. The combined entity now has exposure to a cutting-edge, high-visibility technology area with potential for strong differentiation if the technology and business model prove out.
Major risks stem from the absence of a traditional operating track record at Pono, negative cash generation, and reliance on non-operating items for reported profit. On the operating side post-merger, there are substantial technology, regulatory, and commercialization risks in the air mobility sector, where timelines are long, capital needs are high, and market acceptance is uncertain. Liquidity at the shell level also appears tight relative to near-term obligations once you strip away the trust structure, increasing dependence on external capital.
Looking ahead, the financial profile of Pono as a standalone SPAC will fade in importance, and the outlook will be shaped by how effectively AERWINS can convert early innovation into a sustainable business. The opportunity is significant but speculative, with a wide range of possible outcomes. Until there is a consistent record of revenue, operating profits, and cash generation from the post-merger company, investors and stakeholders should treat projections with caution and recognize that both upside and downside scenarios are substantial.
About Pono Capital Corp.
Pono Capital Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2023 | $36.91K ▲ | $1.81M ▼ | $-3.86M ▲ | -10.47K% ▲ | $-0.05 ▲ | $-4.29M ▲ |
| Q2-2023 | $25.7K ▼ | $8.99M ▲ | $-10.74M ▼ | -41.78K% ▼ | $-0.15 ▼ | $-9.23M ▼ |
| Q1-2023 | $1.27M ▲ | $8.35M ▲ | $-7.57M ▼ | -597.79% ▼ | $-0.13 ▼ | $-8.04M ▼ |
| Q4-2022 | $0 | $1.38M ▲ | $-1.29M ▼ | 0% | $-0.11 ▼ | $-166K ▲ |
| Q3-2022 | $0 | $666.77K | $-522K | 0% | $-0.03 | $-413K |
What's going well?
The company grew revenue by 44% and slashed operating expenses, leading to a much smaller net loss. Lower R&D and admin costs show management is taking action to control spending.
What's concerning?
Gross margins are getting worse, with costs far outpacing sales. The company is still losing money on every dollar of revenue, and shareholders are being diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2023 | $25.17K ▼ | $224.68K ▼ | $18M ▼ | $-14.96M ▼ |
| Q2-2023 | $35.36K ▼ | $1.18M ▼ | $18.01M ▲ | $-11.37M ▼ |
| Q1-2023 | $235.74K ▲ | $3.3M ▼ | $15.55M ▲ | $-4.22M ▼ |
| Q4-2022 | $193.83K ▲ | $120.82M ▲ | $5.71M ▲ | $115.11M ▲ |
| Q3-2022 | $118.18K | $118.71M | $5.4M | $113.31M |
What's financially strong about this company?
Debt was paid down a bit this quarter, and there are no risky intangible assets or goodwill. The company is not hiding off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is almost gone, liabilities far exceed assets, and shareholder equity is deeply negative. Liquidity is in crisis, and the company may need to borrow more or issue new shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2023 | $-3.86M ▲ | $232.13K ▲ | $0 ▲ | $0 ▼ | $232.13K ▲ | $232.13K ▲ |
| Q1-2023 | $-7.8M ▼ | $-4.04M ▼ | $-45.56K ▲ | $3.07M ▲ | $-1.04M ▼ | $-4.05M ▼ |
| Q4-2022 | $244.03K ▲ | $-544.35K ▼ | $-2.17M ▼ | $1.65M ▲ | $75.65K ▼ | $-544.35K ▼ |
| Q3-2022 | $-522.13K ▼ | $-197.44K ▼ | $115.58 ▲ | $1.45M ▲ | $97.56K ▲ | $-197.44K ▼ |
| Q2-2022 | $1.36M | $-183.51K | $0 | $175K | $-8.51K | $-183.51K |
What's strong about this company's cash flow?
The company swung from burning over $4 million in cash to generating $232,132 this quarter. It now funds itself from operations, without needing new debt or equity.
What are the cash flow concerns?
Cash reserves are still very low at $232,132, leaving little room for error if cash burn returns. The improvement is recent and may not be stable.
5-Year Trend Analysis
A comprehensive look at Pono Capital Corp.'s financial evolution and strategic trajectory over the past five years.
Pono’s key strengths are its clean, debt-free balance sheet, substantial equity capital base, and ability to access financing to complete a complex merger. It successfully fulfilled its primary purpose as a SPAC by finding an innovative target and bringing it to the public markets. The combined entity now has exposure to a cutting-edge, high-visibility technology area with potential for strong differentiation if the technology and business model prove out.
Major risks stem from the absence of a traditional operating track record at Pono, negative cash generation, and reliance on non-operating items for reported profit. On the operating side post-merger, there are substantial technology, regulatory, and commercialization risks in the air mobility sector, where timelines are long, capital needs are high, and market acceptance is uncertain. Liquidity at the shell level also appears tight relative to near-term obligations once you strip away the trust structure, increasing dependence on external capital.
Looking ahead, the financial profile of Pono as a standalone SPAC will fade in importance, and the outlook will be shaped by how effectively AERWINS can convert early innovation into a sustainable business. The opportunity is significant but speculative, with a wide range of possible outcomes. Until there is a consistent record of revenue, operating profits, and cash generation from the post-merger company, investors and stakeholders should treat projections with caution and recognize that both upside and downside scenarios are substantial.

CEO
Dustin Masaru Shindo

