RAPT
RAPT
RAPT Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $19.37M ▲ | $-17.58M ▲ | 0% | $-0.65 ▲ | $-17.38M ▲ |
| Q2-2025 | $0 | $19.34M ▲ | $-17.64M ▼ | 0% | $-0.65 ▼ | $-17.44M ▲ |
| Q1-2025 | $0 | $19.27M ▼ | $-17.16M ▲ | 0% | $-0.64 ▲ | $-19.01M ▲ |
| Q4-2024 | $0 | $54.47M ▲ | $-53.25M ▼ | 0% | $-9.12 ▼ | $-54.18M ▼ |
| Q3-2024 | $0 | $19.79M | $-18.43M | 0% | $-3.79 | $-19.49M |
What's going well?
Operating expenses and losses are slightly lower than last quarter, showing some cost control. The company is still able to fund R&D, which could pay off if a product is eventually commercialized.
What's concerning?
RAPT has no revenue and continues to lose money every quarter. Without sales, ongoing losses will eventually require new funding or cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.34M ▼ | $165.74M ▼ | $13.76M ▼ | $151.98M ▼ |
| Q2-2025 | $168.95M ▼ | $178.41M ▼ | $14M ▲ | $164.41M ▼ |
| Q1-2025 | $179.28M ▼ | $187.57M ▼ | $10.2M ▼ | $177.37M ▼ |
| Q4-2024 | $231.06M ▲ | $240.32M ▲ | $50.42M ▲ | $189.9M ▲ |
| Q3-2024 | $97.91M | $108.47M | $12.96M | $95.51M |
What's financially strong about this company?
RAPT is sitting on a huge cash pile, has almost no debt, and its assets are nearly all high-quality and liquid. The company can easily pay all its bills and has no hidden risks or major obligations.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and its cash reserves are slowly shrinking each quarter. Book value and total assets are both declining, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.58M ▲ | $-12.46M ▼ | $8.47M ▲ | $36K ▼ | $-3.96M ▲ | $-12.46M ▼ |
| Q2-2025 | $-17.64M ▼ | $-11.27M ▲ | $-7.26M ▲ | $161K ▲ | $-18.37M ▲ | $-11.31M ▲ |
| Q1-2025 | $-17.16M ▲ | $-52.41M ▼ | $-57.06M ▼ | $0 ▼ | $-109.48M ▼ | $-52.46M ▼ |
| Q4-2024 | $-53.25M ▼ | $-10.44M ▲ | $-843K ▼ | $143.12M ▲ | $131.84M ▲ | $-10.44M ▲ |
| Q3-2024 | $-18.43M | $-17.62M | $18.45M | $0 | $823K | $-17.64M |
What's strong about this company's cash flow?
The company still has $37.9 million in cash and is not taking on debt or diluting shareholders with new stock. No capital spending keeps costs down.
What are the cash flow concerns?
RAPT is burning over $12 million in cash each quarter, with no sign of improvement. At this rate, cash will run out in less than a year unless new funding is raised.
5-Year Trend Analysis
A comprehensive look at RAPT Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
RAPT’s major strengths are a focused and credible scientific platform in immunology, a pair of differentiated lead assets with clear clinical rationales, strong cash and liquidity relative to its size, and very low leverage. The transition into GSK’s portfolio adds substantial development and commercial muscle behind these assets. Operationally, management has shown a willingness to concentrate resources on the most promising programs and maintain relatively lean overhead outside of R&D.
Key risks center on sustained losses, heavy cash burn, and the absence of any current revenue stream. The company’s financial viability depends on continued access to capital—historically from equity raises and now effectively from GSK—as well as on successful clinical outcomes for a small set of core programs. Scientific, safety, and regulatory risks remain high, as highlighted by past trial setbacks, and competitive pressure in both allergy and oncology is intense.
Looking forward, RAPT’s standalone financials point to an early‑stage, high‑risk/high‑potential biotech that is still many steps away from commercial self‑sufficiency. Within GSK, however, the outlook shifts toward how effectively these assets can be advanced and integrated into a larger pipeline. If clinical data for ozureprubart and tivumecirnon continue to be positive, the combination of strong science, ample funding, and big‑pharma infrastructure could translate into significant long‑term value creation; if not, the company’s concentrated bet on a few programs magnifies the downside. Overall, the profile is that of a well‑funded, innovation‑led biotech with meaningful upside but substantial execution and development risk.
About RAPT Therapeutics, Inc.
https://www.rapt.comRAPT Therapeutics, Inc., a clinical-stage immunology-based biopharmaceutical company, focuses on discovering, developing, and commercializing oral small molecule therapies for patients with unmet needs in oncology and inflammatory diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $19.37M ▲ | $-17.58M ▲ | 0% | $-0.65 ▲ | $-17.38M ▲ |
| Q2-2025 | $0 | $19.34M ▲ | $-17.64M ▼ | 0% | $-0.65 ▼ | $-17.44M ▲ |
| Q1-2025 | $0 | $19.27M ▼ | $-17.16M ▲ | 0% | $-0.64 ▲ | $-19.01M ▲ |
| Q4-2024 | $0 | $54.47M ▲ | $-53.25M ▼ | 0% | $-9.12 ▼ | $-54.18M ▼ |
| Q3-2024 | $0 | $19.79M | $-18.43M | 0% | $-3.79 | $-19.49M |
What's going well?
Operating expenses and losses are slightly lower than last quarter, showing some cost control. The company is still able to fund R&D, which could pay off if a product is eventually commercialized.
What's concerning?
RAPT has no revenue and continues to lose money every quarter. Without sales, ongoing losses will eventually require new funding or cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.34M ▼ | $165.74M ▼ | $13.76M ▼ | $151.98M ▼ |
| Q2-2025 | $168.95M ▼ | $178.41M ▼ | $14M ▲ | $164.41M ▼ |
| Q1-2025 | $179.28M ▼ | $187.57M ▼ | $10.2M ▼ | $177.37M ▼ |
| Q4-2024 | $231.06M ▲ | $240.32M ▲ | $50.42M ▲ | $189.9M ▲ |
| Q3-2024 | $97.91M | $108.47M | $12.96M | $95.51M |
What's financially strong about this company?
RAPT is sitting on a huge cash pile, has almost no debt, and its assets are nearly all high-quality and liquid. The company can easily pay all its bills and has no hidden risks or major obligations.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and its cash reserves are slowly shrinking each quarter. Book value and total assets are both declining, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.58M ▲ | $-12.46M ▼ | $8.47M ▲ | $36K ▼ | $-3.96M ▲ | $-12.46M ▼ |
| Q2-2025 | $-17.64M ▼ | $-11.27M ▲ | $-7.26M ▲ | $161K ▲ | $-18.37M ▲ | $-11.31M ▲ |
| Q1-2025 | $-17.16M ▲ | $-52.41M ▼ | $-57.06M ▼ | $0 ▼ | $-109.48M ▼ | $-52.46M ▼ |
| Q4-2024 | $-53.25M ▼ | $-10.44M ▲ | $-843K ▼ | $143.12M ▲ | $131.84M ▲ | $-10.44M ▲ |
| Q3-2024 | $-18.43M | $-17.62M | $18.45M | $0 | $823K | $-17.64M |
What's strong about this company's cash flow?
The company still has $37.9 million in cash and is not taking on debt or diluting shareholders with new stock. No capital spending keeps costs down.
What are the cash flow concerns?
RAPT is burning over $12 million in cash each quarter, with no sign of improvement. At this rate, cash will run out in less than a year unless new funding is raised.
5-Year Trend Analysis
A comprehensive look at RAPT Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
RAPT’s major strengths are a focused and credible scientific platform in immunology, a pair of differentiated lead assets with clear clinical rationales, strong cash and liquidity relative to its size, and very low leverage. The transition into GSK’s portfolio adds substantial development and commercial muscle behind these assets. Operationally, management has shown a willingness to concentrate resources on the most promising programs and maintain relatively lean overhead outside of R&D.
Key risks center on sustained losses, heavy cash burn, and the absence of any current revenue stream. The company’s financial viability depends on continued access to capital—historically from equity raises and now effectively from GSK—as well as on successful clinical outcomes for a small set of core programs. Scientific, safety, and regulatory risks remain high, as highlighted by past trial setbacks, and competitive pressure in both allergy and oncology is intense.
Looking forward, RAPT’s standalone financials point to an early‑stage, high‑risk/high‑potential biotech that is still many steps away from commercial self‑sufficiency. Within GSK, however, the outlook shifts toward how effectively these assets can be advanced and integrated into a larger pipeline. If clinical data for ozureprubart and tivumecirnon continue to be positive, the combination of strong science, ample funding, and big‑pharma infrastructure could translate into significant long‑term value creation; if not, the company’s concentrated bet on a few programs magnifies the downside. Overall, the profile is that of a well‑funded, innovation‑led biotech with meaningful upside but substantial execution and development risk.

CEO
Brian Russell Wong
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-17 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 3 of 52
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Barclays
Equal Weight
Leerink Partners
Market Perform
Wells Fargo
Equal Weight
LifeSci Capital
Market Perform
HC Wainwright & Co.
Neutral
TD Cowen
Hold
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
SVENNILSON PETER
Shares:5.63M
Value:$326.46M
TCG CROSSOVER MANAGEMENT, LLC
Shares:2.58M
Value:$149.73M
BLACKROCK INC.
Shares:2.44M
Value:$141.46M
Summary
Showing Top 3 of 129

