REPL
REPL
Replimune Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $0 | $71.87M ▼ | $-70.93M ▲ | 0% | $-0.77 ▲ | $-67.95M ▲ |
| Q2-2026 | $0 | $84.29M ▼ | $-83.1M ▲ | 0% | $-0.9 ▲ | $-82.04M ▲ |
| Q1-2026 | $0 | $90.42M ▲ | $-86.69M ▼ | 0% | $-0.95 ▲ | $-89.43M ▼ |
| Q4-2025 | $0 | $79.03M ▲ | $-74.13M ▼ | 0% | $-0.96 ▼ | $-71.95M ▼ |
| Q3-2025 | $0 | $66.02M | $-66.34M | 0% | $-0.79 | $-64.95M |
What's going well?
The company cut expenses, especially in R&D and admin, leading to a smaller net loss this quarter. Operating losses improved by $12.4 million, showing some cost control.
What's concerning?
REPL still has no sales at all, so it's burning cash with no sign of incoming revenue. The business remains far from profitability, and continued losses could be unsustainable without new funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $269.14M ▼ | $333.59M ▼ | $123.05M ▼ | $210.54M ▼ |
| Q2-2026 | $323.64M ▼ | $389.45M ▼ | $126.11M ▼ | $263.34M ▼ |
| Q1-2026 | $403.34M ▼ | $469.51M ▼ | $132.79M ▼ | $336.71M ▼ |
| Q4-2025 | $483.8M ▼ | $551.33M ▼ | $135.49M ▲ | $415.84M ▼ |
| Q3-2025 | $536.54M | $603.63M | $121.25M | $482.37M |
What's financially strong about this company?
The company holds $269 million in cash and investments, far more than its debts. Most assets are high quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Cash and equity both fell sharply this quarter, and the company has a long history of losses (negative retained earnings). If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $-70.93M ▲ | $-65.95M ▲ | $75.12M ▼ | $10.45M ▲ | $20.65M ▲ | $-66.09M ▲ |
| Q2-2026 | $-83.1M ▲ | $-81.21M ▼ | $84.17M ▲ | $324K ▲ | $4.92M ▲ | $-82.56M ▼ |
| Q1-2026 | $-86.69M ▼ | $-77.02M ▼ | $65.05M ▲ | $-158K ▼ | $-13.74M ▲ | $-79.76M ▼ |
| Q4-2025 | $-74.13M ▼ | $-53.73M ▼ | $-7.7M ▲ | $-132K ▼ | $-61.12M ▼ | $-54.87M ▼ |
| Q3-2025 | $-66.34M | $-50.71M | $-46.32M | $155.93M | $58.75M | $-52.51M |
What's strong about this company's cash flow?
Cash burn is getting smaller each quarter, and the company still has over $124 million in cash. Capital spending is very low, so most cash is going to core operations.
What are the cash flow concerns?
The company is not generating cash from its business and must keep selling stock to survive. Shareholders are being diluted, and working capital is draining cash.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Replimune Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Replimune combines a focused and differentiated scientific platform with substantial ongoing investment in R&D, in-house manufacturing, and an experienced team in oncolytic immunotherapies. The balance sheet, while under pressure, still features a net cash position and liquidity levels that appear adequate in the near term. The company has repeatedly demonstrated the ability to raise capital, which has enabled it to fund an ambitious pipeline centered on a next-generation oncolytic virus approach with potential synergy alongside existing immuno-oncology drugs.
The main risks stem from the absence of revenue, persistent and widening losses, and heavy cash burn that require ongoing access to external capital, with associated dilution and financing risk. Rising liabilities, a shrinking net cash cushion, and a rapidly growing accumulated deficit highlight pressure on the balance sheet over time. On the strategic side, Replimune is highly exposed to regulatory and clinical outcomes for a small number of lead assets; recent regulatory setbacks for RP1 underscore the possibility of delays, added trial requirements, or non-approval in key indications, all within a highly competitive and fast-evolving oncology landscape.
The company’s future trajectory is tightly linked to clinical and regulatory milestones for its RPx platform, especially RP1’s confirmatory program and the advancement of RP2 and RP3. If late-stage data and regulatory decisions are favorable, Replimune could transition from a cash-burning R&D engine toward a commercial-stage company leveraging a distinctive technology base. If not, rising losses and funding needs could increasingly strain the balance sheet and strategic options. Overall, the outlook is opportunity-rich but high-risk, with significant uncertainty until pivotal clinical and regulatory events are resolved.
About Replimune Group, Inc.
https://www.replimune.comReplimune Group, Inc., a biotechnology company, develops oncolytic immuno-gene therapies to treat cancer. It uses its proprietary Immunotherapy platform to design and develop product candidates that are intended to activate the immune system against cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2026 | $0 | $71.87M ▼ | $-70.93M ▲ | 0% | $-0.77 ▲ | $-67.95M ▲ |
| Q2-2026 | $0 | $84.29M ▼ | $-83.1M ▲ | 0% | $-0.9 ▲ | $-82.04M ▲ |
| Q1-2026 | $0 | $90.42M ▲ | $-86.69M ▼ | 0% | $-0.95 ▲ | $-89.43M ▼ |
| Q4-2025 | $0 | $79.03M ▲ | $-74.13M ▼ | 0% | $-0.96 ▼ | $-71.95M ▼ |
| Q3-2025 | $0 | $66.02M | $-66.34M | 0% | $-0.79 | $-64.95M |
What's going well?
The company cut expenses, especially in R&D and admin, leading to a smaller net loss this quarter. Operating losses improved by $12.4 million, showing some cost control.
What's concerning?
REPL still has no sales at all, so it's burning cash with no sign of incoming revenue. The business remains far from profitability, and continued losses could be unsustainable without new funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2026 | $269.14M ▼ | $333.59M ▼ | $123.05M ▼ | $210.54M ▼ |
| Q2-2026 | $323.64M ▼ | $389.45M ▼ | $126.11M ▼ | $263.34M ▼ |
| Q1-2026 | $403.34M ▼ | $469.51M ▼ | $132.79M ▼ | $336.71M ▼ |
| Q4-2025 | $483.8M ▼ | $551.33M ▼ | $135.49M ▲ | $415.84M ▼ |
| Q3-2025 | $536.54M | $603.63M | $121.25M | $482.37M |
What's financially strong about this company?
The company holds $269 million in cash and investments, far more than its debts. Most assets are high quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Cash and equity both fell sharply this quarter, and the company has a long history of losses (negative retained earnings). If this trend continues, financial strength could erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2026 | $-70.93M ▲ | $-65.95M ▲ | $75.12M ▼ | $10.45M ▲ | $20.65M ▲ | $-66.09M ▲ |
| Q2-2026 | $-83.1M ▲ | $-81.21M ▼ | $84.17M ▲ | $324K ▲ | $4.92M ▲ | $-82.56M ▼ |
| Q1-2026 | $-86.69M ▼ | $-77.02M ▼ | $65.05M ▲ | $-158K ▼ | $-13.74M ▲ | $-79.76M ▼ |
| Q4-2025 | $-74.13M ▼ | $-53.73M ▼ | $-7.7M ▲ | $-132K ▼ | $-61.12M ▼ | $-54.87M ▼ |
| Q3-2025 | $-66.34M | $-50.71M | $-46.32M | $155.93M | $58.75M | $-52.51M |
What's strong about this company's cash flow?
Cash burn is getting smaller each quarter, and the company still has over $124 million in cash. Capital spending is very low, so most cash is going to core operations.
What are the cash flow concerns?
The company is not generating cash from its business and must keep selling stock to survive. Shareholders are being diluted, and working capital is draining cash.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Replimune Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Replimune combines a focused and differentiated scientific platform with substantial ongoing investment in R&D, in-house manufacturing, and an experienced team in oncolytic immunotherapies. The balance sheet, while under pressure, still features a net cash position and liquidity levels that appear adequate in the near term. The company has repeatedly demonstrated the ability to raise capital, which has enabled it to fund an ambitious pipeline centered on a next-generation oncolytic virus approach with potential synergy alongside existing immuno-oncology drugs.
The main risks stem from the absence of revenue, persistent and widening losses, and heavy cash burn that require ongoing access to external capital, with associated dilution and financing risk. Rising liabilities, a shrinking net cash cushion, and a rapidly growing accumulated deficit highlight pressure on the balance sheet over time. On the strategic side, Replimune is highly exposed to regulatory and clinical outcomes for a small number of lead assets; recent regulatory setbacks for RP1 underscore the possibility of delays, added trial requirements, or non-approval in key indications, all within a highly competitive and fast-evolving oncology landscape.
The company’s future trajectory is tightly linked to clinical and regulatory milestones for its RPx platform, especially RP1’s confirmatory program and the advancement of RP2 and RP3. If late-stage data and regulatory decisions are favorable, Replimune could transition from a cash-burning R&D engine toward a commercial-stage company leveraging a distinctive technology base. If not, rising losses and funding needs could increasingly strain the balance sheet and strategic options. Overall, the outlook is opportunity-rich but high-risk, with significant uncertainty until pivotal clinical and regulatory events are resolved.

CEO
Sushil Patel
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 99
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Piper Sandler
Overweight
Wedbush
Outperform
BMO Capital
Market Perform
HC Wainwright & Co.
Buy
Leerink Partners
Outperform
JP Morgan
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:11.05M
Value:$84.5M
PRICE T ROWE ASSOCIATES INC /MD/
Shares:8.31M
Value:$63.54M
RTW INVESTMENTS, LP
Shares:7.14M
Value:$54.62M
Summary
Showing Top 3 of 217

