REXR-PC - Rexford Industri... Stock Analysis | Stock Taper
Logo
Rexford Industrial Realty, Inc.

REXR-PC

Rexford Industrial Realty, Inc. NYSE
$21.48 -0.30% (-0.07)

Market Cap $4.99 B
52w High $23.33
52w Low $20.13
Dividend Yield 6.46%
Frequency Quarterly
P/E 24.27
Volume 769
Outstanding Shares 232.48M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $240.66M $-65.02M $-65.42M -27.19% $-0.3 $36.04M
Q3-2025 $253.24M $101.21M $89.92M 35.51% $0.35 $193.72M
Q2-2025 $249.51M $19.75M $116.33M 46.63% $0.48 $168.62M
Q1-2025 $252.29M $19.87M $71.2M 28.22% $0.3 $165.73M
Q4-2024 $242.9M $21.94M $62.19M 25.6% $0.27 $158.76M

What's going well?

Operating income held steady at around $93 million, and the company generated some interest income. The core business still shows an ability to generate operating profit.

What's concerning?

Revenue dropped, gross profit collapsed, and the company swung to a large net loss. Big non-operating expenses distorted results and signal underlying issues.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $165.78M $12.61B $3.77B $8.46B
Q3-2025 $314.42M $12.85B $3.81B $8.68B
Q2-2025 $431.12M $13.08B $3.88B $8.84B
Q1-2025 $504.58M $13.09B $3.91B $8.8B
Q4-2024 $55.97M $12.65B $3.92B $8.32B

What's financially strong about this company?

The company is mostly funded by equity, with debt at a reasonable level. Most assets are high-quality investments, and there is very little in the way of risky intangibles or goodwill. Near-term bills are easily covered by current assets.

What are the financial risks or weaknesses?

Cash reserves have dropped sharply, and retained earnings are negative, which could signal past losses or high payouts. Equity is down from last quarter, and debt has ticked up. If cash keeps falling, they may need to raise money or borrow more.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-66.38M $111.75M $-53.68M $-206.71M $-148.64M $29.82M
Q3-2025 $93.06M $149.63M $-37.99M $-358.4M $-246.77M $60.48M
Q2-2025 $120.39M $128.16M $-4.34M $-117.31M $6.5M $44.96M
Q1-2025 $70.66M $152.55M $-29.04M $375.2M $498.71M $73.4M
Q4-2024 $64.91M $116.26M $-296.83M $174.71M $-5.87M $27.88M

What's strong about this company's cash flow?

The business still generates positive cash from operations and is not dependent on new debt or share issuance. Shareholders benefit from large dividends and buybacks.

What are the cash flow concerns?

Free cash flow is falling, and the company is paying out much more to shareholders than it brings in, causing the cash balance to drop sharply. This isn't sustainable long term.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Rexford Industrial Realty, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a highly focused strategy in one of the world’s most desirable industrial markets, strong and growing revenue backed by solid occupancy and rent growth, and a track record of expanding operating cash flow. The company’s ability to identify and unlock value in underutilized properties, combined with its ESG‑driven redevelopment approach, provides differentiation versus more passive landlords. Liquidity metrics are comfortable, and the platform benefits from scale and deep local expertise.

! Risks

Main risks center on rising leverage, shrinking margins in the most recent year, and heavy reliance on external financing to fund growth and distributions. Increasing depreciation and interest costs are weighing on earnings, while large and growing capital expenditures compress free cash flow. The regional concentration in Southern California amplifies exposure to local economic slowdowns, regulatory shifts, and natural or infrastructure risks. Negative retained earnings and rapid balance‑sheet expansion also mean that asset performance needs to remain strong to justify the level of debt and continued capital spending.

Outlook

The outlook reflects a trade‑off between attractive structural tailwinds and execution and financing risks. Demand for well‑located infill industrial space tied to e‑commerce, logistics, and automation should remain supportive, especially given the scarcity of buildable land in Rexford’s markets. At the same time, higher capital costs, elevated investment levels, and recent profitability pressure suggest the growth phase is becoming more complex to manage. Future financial performance will largely depend on how effectively the company can translate its large investment pipeline into stable, cash‑generative assets while keeping leverage and funding risks in check, which is particularly important for all classes of its capital structure, including preferred securities such as REXR‑PC.