RILYL - BRC Group Holdings... Stock Analysis | Stock Taper
Logo
BRC Group Holdings, Inc. - Depositary Shares, each representing a 1/1000th fractional interest in a share of Series B Cumulative Perpetual Preferred Stock

RILYL

BRC Group Holdings, Inc. - Depositary Shares, each representing a 1/1000th fractional interest in a share of Series B Cumulative Perpetual Preferred Stock NASDAQ
$10.20 7.06% (+0.67)

Market Cap $290.96 M
52w High $14.80
52w Low $1.77
Dividend Yield 19.93%
Frequency Quarterly
P/E 1.70
Volume 13.59K
Outstanding Shares 30.53M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $265M $429.34M $62M 23.4% $1.96 $-36.11M
Q3-2025 $276.57M $142.78M $91.08M 32.93% $2.91 $125.81M
Q2-2025 $224.5M $143.39M $139.47M 62.12% $0.41 $107.4M
Q4-2024 $267.61M $326.93M $2.89M 1.08% $0.03 $-208.75M
Q3-2024 $246.84M $232.67M $-284.4M -115.21% $-9.39 $-96.47M

What's going well?

Operating income and gross profit surged, at least on paper, and the company remains profitable. Share count is stable, so shareholders are not being diluted.

What's concerning?

Revenue is down, net income fell sharply, and the results are heavily distorted by one-time or unusual accounting items. High interest costs and big swings in other income/expense raise questions about the quality of earnings.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $184.22M $1.67B $1.88B $-260.46M
Q2-2025 $267.39M $1.55B $1.85B $-351.71M
Q4-2024 $154.88M $1.78B $2.24B $-488.18M
Q3-2024 $159.25M $2.16B $2.58B $-497.58M
Q2-2024 $236.9M $3.24B $3.38B $-218.34M

What's financially strong about this company?

The company has enough current assets to pay its short-term bills and has managed to slightly reduce its debt. Investments and receivables have grown, which could help if they turn into cash.

What are the financial risks or weaknesses?

Negative equity, a shrinking cash pile, and heavy reliance on debt are major red flags. A large portion of assets are goodwill and intangibles, which may not hold value if things go wrong.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $95.55M $2.41M $-76.38M $-8.45M $-83.14M $1.27M
Q2-2025 $141M $-25.56M $230.04M $-79.89M $125.6M $-28.03M
Q1-2025 $-16.57M $184K $59.18M $-172.53M $-113.63M $-6.49M
Q4-2024 $-5.61M $-2.74M $415M $-317.23M $86.83M $-3.97M
Q3-2024 $-287.6M $19.45M $18.82M $-111.2M $-68.78M $18.17M

What's strong about this company's cash flow?

The company turned operating and free cash flow positive after a weak prior quarter. Debt is being paid down, and there is still a decent cash cushion.

What are the cash flow concerns?

Cash flow quality is low—most reported profit is not turning into cash. Working capital changes are draining cash, and the cash balance dropped sharply.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Advertising Licensing And Other
Advertising Licensing And Other
$80.00M $20.00M $10.00M $10.00M
Commissions Fees And Reimbursed Expenses
Commissions Fees And Reimbursed Expenses
$0 $10.00M $10.00M $10.00M
Corporate Finance Consulting And Investment Banking Fees
Corporate Finance Consulting And Investment Banking Fees
$60.00M $20.00M $30.00M $50.00M
Fair Value Adjustment On Loans
Fair Value Adjustment On Loans
$0 $-10.00M $0 $0
Interest Income Loans
Interest Income Loans
$0 $0 $0 $0
Interest Income Securities lending
Interest Income Securities lending
$40.00M $0 $0 $0
Other Segments
Other Segments
$10.00M $10.00M $0 $0
Sale Of Goods
Sale Of Goods
$50.00M $50.00M $50.00M $50.00M
Subscription Services
Subscription Services
$60.00M $60.00M $60.00M $60.00M
Trading Loss Income
Trading Loss Income
$0 $-20.00M $0 $50.00M
Wealth And Asset Management Fees
Wealth And Asset Management Fees
$40.00M $40.00M $30.00M $30.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
Asia
Asia
$10.00M $0 $10.00M $10.00M
AUSTRALIA
AUSTRALIA
$0 $0 $0 $0
Europe
Europe
$0 $10.00M $10.00M $10.00M
Latin America
Latin America
$0 $0 $0 $0
North America
North America
$110.00M $160.00M $200.00M $250.00M

Q4 2024 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at BRC Group Holdings, Inc. - Depositary Shares, each representing a 1/1000th fractional interest in a share of Series B Cumulative Perpetual Preferred Stock's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s main strengths are its specialized positioning, integrated and somewhat counter‑cyclical business mix, and demonstrated ability to generate strong earnings and cash flow in favorable periods. Its diversified set of fee‑based and principal activities, deep experience in small‑cap and special situations, and low capital intensity can all support attractive profitability when markets and investments break its way. Recent improvements in operating income, net income, and free cash flow show that the franchise can still produce substantial value when conditions align and management leans into cost control and balance sheet actions.

! Risks

Key risks are equally pronounced. Earnings and margins have been extremely volatile, with large losses in several recent years. The balance sheet has weakened, with negative equity, deeply negative retained earnings, and increasing reliance on debt financing, leaving the company more vulnerable to shocks. Liquidity, while not yet distressed, has deteriorated, and the asset base has contracted sharply, raising questions about future earning capacity. The complex, leveraged, and principal‑driven business model also exposes the firm to investment missteps, market downturns, regulatory scrutiny, and reputational risk.

Outlook

The forward picture is finely balanced and highly dependent on execution. If BRC can sustain the recent recovery in profitability, continue generating strong free cash flow, reduce leverage further, and rebuild equity, its financial profile could gradually normalize and the business could benefit from its differentiated niche and counter‑cyclical strengths. Conversely, a renewed downturn in markets, further misjudged investments, or an inability to restore confidence in the balance sheet could quickly re‑expose the vulnerabilities seen in prior years. Overall, the company appears to offer meaningful upside potential but with elevated uncertainty and sensitivity to external conditions and risk management quality.