RJET
RJET
Republic Airways Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $90.68M ▼ | $11.96M ▼ | $-14.12M ▼ | -15.58% ▼ | $-5.06 ▼ | $-6.49M ▲ |
| Q1-2025 | $394.8M ▲ | $60.6M ▲ | $27.1M ▲ | 6.86% ▲ | $0.53 ▲ | $-51.2M ▲ |
| Q4-2024 | $103.23M ▼ | $10.28M ▼ | $-111.94M ▼ | -108.44% ▼ | $-40.63 ▼ | $-101.24M ▼ |
| Q3-2024 | $115.26M ▲ | $12.85M ▲ | $-24.92M ▼ | -21.62% ▼ | $-9.04 ▼ | $-9.71M ▼ |
| Q2-2024 | $110.79M | $10.8M | $-19.91M | -17.97% | $-7.24 | $-1.96M |
What's going well?
Interest expense is down, which could help future profitability if revenue recovers. The company is still generating some gross profit, so the core business isn't completely broken.
What's concerning?
Revenue fell off a cliff, margins are squeezed, and the company is now losing money. The sharp drop in share count and lack of detail on expenses raise red flags about the company's stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $41.78M ▼ | $158.93M ▼ | $211.57M ▼ | $-52.64M ▼ |
| Q1-2025 | $273.5M ▼ | $2.75B ▼ | $1.61B ▼ | $1.14B ▲ |
| Q4-2024 | $302M ▲ | $2.77B ▲ | $1.65B ▲ | $-1.42M ▼ |
| Q3-2024 | $18.63M ▼ | $692.72M ▲ | $582.48M ▲ | $110.24M ▼ |
| Q2-2024 | $24.73M | $664.37M | $529.48M | $134.89M |
What's financially strong about this company?
The only positive is that debt has been reduced sharply, and there is no goodwill or intangible asset risk. The company still has some cash and receivables.
What are the financial risks or weaknesses?
Equity is now negative, meaning the company owes more than it owns. Cash has fallen, assets have been sold off, and current liabilities far exceed current assets. The company is at risk of running out of money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.12M ▼ | $-661K ▼ | $-82.52M ▼ | $43.44M ▲ | $-15.38M ▲ | $-1.38M ▼ |
| Q1-2025 | $0 ▲ | $53.8M ▲ | $-41.6M ▼ | $-35.9M ▲ | $-23.7M ▼ | $5.3M ▲ |
| Q4-2024 | $-111.94M ▼ | $-11.56M ▼ | $115.83M ▲ | $-79.92M ▼ | $24.35M ▲ | $-13.63M ▼ |
| Q3-2024 | $-24.92M ▼ | $14.65M ▲ | $35.87M ▲ | $-51.17M ▼ | $-655K ▲ | $11.24M ▲ |
| Q2-2024 | $-19.91M | $11.21M | $18.41M | $-31.85M | $-2.23M | $7.49M |
What's strong about this company's cash flow?
Capital spending is much lower this quarter, which reduces outflows. Working capital changes helped cash flow by freeing up cash from receivables and inventory.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow is now a burn, and the company needed to borrow $43.5 million just to cover its needs. Cash reserves are shrinking quickly.
5-Year Trend Analysis
A comprehensive look at Republic Airways Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
RJET combines strong top‑line growth with improving underlying profitability, supported by a scalable operating model and growing equity base. It generates solid operating cash flow and has built a sizeable, standardized Embraer fleet that underpins operational efficiency. Long‑term capacity purchase agreements with major U.S. airlines provide relatively predictable revenue, while the LIFT Academy and crew‑focused technologies give it structural advantages in sourcing and managing talent. Its active use of technology in operations and training further supports reliability and partner satisfaction.
Key risks center on leverage, cash flow, and concentration. The company carries a significant debt load, with meaningful interest expenses and liquidity ratios that leave limited room for error. Free cash flow has been negative for several years due to heavy capital spending, increasing dependence on continued access to financing. On the business side, RJET relies on a small number of major airline partners and operates in a cyclical, heavily regulated industry subject to pilot shortages, cost pressures, and operational disruptions. The returns on its large recent investments and on emerging technologies like electric aircraft are uncertain and may take time to materialize.
RJET appears to be transitioning from a rapid expansion and turnaround phase into a period where the focus will increasingly shift to digesting its growth, strengthening the balance sheet, and proving the payoff from its capital and technology investments. If demand for regional flying remains healthy and relationships with major partners stay strong, the company has a pathway to more stable earnings and eventually restored positive free cash flow. However, the combination of high leverage, tight liquidity, industry cyclicality, and dependence on a few key customers means future outcomes are still quite sensitive to execution and broader market conditions.
About Republic Airways Holdings Inc.
https://rjet.comRepublic Airways Holdings Inc. provides scheduled passenger services. It operates a fleet of approximately 240 aircraft and offers scheduled passenger service with 1,000 daily flights to 80 cities across the U.S., Canada, the Caribbean, and Central America. The company was founded in 1974 and is based in Indianapolis, Indiana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $90.68M ▼ | $11.96M ▼ | $-14.12M ▼ | -15.58% ▼ | $-5.06 ▼ | $-6.49M ▲ |
| Q1-2025 | $394.8M ▲ | $60.6M ▲ | $27.1M ▲ | 6.86% ▲ | $0.53 ▲ | $-51.2M ▲ |
| Q4-2024 | $103.23M ▼ | $10.28M ▼ | $-111.94M ▼ | -108.44% ▼ | $-40.63 ▼ | $-101.24M ▼ |
| Q3-2024 | $115.26M ▲ | $12.85M ▲ | $-24.92M ▼ | -21.62% ▼ | $-9.04 ▼ | $-9.71M ▼ |
| Q2-2024 | $110.79M | $10.8M | $-19.91M | -17.97% | $-7.24 | $-1.96M |
What's going well?
Interest expense is down, which could help future profitability if revenue recovers. The company is still generating some gross profit, so the core business isn't completely broken.
What's concerning?
Revenue fell off a cliff, margins are squeezed, and the company is now losing money. The sharp drop in share count and lack of detail on expenses raise red flags about the company's stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $41.78M ▼ | $158.93M ▼ | $211.57M ▼ | $-52.64M ▼ |
| Q1-2025 | $273.5M ▼ | $2.75B ▼ | $1.61B ▼ | $1.14B ▲ |
| Q4-2024 | $302M ▲ | $2.77B ▲ | $1.65B ▲ | $-1.42M ▼ |
| Q3-2024 | $18.63M ▼ | $692.72M ▲ | $582.48M ▲ | $110.24M ▼ |
| Q2-2024 | $24.73M | $664.37M | $529.48M | $134.89M |
What's financially strong about this company?
The only positive is that debt has been reduced sharply, and there is no goodwill or intangible asset risk. The company still has some cash and receivables.
What are the financial risks or weaknesses?
Equity is now negative, meaning the company owes more than it owns. Cash has fallen, assets have been sold off, and current liabilities far exceed current assets. The company is at risk of running out of money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-14.12M ▼ | $-661K ▼ | $-82.52M ▼ | $43.44M ▲ | $-15.38M ▲ | $-1.38M ▼ |
| Q1-2025 | $0 ▲ | $53.8M ▲ | $-41.6M ▼ | $-35.9M ▲ | $-23.7M ▼ | $5.3M ▲ |
| Q4-2024 | $-111.94M ▼ | $-11.56M ▼ | $115.83M ▲ | $-79.92M ▼ | $24.35M ▲ | $-13.63M ▼ |
| Q3-2024 | $-24.92M ▼ | $14.65M ▲ | $35.87M ▲ | $-51.17M ▼ | $-655K ▲ | $11.24M ▲ |
| Q2-2024 | $-19.91M | $11.21M | $18.41M | $-31.85M | $-2.23M | $7.49M |
What's strong about this company's cash flow?
Capital spending is much lower this quarter, which reduces outflows. Working capital changes helped cash flow by freeing up cash from receivables and inventory.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow is now a burn, and the company needed to borrow $43.5 million just to cover its needs. Cash reserves are shrinking quickly.
5-Year Trend Analysis
A comprehensive look at Republic Airways Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
RJET combines strong top‑line growth with improving underlying profitability, supported by a scalable operating model and growing equity base. It generates solid operating cash flow and has built a sizeable, standardized Embraer fleet that underpins operational efficiency. Long‑term capacity purchase agreements with major U.S. airlines provide relatively predictable revenue, while the LIFT Academy and crew‑focused technologies give it structural advantages in sourcing and managing talent. Its active use of technology in operations and training further supports reliability and partner satisfaction.
Key risks center on leverage, cash flow, and concentration. The company carries a significant debt load, with meaningful interest expenses and liquidity ratios that leave limited room for error. Free cash flow has been negative for several years due to heavy capital spending, increasing dependence on continued access to financing. On the business side, RJET relies on a small number of major airline partners and operates in a cyclical, heavily regulated industry subject to pilot shortages, cost pressures, and operational disruptions. The returns on its large recent investments and on emerging technologies like electric aircraft are uncertain and may take time to materialize.
RJET appears to be transitioning from a rapid expansion and turnaround phase into a period where the focus will increasingly shift to digesting its growth, strengthening the balance sheet, and proving the payoff from its capital and technology investments. If demand for regional flying remains healthy and relationships with major partners stay strong, the company has a pathway to more stable earnings and eventually restored positive free cash flow. However, the combination of high leverage, tight liquidity, industry cyclicality, and dependence on a few key customers means future outcomes are still quite sensitive to execution and broader market conditions.

CEO
David Grizzle
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-25 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
AMERICAN AIRLINES GROUP INC.
Shares:9.76M
Value:$212M
UNITED AIRLINES HOLDINGS, INC.
Shares:7.75M
Value:$168.33M
OWL CREEK ASSET MANAGEMENT, L.P.
Shares:4.11M
Value:$89.38M
Summary
Showing Top 3 of 13

