RUBI
RUBI
Rubico Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2020 | $60.98M ▲ | $48.64M ▼ | $-10.52M ▲ | -17.24% ▲ | $-0.1 ▲ | $4.01M ▲ |
| Q2-2020 | $42.35M ▲ | $48.87M ▲ | $-39.13M ▼ | -92.4% ▼ | $-0.36 ▼ | $-24.28M ▼ |
| Q1-2020 | $36.3M ▼ | $33.02M ▼ | $-9.68M ▼ | -26.66% ▼ | $-0.18 ▼ | $-2.35M ▼ |
| Q4-2019 | $48.49M ▲ | $34.18M ▲ | $1.52M ▲ | 3.14% ▲ | $0.03 ▲ | $7.87M ▲ |
| Q3-2019 | $37.64M | $30.45M | $-6.17M | -16.4% | $-0.12 | $1.94M |
What's going well?
Revenue bounced back strongly, up 44% from last quarter. Margins improved significantly, and losses narrowed by over $28 million. Cost control looks much better, with expenses flat despite higher sales.
What's concerning?
The company is still losing money, with a net loss of $10.5 million. Share dilution is creeping up, and profitability remains out of reach. Investors should watch if this rebound is sustainable or just a one-off recovery.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.96M ▼ | $134.07M ▼ | $88.27M ▼ | $45.8M ▼ |
| Q3-2020 | $103.8M ▼ | $866.47M ▲ | $510.34M ▲ | $356.13M ▼ |
| Q2-2020 | $107.49M ▲ | $757.12M ▲ | $399.65M ▲ | $357.47M ▲ |
| Q1-2020 | $71.28M ▼ | $314.22M ▼ | $215.99M ▼ | $98.23M ▼ |
| Q4-2019 | $88.89M | $395.12M | $283.18M | $111.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2020 | $-10.52M ▲ | $-2.54M ▲ | $-2.97M ▲ | $-7K ▲ | $-3.64M ▼ | $-5.51M ▲ |
| Q2-2020 | $-39.13M ▼ | $-16.26M ▼ | $-3.53M ▲ | $-349K ▲ | $37.46M ▲ | $-19.79M ▼ |
| Q1-2020 | $-9.68M ▼ | $-5.23M ▼ | $-4.61M ▲ | $-7.49M ▲ | $-17.61M ▼ | $-9.84M ▼ |
| Q4-2019 | $1.52M ▲ | $22.18M ▲ | $-8.28M ▼ | $-9.69M ▼ | $3.77M ▲ | $13.89M ▲ |
| Q3-2019 | $-6.17M | $4.28M | $-5.23M | $1.14M | $-989K | $-958K |
What's strong about this company's cash flow?
Cash burn from operations and free cash flow improved a lot this quarter. The company still has over $100 million in cash and isn't relying on outside funding.
What are the cash flow concerns?
The business is still losing cash, and a huge increase in accounts receivable means customers are paying much slower. If this continues, it could hurt cash flow even more.
Revenue by Geography
| Region | Q3-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Rubico Inc.'s financial evolution and strategic trajectory over the past five years.
Rubico’s key strengths include very efficient ship operations, strong gross and operating profitability, and robust operating cash generation. Its modern, eco‑designed fleet and long‑term charters with a major customer provide revenue stability and a clear commercial endorsement of its capabilities. The asset base is tangible and substantial, and accumulated profits indicate that the business model can be profitable in its current configuration.
The most significant risks are financial and cyclical. High leverage and tight liquidity leave limited room for error if markets soften, interest rates rise further, or operational issues occur. Interest expense already eats into what would otherwise be very strong profitability. The industry is exposed to oil demand, trade patterns, and regulatory shifts toward decarbonization, which may require additional capital spending. Customer concentration and diversification into unfamiliar segments like mega‑yachts add further execution and relationship risks.
The near‑term outlook is one of solid operational performance supported by charter coverage and a modern fleet, but with elevated sensitivity to funding conditions and market cycles. If Rubico can gradually strengthen its balance sheet, successfully bring planned vessels and projects online, and keep its technology and environmental profile ahead of regulatory demands, it is well positioned to benefit from a shipping market that increasingly values efficiency and sustainability. However, with only a single year of public financials and a leveraged capital structure, there is considerable uncertainty around how the company will perform across a full industry cycle.
About Rubico Inc.
https://www.eraayalifespaces.comRubico Inc. focuses on tanker vessels transporting business. The company is headquartered in Majuro, Marshall Islands. Rubico Inc. operates independently of Top Ships Inc. as of August 1, 2025.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2020 | $60.98M ▲ | $48.64M ▼ | $-10.52M ▲ | -17.24% ▲ | $-0.1 ▲ | $4.01M ▲ |
| Q2-2020 | $42.35M ▲ | $48.87M ▲ | $-39.13M ▼ | -92.4% ▼ | $-0.36 ▼ | $-24.28M ▼ |
| Q1-2020 | $36.3M ▼ | $33.02M ▼ | $-9.68M ▼ | -26.66% ▼ | $-0.18 ▼ | $-2.35M ▼ |
| Q4-2019 | $48.49M ▲ | $34.18M ▲ | $1.52M ▲ | 3.14% ▲ | $0.03 ▲ | $7.87M ▲ |
| Q3-2019 | $37.64M | $30.45M | $-6.17M | -16.4% | $-0.12 | $1.94M |
What's going well?
Revenue bounced back strongly, up 44% from last quarter. Margins improved significantly, and losses narrowed by over $28 million. Cost control looks much better, with expenses flat despite higher sales.
What's concerning?
The company is still losing money, with a net loss of $10.5 million. Share dilution is creeping up, and profitability remains out of reach. Investors should watch if this rebound is sustainable or just a one-off recovery.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.96M ▼ | $134.07M ▼ | $88.27M ▼ | $45.8M ▼ |
| Q3-2020 | $103.8M ▼ | $866.47M ▲ | $510.34M ▲ | $356.13M ▼ |
| Q2-2020 | $107.49M ▲ | $757.12M ▲ | $399.65M ▲ | $357.47M ▲ |
| Q1-2020 | $71.28M ▼ | $314.22M ▼ | $215.99M ▼ | $98.23M ▼ |
| Q4-2019 | $88.89M | $395.12M | $283.18M | $111.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2020 | $-10.52M ▲ | $-2.54M ▲ | $-2.97M ▲ | $-7K ▲ | $-3.64M ▼ | $-5.51M ▲ |
| Q2-2020 | $-39.13M ▼ | $-16.26M ▼ | $-3.53M ▲ | $-349K ▲ | $37.46M ▲ | $-19.79M ▼ |
| Q1-2020 | $-9.68M ▼ | $-5.23M ▼ | $-4.61M ▲ | $-7.49M ▲ | $-17.61M ▼ | $-9.84M ▼ |
| Q4-2019 | $1.52M ▲ | $22.18M ▲ | $-8.28M ▼ | $-9.69M ▼ | $3.77M ▲ | $13.89M ▲ |
| Q3-2019 | $-6.17M | $4.28M | $-5.23M | $1.14M | $-989K | $-958K |
What's strong about this company's cash flow?
Cash burn from operations and free cash flow improved a lot this quarter. The company still has over $100 million in cash and isn't relying on outside funding.
What are the cash flow concerns?
The business is still losing cash, and a huge increase in accounts receivable means customers are paying much slower. If this continues, it could hurt cash flow even more.
Revenue by Geography
| Region | Q3-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Rubico Inc.'s financial evolution and strategic trajectory over the past five years.
Rubico’s key strengths include very efficient ship operations, strong gross and operating profitability, and robust operating cash generation. Its modern, eco‑designed fleet and long‑term charters with a major customer provide revenue stability and a clear commercial endorsement of its capabilities. The asset base is tangible and substantial, and accumulated profits indicate that the business model can be profitable in its current configuration.
The most significant risks are financial and cyclical. High leverage and tight liquidity leave limited room for error if markets soften, interest rates rise further, or operational issues occur. Interest expense already eats into what would otherwise be very strong profitability. The industry is exposed to oil demand, trade patterns, and regulatory shifts toward decarbonization, which may require additional capital spending. Customer concentration and diversification into unfamiliar segments like mega‑yachts add further execution and relationship risks.
The near‑term outlook is one of solid operational performance supported by charter coverage and a modern fleet, but with elevated sensitivity to funding conditions and market cycles. If Rubico can gradually strengthen its balance sheet, successfully bring planned vessels and projects online, and keep its technology and environmental profile ahead of regulatory demands, it is well positioned to benefit from a shipping market that increasingly values efficiency and sustainability. However, with only a single year of public financials and a leveraged capital structure, there is considerable uncertainty around how the company will perform across a full industry cycle.

CEO
Kalliopi Ornithopoulou
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-04-09 | Reverse | 1:10 |
| 2026-04-08 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

