RXRX
RXRX
Recursion Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.54M ▲ | $117M ▼ | $-108.12M ▲ | -304.25% ▲ | $-0.21 ▲ | $-88.62M ▲ |
| Q3-2025 | $5.17M ▼ | $147.78M ▼ | $-162.25M ▲ | -3.14K% ▼ | $-0.36 ▲ | $-141.21M ▲ |
| Q2-2025 | $19.1M ▲ | $175.17M ▼ | $-171.9M ▲ | -899.84% ▲ | $-0.41 ▲ | $-147.57M ▲ |
| Q1-2025 | $14.74M ▲ | $184.28M ▲ | $-202.49M ▼ | -1.37K% ▲ | $-0.5 ▲ | $-182.81M ▼ |
| Q4-2024 | $4.51M | $175.49M | $-178.91M | -3.97K% | $-0.53 | $-165.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $743.29M ▲ | $1.47B ▲ | $343.26M ▼ | $1.13B ▲ |
| Q3-2025 | $659.84M ▲ | $1.4B ▲ | $352.58M ▼ | $1.05B ▲ |
| Q2-2025 | $528.22M ▲ | $1.3B ▼ | $383.21M ▲ | $919.15M ▼ |
| Q1-2025 | $500.45M ▼ | $1.31B ▼ | $371.29M ▼ | $933.95M ▼ |
| Q4-2024 | $594.35M | $1.45B | $413.82M | $1.03B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▲ | $-46.07M ▲ | $-1.24M ▲ | $132.01M ▼ | $86.78M ▼ | $-47.32M ▲ |
| Q3-2025 | $-162.25M ▲ | $-117.36M ▼ | $-2.55M ▲ | $251.34M ▲ | $133.3M ▲ | $-117.6M ▼ |
| Q2-2025 | $-171.9M ▲ | $-76.42M ▲ | $-5.81M ▲ | $97.66M ▲ | $24.69M ▲ | $-79.57M ▲ |
| Q1-2025 | $-202.49M ▼ | $-131.96M ▼ | $-7.27M ▼ | $40.53M ▲ | $-93.87M ▼ | $-133.79M ▼ |
| Q4-2024 | $-178.91M | $-115.43M | $275.46M | $10.64M | $167.19M | $-117.08M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License and Service | $10.00M ▲ | $20.00M ▲ | $0 ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Recursion Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Major strengths include a powerful AI- and data-driven discovery platform, strong liquidity with a net cash position, and deep strategic relationships with large pharmaceutical companies. The company has built a sizable asset base rich in proprietary data and IP, is pursuing multiple clinical and partnered programs, and benefits from a technology stack that could accelerate drug discovery relative to traditional methods. Its conservative leverage profile and ample cash provide the flexibility to pursue this strategy over several years.
The most prominent risks are the very large and recurring operating losses, heavy cash burn, and dependence on external funding and partner income. The business remains early-stage from a revenue and profitability standpoint, with substantial negative retained earnings and no approved products to anchor valuation or cash flows. Execution risk is high: if the pipeline disappoints, partnerships stall, or access to capital tightens, the current model could become difficult to sustain. The high level of intangible assets also carries the risk of future write-downs if expectations are not met.
Looking ahead, Recursion’s trajectory depends on its ability to convert its technological lead into clear clinical wins and economically meaningful partnerships. In the near to medium term, the company is likely to remain loss-making while it continues to invest heavily in R&D and platform enhancements, funded by its existing cash and any additional partnership or financing proceeds. If key programs advance successfully and partners continue to validate and monetize the platform, the long-term opportunity is significant; if not, the combination of high burn and intangible-heavy assets could become a constraint. Overall, the story is one of high innovation potential balanced by substantial financial and execution risk.
About Recursion Pharmaceuticals, Inc.
https://www.recursion.comRecursion Pharmaceuticals, Inc. operates as a clinical-stage biotechnology company, engages in the decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering to industrialize drug discovery.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.54M ▲ | $117M ▼ | $-108.12M ▲ | -304.25% ▲ | $-0.21 ▲ | $-88.62M ▲ |
| Q3-2025 | $5.17M ▼ | $147.78M ▼ | $-162.25M ▲ | -3.14K% ▼ | $-0.36 ▲ | $-141.21M ▲ |
| Q2-2025 | $19.1M ▲ | $175.17M ▼ | $-171.9M ▲ | -899.84% ▲ | $-0.41 ▲ | $-147.57M ▲ |
| Q1-2025 | $14.74M ▲ | $184.28M ▲ | $-202.49M ▼ | -1.37K% ▲ | $-0.5 ▲ | $-182.81M ▼ |
| Q4-2024 | $4.51M | $175.49M | $-178.91M | -3.97K% | $-0.53 | $-165.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $743.29M ▲ | $1.47B ▲ | $343.26M ▼ | $1.13B ▲ |
| Q3-2025 | $659.84M ▲ | $1.4B ▲ | $352.58M ▼ | $1.05B ▲ |
| Q2-2025 | $528.22M ▲ | $1.3B ▼ | $383.21M ▲ | $919.15M ▼ |
| Q1-2025 | $500.45M ▼ | $1.31B ▼ | $371.29M ▼ | $933.95M ▼ |
| Q4-2024 | $594.35M | $1.45B | $413.82M | $1.03B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▲ | $-46.07M ▲ | $-1.24M ▲ | $132.01M ▼ | $86.78M ▼ | $-47.32M ▲ |
| Q3-2025 | $-162.25M ▲ | $-117.36M ▼ | $-2.55M ▲ | $251.34M ▲ | $133.3M ▲ | $-117.6M ▼ |
| Q2-2025 | $-171.9M ▲ | $-76.42M ▲ | $-5.81M ▲ | $97.66M ▲ | $24.69M ▲ | $-79.57M ▲ |
| Q1-2025 | $-202.49M ▼ | $-131.96M ▼ | $-7.27M ▼ | $40.53M ▲ | $-93.87M ▼ | $-133.79M ▼ |
| Q4-2024 | $-178.91M | $-115.43M | $275.46M | $10.64M | $167.19M | $-117.08M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License and Service | $10.00M ▲ | $20.00M ▲ | $0 ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Recursion Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Major strengths include a powerful AI- and data-driven discovery platform, strong liquidity with a net cash position, and deep strategic relationships with large pharmaceutical companies. The company has built a sizable asset base rich in proprietary data and IP, is pursuing multiple clinical and partnered programs, and benefits from a technology stack that could accelerate drug discovery relative to traditional methods. Its conservative leverage profile and ample cash provide the flexibility to pursue this strategy over several years.
The most prominent risks are the very large and recurring operating losses, heavy cash burn, and dependence on external funding and partner income. The business remains early-stage from a revenue and profitability standpoint, with substantial negative retained earnings and no approved products to anchor valuation or cash flows. Execution risk is high: if the pipeline disappoints, partnerships stall, or access to capital tightens, the current model could become difficult to sustain. The high level of intangible assets also carries the risk of future write-downs if expectations are not met.
Looking ahead, Recursion’s trajectory depends on its ability to convert its technological lead into clear clinical wins and economically meaningful partnerships. In the near to medium term, the company is likely to remain loss-making while it continues to invest heavily in R&D and platform enhancements, funded by its existing cash and any additional partnership or financing proceeds. If key programs advance successfully and partners continue to validate and monetize the platform, the long-term opportunity is significant; if not, the combination of high burn and intangible-heavy assets could become a constraint. Overall, the story is one of high innovation potential balanced by substantial financial and execution risk.

CEO
Christopher C. Gibson
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 153
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:47.19M
Value:$173.18M
BLACKROCK, INC.
Shares:38.87M
Value:$142.64M
ARK INVESTMENT MANAGEMENT LLC
Shares:37.32M
Value:$136.95M
Summary
Showing Top 3 of 402

