RXRX - Recursion Pharmaceu... Stock Analysis | Stock Taper
Logo
Recursion Pharmaceuticals, Inc.

RXRX

Recursion Pharmaceuticals, Inc. NASDAQ
$3.67 -2.65% (-0.10)

Market Cap $1.47 B
52w High $7.89
52w Low $2.98
P/E -1.99
Volume 10.64M
Outstanding Shares 400.82M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $35.54M $117M $-108.12M -304.25% $-0.21 $-88.62M
Q3-2025 $5.17M $147.78M $-162.25M -3.14K% $-0.36 $-141.21M
Q2-2025 $19.1M $175.17M $-171.9M -899.84% $-0.41 $-147.57M
Q1-2025 $14.74M $184.28M $-202.49M -1.37K% $-0.5 $-182.81M
Q4-2024 $4.51M $175.49M $-178.91M -3.97K% $-0.53 $-165.34M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $743.29M $1.47B $343.26M $1.13B
Q3-2025 $659.84M $1.4B $352.58M $1.05B
Q2-2025 $528.22M $1.3B $383.21M $919.15M
Q1-2025 $500.45M $1.31B $371.29M $933.95M
Q4-2024 $594.35M $1.45B $413.82M $1.03B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $0 $-46.07M $-1.24M $132.01M $86.78M $-47.32M
Q3-2025 $-162.25M $-117.36M $-2.55M $251.34M $133.3M $-117.6M
Q2-2025 $-171.9M $-76.42M $-5.81M $97.66M $24.69M $-79.57M
Q1-2025 $-202.49M $-131.96M $-7.27M $40.53M $-93.87M $-133.79M
Q4-2024 $-178.91M $-115.43M $275.46M $10.64M $167.19M $-117.08M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Grant
Grant
$0 $0 $0 $0
License and Service
License and Service
$10.00M $20.00M $0 $40.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
UNITED STATES
UNITED STATES
$10.00M $10.00M $0 $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Recursion Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Major strengths include a powerful AI- and data-driven discovery platform, strong liquidity with a net cash position, and deep strategic relationships with large pharmaceutical companies. The company has built a sizable asset base rich in proprietary data and IP, is pursuing multiple clinical and partnered programs, and benefits from a technology stack that could accelerate drug discovery relative to traditional methods. Its conservative leverage profile and ample cash provide the flexibility to pursue this strategy over several years.

! Risks

The most prominent risks are the very large and recurring operating losses, heavy cash burn, and dependence on external funding and partner income. The business remains early-stage from a revenue and profitability standpoint, with substantial negative retained earnings and no approved products to anchor valuation or cash flows. Execution risk is high: if the pipeline disappoints, partnerships stall, or access to capital tightens, the current model could become difficult to sustain. The high level of intangible assets also carries the risk of future write-downs if expectations are not met.

Outlook

Looking ahead, Recursion’s trajectory depends on its ability to convert its technological lead into clear clinical wins and economically meaningful partnerships. In the near to medium term, the company is likely to remain loss-making while it continues to invest heavily in R&D and platform enhancements, funded by its existing cash and any additional partnership or financing proceeds. If key programs advance successfully and partners continue to validate and monetize the platform, the long-term opportunity is significant; if not, the combination of high burn and intangible-heavy assets could become a constraint. Overall, the story is one of high innovation potential balanced by substantial financial and execution risk.