RZLVW
RZLVW
Rezolve AI Limited WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.63M ▲ | $76.93M ▲ | $-115.71M ▼ | -915.83% ▲ | $-0.48 ▼ | $-61.75M ▲ |
| Q4-2024 | $67.19K ▲ | $64.25M ▲ | $-79.9M ▼ | -118.91K% ▼ | $-0.38 ▼ | $-64.16M ▼ |
| Q2-2024 | $26.7K ▲ | $4.85M ▲ | $-381K ▼ | -1.43K% ▼ | $-0.01 ▲ | $-4.77M ▼ |
| Q1-2024 | $0 | $485.11K ▼ | $-380.85K ▼ | 0% | $-0.05 ▼ | $-214.96K ▲ |
| Q3-2023 | $0 | $637.84K | $-340K | 0% | $-0.04 | $-251K |
What's going well?
Revenue finally took off, growing from almost nothing to $12.6 million. Gross profit also improved, showing the company can sell at high margins. If sales keep growing, there's potential for a turnaround.
What's concerning?
Losses are getting worse, not better, even with higher sales. Operating expenses and 'other' costs are out of control, and share dilution is hurting existing shareholders. The business is burning cash fast and needs to rein in spending.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $111.11M ▲ | $611.73M ▲ | $364.92M ▲ | $246.82M ▲ |
| Q2-2025 | $9.86M ▲ | $80.1M ▲ | $94.39M ▲ | $-14.29M ▲ |
| Q4-2024 | $9.45M ▲ | $19.79M ▲ | $57.78M ▼ | $-38M ▲ |
| Q2-2024 | $60.3K | $3.96M ▼ | $66.91M | $-62.95M ▲ |
| Q1-2024 | $60.3K | $3.96M | $66.91M | $-62.95M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-28.93M ▲ | $-9.9M ▼ | $45.73K ▲ | $10.01M ▼ | $0 | $-9.95M ▼ |
| Q4-2024 | $-79.9M ▼ | $-8.37M ▼ | $-1.08M ▼ | $14.16M ▲ | $0 ▲ | $-8.37M ▼ |
| Q2-2024 | $-1.42M ▲ | $-259K ▲ | $-148.86K ▼ | $313.13K ▲ | $-94.48K ▼ | $-259K ▲ |
| Q1-2024 | $-6.48M ▼ | $-378.06K ▲ | $10.16M ▼ | $-9.73M ▲ | $47.44K ▲ | $-2.45M ▼ |
| Q3-2023 | $-340.45K | $-468.86K | $12.22M | $-11.73M | $0 | $-468.86K |
What's strong about this company's cash flow?
Net losses have narrowed significantly, and capital spending is very low, so the company isn't tied up in expensive assets.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and depends entirely on outside funding to keep going. Working capital is also draining cash, and there are no returns for shareholders.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rezolve AI Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key positives include a growing revenue base with signs of strong late‑year acceleration, very attractive gross margins, and a solid cash position supported by the ability to raise equity. Strategically, Rezolve AI benefits from a clear niche in AI‑driven commerce, proprietary technology designed specifically for retail, and partnerships with major cloud platforms and recognizable enterprise customers. The balance sheet carries a reasonable level of debt relative to equity, and the company is actively investing in its platform and infrastructure.
Major risks stem from sustained heavy losses, significant cash burn, and a cost structure that currently far exceeds revenue. The reliance on continued access to capital markets, combined with a high concentration of intangible and acquired assets and deeply negative retained earnings, heightens financial vulnerability if growth or funding were to slow. Competitively, the company faces intense pressure from larger technology players, rapid technological change, dependence on key partners and customers, and potential regulatory and data‑privacy challenges around AI.
The forward picture is one of high potential and high uncertainty. If Rezolve AI can maintain strong revenue growth, convert its commercial traction into recurring, large‑scale deployments, and gradually align its cost base with its expanding top line, its financial profile could improve significantly over the next several years. Conversely, if adoption falls short of expectations or capital becomes more constrained, the current losses and cash burn could become difficult to sustain. The broader AI‑commerce market is likely to grow, but how much value flows to specialized players like Rezolve AI versus larger platforms remains an open question.
About Rezolve AI Limited Warrants
https://www.rezolve.comRezolve AI PLC provides generative AI solutions for the retail and e-commerce sectors. Its platform empowers retailers, brands, and manufacturers to create dynamic connections with consumers across various locations and devices. The company was formerly known as Rezolve AI Limited and changed its name to Rezolve AI PLC in March 2025.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.63M ▲ | $76.93M ▲ | $-115.71M ▼ | -915.83% ▲ | $-0.48 ▼ | $-61.75M ▲ |
| Q4-2024 | $67.19K ▲ | $64.25M ▲ | $-79.9M ▼ | -118.91K% ▼ | $-0.38 ▼ | $-64.16M ▼ |
| Q2-2024 | $26.7K ▲ | $4.85M ▲ | $-381K ▼ | -1.43K% ▼ | $-0.01 ▲ | $-4.77M ▼ |
| Q1-2024 | $0 | $485.11K ▼ | $-380.85K ▼ | 0% | $-0.05 ▼ | $-214.96K ▲ |
| Q3-2023 | $0 | $637.84K | $-340K | 0% | $-0.04 | $-251K |
What's going well?
Revenue finally took off, growing from almost nothing to $12.6 million. Gross profit also improved, showing the company can sell at high margins. If sales keep growing, there's potential for a turnaround.
What's concerning?
Losses are getting worse, not better, even with higher sales. Operating expenses and 'other' costs are out of control, and share dilution is hurting existing shareholders. The business is burning cash fast and needs to rein in spending.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $111.11M ▲ | $611.73M ▲ | $364.92M ▲ | $246.82M ▲ |
| Q2-2025 | $9.86M ▲ | $80.1M ▲ | $94.39M ▲ | $-14.29M ▲ |
| Q4-2024 | $9.45M ▲ | $19.79M ▲ | $57.78M ▼ | $-38M ▲ |
| Q2-2024 | $60.3K | $3.96M ▼ | $66.91M | $-62.95M ▲ |
| Q1-2024 | $60.3K | $3.96M | $66.91M | $-62.95M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-28.93M ▲ | $-9.9M ▼ | $45.73K ▲ | $10.01M ▼ | $0 | $-9.95M ▼ |
| Q4-2024 | $-79.9M ▼ | $-8.37M ▼ | $-1.08M ▼ | $14.16M ▲ | $0 ▲ | $-8.37M ▼ |
| Q2-2024 | $-1.42M ▲ | $-259K ▲ | $-148.86K ▼ | $313.13K ▲ | $-94.48K ▼ | $-259K ▲ |
| Q1-2024 | $-6.48M ▼ | $-378.06K ▲ | $10.16M ▼ | $-9.73M ▲ | $47.44K ▲ | $-2.45M ▼ |
| Q3-2023 | $-340.45K | $-468.86K | $12.22M | $-11.73M | $0 | $-468.86K |
What's strong about this company's cash flow?
Net losses have narrowed significantly, and capital spending is very low, so the company isn't tied up in expensive assets.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and depends entirely on outside funding to keep going. Working capital is also draining cash, and there are no returns for shareholders.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rezolve AI Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key positives include a growing revenue base with signs of strong late‑year acceleration, very attractive gross margins, and a solid cash position supported by the ability to raise equity. Strategically, Rezolve AI benefits from a clear niche in AI‑driven commerce, proprietary technology designed specifically for retail, and partnerships with major cloud platforms and recognizable enterprise customers. The balance sheet carries a reasonable level of debt relative to equity, and the company is actively investing in its platform and infrastructure.
Major risks stem from sustained heavy losses, significant cash burn, and a cost structure that currently far exceeds revenue. The reliance on continued access to capital markets, combined with a high concentration of intangible and acquired assets and deeply negative retained earnings, heightens financial vulnerability if growth or funding were to slow. Competitively, the company faces intense pressure from larger technology players, rapid technological change, dependence on key partners and customers, and potential regulatory and data‑privacy challenges around AI.
The forward picture is one of high potential and high uncertainty. If Rezolve AI can maintain strong revenue growth, convert its commercial traction into recurring, large‑scale deployments, and gradually align its cost base with its expanding top line, its financial profile could improve significantly over the next several years. Conversely, if adoption falls short of expectations or capital becomes more constrained, the current losses and cash burn could become difficult to sustain. The broader AI‑commerce market is likely to grow, but how much value flows to specialized players like Rezolve AI versus larger platforms remains an open question.

CEO
Daniel Maurice Wagner
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C

