RZLVW
RZLVW
Rezolve AI Limited WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.63M ▲ | $76.93M ▲ | $-115.71M ▼ | -915.83% ▲ | $-0.48 ▼ | $-61.75M ▲ |
| Q4-2024 | $67.19K ▲ | $64.25M ▲ | $-79.9M ▼ | -118.91K% ▼ | $-0.38 ▼ | $-64.16M ▼ |
| Q2-2024 | $26.7K ▲ | $4.85M ▲ | $-381K ▼ | -1.43K% ▼ | $-0.01 ▲ | $-4.77M ▼ |
| Q1-2024 | $0 | $485.11K ▼ | $-380.85K ▼ | 0% | $-0.05 ▼ | $-214.96K ▲ |
| Q3-2023 | $0 | $637.84K | $-340K | 0% | $-0.04 | $-251K |
What's going well?
Revenue finally took off, growing from almost nothing to $12.6 million. Gross profit also improved, showing the company can sell at high margins. If sales keep growing, there's potential for a turnaround.
What's concerning?
Losses are getting worse, not better, even with higher sales. Operating expenses and 'other' costs are out of control, and share dilution is hurting existing shareholders. The business is burning cash fast and needs to rein in spending.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $9.86M ▲ | $80.1M ▲ | $94.39M ▲ | $-14.29M ▲ |
| Q4-2024 | $9.45M ▲ | $19.79M ▲ | $57.78M ▼ | $-38M ▲ |
| Q2-2024 | $60.3K | $3.96M ▼ | $66.91M | $-62.95M ▲ |
| Q1-2024 | $60.3K ▲ | $3.96M ▲ | $66.91M ▲ | $-62.95M ▼ |
| Q4-2023 | $10.44K | $2.54M | $56.82M | $-54.28M |
What's financially strong about this company?
Asset base grew sharply, and negative equity improved compared to last quarter. Cash position is slightly better, and the company may have expanded through acquisition.
What are the financial risks or weaknesses?
Debt is very high and almost all due soon, with little cash to cover it. Most assets are intangibles, and equity is still negative, meaning the company owes more than it owns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-28.93M ▲ | $-9.9M ▼ | $45.73K ▲ | $10.01M ▼ | $0 | $-9.95M ▼ |
| Q4-2024 | $-79.9M ▼ | $-8.37M ▼ | $-1.08M ▼ | $14.16M ▲ | $0 ▲ | $-8.37M ▼ |
| Q2-2024 | $-1.42M ▲ | $-259K ▲ | $-148.86K ▼ | $313.13K ▲ | $-94.48K ▼ | $-259K ▲ |
| Q1-2024 | $-6.48M ▼ | $-378.06K ▲ | $10.16M ▼ | $-9.73M ▲ | $47.44K ▲ | $-2.45M ▼ |
| Q3-2023 | $-340.45K | $-468.86K | $12.22M | $-11.73M | $0 | $-468.86K |
What's strong about this company's cash flow?
Net losses have narrowed significantly, and capital spending is very low, so the company isn't tied up in expensive assets.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and depends entirely on outside funding to keep going. Working capital is also draining cash, and there are no returns for shareholders.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rezolve AI Limited Warrants's financial evolution and strategic trajectory over the past five years.
Rezolve combines a clear strategic focus—AI‑driven, end‑to‑end commerce—with high‑margin software economics and strong technology partnerships. Its specialized AI platform, vision for agentic commerce, and growing set of enterprise customers suggest real market interest. Recent increases in cash and intangible assets provide some near‑term flexibility and reflect investment in intellectual property and platform build‑out. Structurally, if the company can scale revenue meaningfully, its model has the potential to generate attractive unit economics.
The risks are substantial. The company is deeply loss‑making, with widening net losses and persistently negative free cash flow. The balance sheet shows negative equity and a history of severe liquidity strain, leaving Rezolve heavily dependent on continued access to external capital. Revenue remains very small relative to spending, and there is no demonstrated path yet to operating breakeven. Competitive pressure in AI and commerce technology is fierce, and larger, better‑funded players may erode any emerging advantages. Integration risk around acquisitions and potential shareholder dilution from ongoing financing add further uncertainty, especially for holders of instruments tied to the equity such as warrants.
The forward picture is highly uncertain and heavily execution‑dependent. Rezolve is positioned in an attractive and fast‑growing segment, with a differentiated product concept and important partners, which could support significant upside if it can convert pilots and partnerships into scalable, recurring revenue while bringing costs under control. On the other hand, its current financial profile—large losses, negative equity, and reliance on financing—creates meaningful downside risk if growth falls short, capital becomes harder to raise, or competition intensifies. Monitoring revenue traction, cost discipline, funding actions, and progress on product deployment will be key to assessing how this balance of potential and risk evolves over time.
About Rezolve AI Limited Warrants
https://www.rezolve.comRezolve AI PLC provides generative AI solutions for the retail and e-commerce sectors. Its platform empowers retailers, brands, and manufacturers to create dynamic connections with consumers across various locations and devices. The company was formerly known as Rezolve AI Limited and changed its name to Rezolve AI PLC in March 2025.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.63M ▲ | $76.93M ▲ | $-115.71M ▼ | -915.83% ▲ | $-0.48 ▼ | $-61.75M ▲ |
| Q4-2024 | $67.19K ▲ | $64.25M ▲ | $-79.9M ▼ | -118.91K% ▼ | $-0.38 ▼ | $-64.16M ▼ |
| Q2-2024 | $26.7K ▲ | $4.85M ▲ | $-381K ▼ | -1.43K% ▼ | $-0.01 ▲ | $-4.77M ▼ |
| Q1-2024 | $0 | $485.11K ▼ | $-380.85K ▼ | 0% | $-0.05 ▼ | $-214.96K ▲ |
| Q3-2023 | $0 | $637.84K | $-340K | 0% | $-0.04 | $-251K |
What's going well?
Revenue finally took off, growing from almost nothing to $12.6 million. Gross profit also improved, showing the company can sell at high margins. If sales keep growing, there's potential for a turnaround.
What's concerning?
Losses are getting worse, not better, even with higher sales. Operating expenses and 'other' costs are out of control, and share dilution is hurting existing shareholders. The business is burning cash fast and needs to rein in spending.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $9.86M ▲ | $80.1M ▲ | $94.39M ▲ | $-14.29M ▲ |
| Q4-2024 | $9.45M ▲ | $19.79M ▲ | $57.78M ▼ | $-38M ▲ |
| Q2-2024 | $60.3K | $3.96M ▼ | $66.91M | $-62.95M ▲ |
| Q1-2024 | $60.3K ▲ | $3.96M ▲ | $66.91M ▲ | $-62.95M ▼ |
| Q4-2023 | $10.44K | $2.54M | $56.82M | $-54.28M |
What's financially strong about this company?
Asset base grew sharply, and negative equity improved compared to last quarter. Cash position is slightly better, and the company may have expanded through acquisition.
What are the financial risks or weaknesses?
Debt is very high and almost all due soon, with little cash to cover it. Most assets are intangibles, and equity is still negative, meaning the company owes more than it owns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-28.93M ▲ | $-9.9M ▼ | $45.73K ▲ | $10.01M ▼ | $0 | $-9.95M ▼ |
| Q4-2024 | $-79.9M ▼ | $-8.37M ▼ | $-1.08M ▼ | $14.16M ▲ | $0 ▲ | $-8.37M ▼ |
| Q2-2024 | $-1.42M ▲ | $-259K ▲ | $-148.86K ▼ | $313.13K ▲ | $-94.48K ▼ | $-259K ▲ |
| Q1-2024 | $-6.48M ▼ | $-378.06K ▲ | $10.16M ▼ | $-9.73M ▲ | $47.44K ▲ | $-2.45M ▼ |
| Q3-2023 | $-340.45K | $-468.86K | $12.22M | $-11.73M | $0 | $-468.86K |
What's strong about this company's cash flow?
Net losses have narrowed significantly, and capital spending is very low, so the company isn't tied up in expensive assets.
What are the cash flow concerns?
The company is burning real cash every quarter, has no cash left, and depends entirely on outside funding to keep going. Working capital is also draining cash, and there are no returns for shareholders.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rezolve AI Limited Warrants's financial evolution and strategic trajectory over the past five years.
Rezolve combines a clear strategic focus—AI‑driven, end‑to‑end commerce—with high‑margin software economics and strong technology partnerships. Its specialized AI platform, vision for agentic commerce, and growing set of enterprise customers suggest real market interest. Recent increases in cash and intangible assets provide some near‑term flexibility and reflect investment in intellectual property and platform build‑out. Structurally, if the company can scale revenue meaningfully, its model has the potential to generate attractive unit economics.
The risks are substantial. The company is deeply loss‑making, with widening net losses and persistently negative free cash flow. The balance sheet shows negative equity and a history of severe liquidity strain, leaving Rezolve heavily dependent on continued access to external capital. Revenue remains very small relative to spending, and there is no demonstrated path yet to operating breakeven. Competitive pressure in AI and commerce technology is fierce, and larger, better‑funded players may erode any emerging advantages. Integration risk around acquisitions and potential shareholder dilution from ongoing financing add further uncertainty, especially for holders of instruments tied to the equity such as warrants.
The forward picture is highly uncertain and heavily execution‑dependent. Rezolve is positioned in an attractive and fast‑growing segment, with a differentiated product concept and important partners, which could support significant upside if it can convert pilots and partnerships into scalable, recurring revenue while bringing costs under control. On the other hand, its current financial profile—large losses, negative equity, and reliance on financing—creates meaningful downside risk if growth falls short, capital becomes harder to raise, or competition intensifies. Monitoring revenue traction, cost discipline, funding actions, and progress on product deployment will be key to assessing how this balance of potential and risk evolves over time.

CEO
Daniel Maurice Wagner
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

