SCAGW - Scage Future Warrants Stock Analysis | Stock Taper
Logo
Scage Future Warrants

SCAGW

Scage Future Warrants NASDAQ
$0.05 -0.20% (-0.00)

Market Cap $4.57 M
52w High $0.05
52w Low $0.05
P/E 0
Volume 600
Outstanding Shares 90.45M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2024 $0 $469.95K $-310.68K 0% $-0.06 $-310.68K
Q3-2024 $0 $375.17K $-97.28K 0% $-0.01 $-97.28K
Q2-2024 $0 $455.76K $-49.62K 0% $-0.01 $-49.62K
Q1-2024 $0 $321.2K $242.09K 0% $0.03 $242.09K
Q4-2023 $0 $511.44K $82.48K 0% $0.01 $82.48K

What's going well?

The company has no debt and is earning some interest income, which helps offset losses. The share count dropped, which could benefit shareholders if the business turns around.

What's concerning?

SCAGW has no revenue, rising expenses, and growing losses. Interest income is falling, and there's no sign of a turnaround or business activity.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $90.76K $26.48M $27.43M $-5.27M
Q4-2024 $769 $10.23M $5.11M $5.12M
Q3-2024 $7.55K $26.17M $4.58M $21.59M
Q2-2024 $1.98M $10.56M $36.83M $-26M
Q1-2024 $5.44K $52.15M $3.5M $48.65M

What's financially strong about this company?

The company has no goodwill or intangible assets, so its assets are mostly tangible. The asset base has grown, and there is some customer prepayment (deferred revenue), which can help with cash flow.

What are the financial risks or weaknesses?

Debt has exploded, especially short-term, and cash is dangerously low. Shareholder equity is now negative, and the company cannot cover its near-term bills with its current assets. Working capital is under severe pressure, and the company may need to raise cash urgently.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2024 $-310.68K $-133.97K $16.08M $-15.95M $-6.79K $-133.98K
Q3-2024 $-97.28K $-247.72K $-112.5K $332.25K $-27.97K $-247.72K
Q2-2024 $-49.62K $-234.26K $26.73M $-26.47M $30.09K $-234.26K
Q1-2024 $242.09K $-261.96K $-300K $567.36K $5.4K $-261.96K
Q4-2023 $82.48K $-543.33K $-300K $842.5K $-830 $-543.33K

What's strong about this company's cash flow?

Cash burn is shrinking, and working capital changes helped cash flow this quarter. The company is aggressively buying back shares, which could boost value if the business turns around.

What are the cash flow concerns?

The company is burning cash every quarter and is nearly out of money, with only $769 left. It's relying on borrowing and selling investments to survive, and the huge buybacks are not sustainable.

5-Year Trend Analysis

A comprehensive look at Scage Future Warrants's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a return to positive equity and a much cleaner balance sheet after reducing debt, as well as a clear strategic focus on new-energy heavy-duty vehicles with proprietary technology and industry partnerships. Cost reductions show management can act decisively when conditions tighten, and the asset base—particularly long-term investments—gives some flexibility. Conceptually, the combination of hybrid, electric, and hydrogen solutions in a demanding niche is a differentiated story.

! Risks

The dominant risks are operational and financial. There is no revenue in the latest period, a history of large and ongoing cash burn, and free cash flow remains negative even after cutting investment. R&D has been halted in the accounts, potentially undermining the very innovation the strategy depends on. Liquidity has improved on paper but cash itself is thin and has been volatile, while the company has relied on asset sales and financing to fund losses. Competitive and execution risks are high in a sector where larger, better-funded players are moving quickly.

Outlook

The outlook hinges on whether Scage can restart and scale commercial activity while regaining momentum in product development, all without overextending its balance sheet. The improved capital structure provides some breathing room, but it does not substitute for a functioning, revenue-generating business. If the company can convert its technology and partnerships into stable orders, margins, and cash generation, the story could shift meaningfully; until then, the profile remains that of an early-stage, high-uncertainty enterprise whose warrants and equity are tightly tied to successful execution of a challenging transition from concept to commercial scale.