SI - Shoulder Innovations,... Stock Analysis | Stock Taper
Logo
Shoulder Innovations, Inc.

SI

Shoulder Innovations, Inc. NYSE
$15.00 6.23% (+0.88)

Market Cap $309.71 M
52w High $17.94
52w Low $10.92
P/E -3.23
Volume 74.57K
Outstanding Shares 20.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $14.42M $19.56M $-7.77M -53.91% $-0.38 $-8.5M
Q3-2025 $11.76M $16.6M $-8.73M -74.25% $-0.06 $-7.81M
Q2-2025 $11.01M $14.26M $-19.2M -174.3% $-0.95 $-18.26M
Q1-2025 $10.13M $12.09M $-4.66M -46.01% $-0.23 $-3.63M
Q4-2024 $8.72M $10.3M $-3.79M -43.46% $-0.19 $-3.4M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $78K $169.91M $14.96M $154.94M
Q3-2025 $137.29M $177.76M $14.91M $162.85M
Q2-2025 $39.63M $77.83M $156.03M $-78.2M
Q1-2025 $27.56M $57.52M $116.84M $-59.31M
Q4-2024 $15.04M $43.08M $23.3M $19.78M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-7.77M $-8.78M $-17.28M $-2M $-28.06M $-11.06M
Q3-2025 $-8.73M $-8.55M $-72.44M $108.87M $27.88M $-11.37M
Q2-2025 $-19.2M $-4.8M $7.19M $18.29M $20.68M $-6.26M
Q1-2025 $-4.66M $-6.48M $-13.07M $19.79M $247K $-7.32M
Q2-2024 $-4.17M $-2.51M $6.42M $0 $3.92M $-3.28M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025
Reportable Segment
Reportable Segment
$10.00M $10.00M $20.00M

5-Year Trend Analysis

A comprehensive look at Shoulder Innovations, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a clearly differentiated technology platform, high gross margins at the product level, and a strong balance sheet with ample cash and low debt. The company’s singular focus on shoulder arthroplasty, backed by patented implant designs and advanced planning software, gives it deep expertise and a coherent strategy. Early signs of commercial traction and a robust innovation pipeline, including robotics and solutions for complex cases, further support its long‑term potential if market adoption continues to build.

! Risks

The main risks are financial and execution‑related. SI is meaningfully loss‑making, with substantial cash burn and negative free cash flow, and it depends on external capital to fund operations and R&D. Competition from much larger orthopedic companies is intense, and any slowdown in surgeon adoption, negative clinical findings, or regulatory setbacks could hurt growth. The unusual balance sheet features, such as negative current liabilities and lack of retained earnings, underline its early‑stage status and should be monitored as more reporting history emerges.

Outlook

The outlook is that of a high‑potential but high‑uncertainty growth story. If SI can continue to expand its installed base, demonstrate strong and durable clinical outcomes, and scale revenue faster than operating costs, its current gross margin profile and innovation engine position it well for improved economics over time. Conversely, if revenue growth stalls or the cost base cannot be contained, the company may need repeated access to capital markets, which can be challenging in volatile conditions. Future results will depend heavily on execution, surgeon behavior, and the pace at which the broader shoulder arthroplasty market adopts its technology platform.