SI
SI
Shoulder Innovations, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.42M ▲ | $19.56M ▲ | $-7.77M ▲ | -53.91% ▲ | $-0.38 ▼ | $-8.5M ▼ |
| Q3-2025 | $11.76M ▲ | $16.6M ▲ | $-8.73M ▲ | -74.25% ▲ | $-0.06 ▲ | $-7.81M ▲ |
| Q2-2025 | $11.01M ▲ | $14.26M ▲ | $-19.2M ▼ | -174.3% ▼ | $-0.95 ▼ | $-18.26M ▼ |
| Q1-2025 | $10.13M ▲ | $12.09M ▲ | $-4.66M ▼ | -46.01% ▼ | $-0.23 ▼ | $-3.63M ▼ |
| Q4-2024 | $8.72M | $10.3M | $-3.79M | -43.46% | $-0.19 | $-3.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $78K ▼ | $169.91M ▼ | $14.96M ▲ | $154.94M ▼ |
| Q3-2025 | $137.29M ▲ | $177.76M ▲ | $14.91M ▼ | $162.85M ▲ |
| Q2-2025 | $39.63M ▲ | $77.83M ▲ | $156.03M ▲ | $-78.2M ▼ |
| Q1-2025 | $27.56M ▲ | $57.52M ▲ | $116.84M ▲ | $-59.31M ▼ |
| Q4-2024 | $15.04M | $43.08M | $23.3M | $19.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.77M ▲ | $-8.78M ▼ | $-17.28M ▲ | $-2M ▼ | $-28.06M ▼ | $-11.06M ▲ |
| Q3-2025 | $-8.73M ▲ | $-8.55M ▼ | $-72.44M ▼ | $108.87M ▲ | $27.88M ▲ | $-11.37M ▼ |
| Q2-2025 | $-19.2M ▼ | $-4.8M ▲ | $7.19M ▲ | $18.29M ▼ | $20.68M ▲ | $-6.26M ▲ |
| Q1-2025 | $-4.66M ▼ | $-6.48M ▼ | $-13.07M ▼ | $19.79M ▲ | $247K ▼ | $-7.32M ▼ |
| Q2-2024 | $-4.17M | $-2.51M | $6.42M | $0 | $3.92M | $-3.28M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Shoulder Innovations, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated technology platform, high gross margins at the product level, and a strong balance sheet with ample cash and low debt. The company’s singular focus on shoulder arthroplasty, backed by patented implant designs and advanced planning software, gives it deep expertise and a coherent strategy. Early signs of commercial traction and a robust innovation pipeline, including robotics and solutions for complex cases, further support its long‑term potential if market adoption continues to build.
The main risks are financial and execution‑related. SI is meaningfully loss‑making, with substantial cash burn and negative free cash flow, and it depends on external capital to fund operations and R&D. Competition from much larger orthopedic companies is intense, and any slowdown in surgeon adoption, negative clinical findings, or regulatory setbacks could hurt growth. The unusual balance sheet features, such as negative current liabilities and lack of retained earnings, underline its early‑stage status and should be monitored as more reporting history emerges.
The outlook is that of a high‑potential but high‑uncertainty growth story. If SI can continue to expand its installed base, demonstrate strong and durable clinical outcomes, and scale revenue faster than operating costs, its current gross margin profile and innovation engine position it well for improved economics over time. Conversely, if revenue growth stalls or the cost base cannot be contained, the company may need repeated access to capital markets, which can be challenging in volatile conditions. Future results will depend heavily on execution, surgeon behavior, and the pace at which the broader shoulder arthroplasty market adopts its technology platform.
About Shoulder Innovations, Inc.
http://www.shoulderinnovations.comShoulder Innovations, Inc. manufactures medical devices. It has developed a shoulder replacement system. The company was founded by Stephen B. Gunther and Michael DeVries in 2009 and is headquartered in Grand Rapids, MI.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.42M ▲ | $19.56M ▲ | $-7.77M ▲ | -53.91% ▲ | $-0.38 ▼ | $-8.5M ▼ |
| Q3-2025 | $11.76M ▲ | $16.6M ▲ | $-8.73M ▲ | -74.25% ▲ | $-0.06 ▲ | $-7.81M ▲ |
| Q2-2025 | $11.01M ▲ | $14.26M ▲ | $-19.2M ▼ | -174.3% ▼ | $-0.95 ▼ | $-18.26M ▼ |
| Q1-2025 | $10.13M ▲ | $12.09M ▲ | $-4.66M ▼ | -46.01% ▼ | $-0.23 ▼ | $-3.63M ▼ |
| Q4-2024 | $8.72M | $10.3M | $-3.79M | -43.46% | $-0.19 | $-3.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $78K ▼ | $169.91M ▼ | $14.96M ▲ | $154.94M ▼ |
| Q3-2025 | $137.29M ▲ | $177.76M ▲ | $14.91M ▼ | $162.85M ▲ |
| Q2-2025 | $39.63M ▲ | $77.83M ▲ | $156.03M ▲ | $-78.2M ▼ |
| Q1-2025 | $27.56M ▲ | $57.52M ▲ | $116.84M ▲ | $-59.31M ▼ |
| Q4-2024 | $15.04M | $43.08M | $23.3M | $19.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.77M ▲ | $-8.78M ▼ | $-17.28M ▲ | $-2M ▼ | $-28.06M ▼ | $-11.06M ▲ |
| Q3-2025 | $-8.73M ▲ | $-8.55M ▼ | $-72.44M ▼ | $108.87M ▲ | $27.88M ▲ | $-11.37M ▼ |
| Q2-2025 | $-19.2M ▼ | $-4.8M ▲ | $7.19M ▲ | $18.29M ▼ | $20.68M ▲ | $-6.26M ▲ |
| Q1-2025 | $-4.66M ▼ | $-6.48M ▼ | $-13.07M ▼ | $19.79M ▲ | $247K ▼ | $-7.32M ▼ |
| Q2-2024 | $-4.17M | $-2.51M | $6.42M | $0 | $3.92M | $-3.28M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Shoulder Innovations, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated technology platform, high gross margins at the product level, and a strong balance sheet with ample cash and low debt. The company’s singular focus on shoulder arthroplasty, backed by patented implant designs and advanced planning software, gives it deep expertise and a coherent strategy. Early signs of commercial traction and a robust innovation pipeline, including robotics and solutions for complex cases, further support its long‑term potential if market adoption continues to build.
The main risks are financial and execution‑related. SI is meaningfully loss‑making, with substantial cash burn and negative free cash flow, and it depends on external capital to fund operations and R&D. Competition from much larger orthopedic companies is intense, and any slowdown in surgeon adoption, negative clinical findings, or regulatory setbacks could hurt growth. The unusual balance sheet features, such as negative current liabilities and lack of retained earnings, underline its early‑stage status and should be monitored as more reporting history emerges.
The outlook is that of a high‑potential but high‑uncertainty growth story. If SI can continue to expand its installed base, demonstrate strong and durable clinical outcomes, and scale revenue faster than operating costs, its current gross margin profile and innovation engine position it well for improved economics over time. Conversely, if revenue growth stalls or the cost base cannot be contained, the company may need repeated access to capital markets, which can be challenging in volatile conditions. Future results will depend heavily on execution, surgeon behavior, and the pace at which the broader shoulder arthroplasty market adopts its technology platform.

CEO
Alan J. Lane
Compensation Summary
(Year 2021)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 82
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
FMR LLC
Shares:3.85M
Value:$57.73M
MARSHALL WACE ASIA LTD
Shares:591.38K
Value:$8.87M
SECTORAL ASSET MANAGEMENT INC
Shares:492.44K
Value:$7.39M
Summary
Showing Top 3 of 65

