SRCE - 1st Source Corporation Stock Analysis | Stock Taper
Logo
1st Source Corporation

SRCE

1st Source Corporation NASDAQ
$72.96 -1.12% (-0.83)

Market Cap $1.80 B
52w High $75.16
52w Low $53.63
Dividend Yield 2.53%
Frequency Quarterly
P/E 11.38
Volume 131.15K
Outstanding Shares 24.43M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $150.52M $56.56M $41.13M 27.33% $1.69 $54.8M
Q3-2025 $152.79M $54.78M $42.3M 27.68% $1.71 $57.79M
Q2-2025 $150.27M $52.43M $37.33M 24.84% $1.51 $50.91M
Q1-2025 $146.41M $53.08M $37.52M 25.63% $1.52 $50.53M
Q4-2024 $141.63M $55.96M $31.44M 22.2% $1.27 $43.09M

What's going well?

The company continues to post high gross and operating margins, showing a strong core business. Costs of revenue dropped, helping margins improve even as sales slipped. Earnings quality is clean with no major one-time items.

What's concerning?

Revenue and net income both declined a bit, and operating expenses are rising faster than sales. Interest expense remains a big drag on profits, and efficiency slipped slightly this quarter.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.59B $9.06B $7.74B $1.27B
Q3-2025 $1.32B $9.06B $7.77B $1.24B
Q2-2025 $1.31B $9.09B $7.83B $1.2B
Q1-2025 $1.35B $8.96B $7.74B $1.16B
Q4-2024 $1.02B $8.93B $7.75B $1.11B

What's financially strong about this company?

SRCE is sitting on $1.59 billion in cash and investments, with almost no near-term bills. Equity is strong, and the company has a long history of profits. The asset base is high quality, with little risk from goodwill or inventory.

What are the financial risks or weaknesses?

Total debt nearly doubled this quarter, and most of it is due soon. The sharp drop in current liabilities may reflect a change in reporting, so it's worth watching for consistency in future quarters.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $41.14M $55.42M $-114.41M $-35.42M $-94.4M $53.47M
Q3-2025 $42.28M $51.05M $99.84M $-85.73M $65.15M $55.38M
Q2-2025 $37.33M $44.85M $-179.56M $61M $-73.71M $43.03M
Q1-2025 $37.52M $71.79M $39.3M $-13.1M $97.99M $69.28M
Q4-2024 $31.44M $33.55M $-255.86M $177.78M $-44.53M $27M

What's strong about this company's cash flow?

The company consistently generates more cash than its reported profits, with $56 million in operating cash flow and $54 million in free cash flow. Shareholder returns are well covered, and capital spending is low.

What are the cash flow concerns?

The cash balance dropped by $94 million this quarter, and the company relied on a large increase in short-term debt. If this pattern continues, it could pressure liquidity.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Debit Card
Debit Card
$0 $0 $0 $0
Deposit Account
Deposit Account
$0 $0 $0 $0
Fiduciary and Trust
Fiduciary and Trust
$10.00M $10.00M $10.00M $10.00M

5-Year Trend Analysis

A comprehensive look at 1st Source Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include consistent growth in revenue, earnings, and operating cash flow; a steadily expanding equity base and retained earnings; and a long history of disciplined, niche-focused lending. The Specialty Finance Group provides a differentiated national presence in aviation, equipment, and vehicle financing, supported by deep industry expertise and relationship banking. Cash generation comfortably supports rising dividends, and recent tech initiatives show a willingness to modernize without overextending.

! Risks

Main risks revolve around margin pressure, funding and liquidity trends, and concentration in cyclical sectors. Costs tied to generating revenue have increased faster than revenue itself, gradually compressing margins. Liquidity ratios, while less meaningful for banks in isolation, have moved in a direction that suggests tighter funding and greater sensitivity to deposit behavior. Sector concentrations in aviation, construction, and transportation increase exposure to economic downturns, while competition from large banks and fintechs, along with regulatory and interest-rate uncertainty, could challenge profitability if not carefully managed.

Outlook

The overall picture is of a solid, profitable regional bank with a clear niche and a cautious but active approach to modernization. If 1st Source can maintain credit quality in its specialized portfolios, manage funding costs, and continue upgrading its digital and data capabilities, it appears well positioned to sustain steady, moderate growth rather than explosive expansion. The future trajectory will largely depend on the economic cycle in its focus industries, the interest-rate environment, and the bank’s ability to keep its specialized edge while adapting to an increasingly digital and competitive banking landscape.