SRCE
SRCE
1st Source CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $150.52M ▼ | $56.56M ▲ | $41.13M ▼ | 27.33% ▼ | $1.69 ▼ | $54.8M ▼ |
| Q3-2025 | $152.79M ▲ | $54.78M ▲ | $42.3M ▲ | 27.68% ▲ | $1.71 ▲ | $57.79M ▲ |
| Q2-2025 | $150.27M ▲ | $52.43M ▼ | $37.33M ▼ | 24.84% ▼ | $1.51 ▼ | $50.91M ▲ |
| Q1-2025 | $146.41M ▲ | $53.08M ▼ | $37.52M ▲ | 25.63% ▲ | $1.52 ▲ | $50.53M ▲ |
| Q4-2024 | $141.63M | $55.96M | $31.44M | 22.2% | $1.27 | $43.09M |
What's going well?
The company continues to post high gross and operating margins, showing a strong core business. Costs of revenue dropped, helping margins improve even as sales slipped. Earnings quality is clean with no major one-time items.
What's concerning?
Revenue and net income both declined a bit, and operating expenses are rising faster than sales. Interest expense remains a big drag on profits, and efficiency slipped slightly this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.59B ▲ | $9.06B ▼ | $7.74B ▼ | $1.27B ▲ |
| Q3-2025 | $1.32B ▲ | $9.06B ▼ | $7.77B ▼ | $1.24B ▲ |
| Q2-2025 | $1.31B ▼ | $9.09B ▲ | $7.83B ▲ | $1.2B ▲ |
| Q1-2025 | $1.35B ▲ | $8.96B ▲ | $7.74B ▼ | $1.16B ▲ |
| Q4-2024 | $1.02B | $8.93B | $7.75B | $1.11B |
What's financially strong about this company?
SRCE is sitting on $1.59 billion in cash and investments, with almost no near-term bills. Equity is strong, and the company has a long history of profits. The asset base is high quality, with little risk from goodwill or inventory.
What are the financial risks or weaknesses?
Total debt nearly doubled this quarter, and most of it is due soon. The sharp drop in current liabilities may reflect a change in reporting, so it's worth watching for consistency in future quarters.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $41.14M ▼ | $55.42M ▲ | $-114.41M ▼ | $-35.42M ▲ | $-94.4M ▼ | $53.47M ▼ |
| Q3-2025 | $42.28M ▲ | $51.05M ▲ | $99.84M ▲ | $-85.73M ▼ | $65.15M ▲ | $55.38M ▲ |
| Q2-2025 | $37.33M ▼ | $44.85M ▼ | $-179.56M ▼ | $61M ▲ | $-73.71M ▼ | $43.03M ▼ |
| Q1-2025 | $37.52M ▲ | $71.79M ▲ | $39.3M ▲ | $-13.1M ▼ | $97.99M ▲ | $69.28M ▲ |
| Q4-2024 | $31.44M | $33.55M | $-255.86M | $177.78M | $-44.53M | $27M |
What's strong about this company's cash flow?
The company consistently generates more cash than its reported profits, with $56 million in operating cash flow and $54 million in free cash flow. Shareholder returns are well covered, and capital spending is low.
What are the cash flow concerns?
The cash balance dropped by $94 million this quarter, and the company relied on a large increase in short-term debt. If this pattern continues, it could pressure liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at 1st Source Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include consistent growth in revenue, earnings, and operating cash flow; a steadily expanding equity base and retained earnings; and a long history of disciplined, niche-focused lending. The Specialty Finance Group provides a differentiated national presence in aviation, equipment, and vehicle financing, supported by deep industry expertise and relationship banking. Cash generation comfortably supports rising dividends, and recent tech initiatives show a willingness to modernize without overextending.
Main risks revolve around margin pressure, funding and liquidity trends, and concentration in cyclical sectors. Costs tied to generating revenue have increased faster than revenue itself, gradually compressing margins. Liquidity ratios, while less meaningful for banks in isolation, have moved in a direction that suggests tighter funding and greater sensitivity to deposit behavior. Sector concentrations in aviation, construction, and transportation increase exposure to economic downturns, while competition from large banks and fintechs, along with regulatory and interest-rate uncertainty, could challenge profitability if not carefully managed.
The overall picture is of a solid, profitable regional bank with a clear niche and a cautious but active approach to modernization. If 1st Source can maintain credit quality in its specialized portfolios, manage funding costs, and continue upgrading its digital and data capabilities, it appears well positioned to sustain steady, moderate growth rather than explosive expansion. The future trajectory will largely depend on the economic cycle in its focus industries, the interest-rate environment, and the bank’s ability to keep its specialized edge while adapting to an increasingly digital and competitive banking landscape.
About 1st Source Corporation
https://www.1stsource.com1st Source Corporation operates as the bank holding company for 1st Source Bank that provides commercial and consumer banking services, trust and wealth advisory services, and insurance products to individual and business clients.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $150.52M ▼ | $56.56M ▲ | $41.13M ▼ | 27.33% ▼ | $1.69 ▼ | $54.8M ▼ |
| Q3-2025 | $152.79M ▲ | $54.78M ▲ | $42.3M ▲ | 27.68% ▲ | $1.71 ▲ | $57.79M ▲ |
| Q2-2025 | $150.27M ▲ | $52.43M ▼ | $37.33M ▼ | 24.84% ▼ | $1.51 ▼ | $50.91M ▲ |
| Q1-2025 | $146.41M ▲ | $53.08M ▼ | $37.52M ▲ | 25.63% ▲ | $1.52 ▲ | $50.53M ▲ |
| Q4-2024 | $141.63M | $55.96M | $31.44M | 22.2% | $1.27 | $43.09M |
What's going well?
The company continues to post high gross and operating margins, showing a strong core business. Costs of revenue dropped, helping margins improve even as sales slipped. Earnings quality is clean with no major one-time items.
What's concerning?
Revenue and net income both declined a bit, and operating expenses are rising faster than sales. Interest expense remains a big drag on profits, and efficiency slipped slightly this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.59B ▲ | $9.06B ▼ | $7.74B ▼ | $1.27B ▲ |
| Q3-2025 | $1.32B ▲ | $9.06B ▼ | $7.77B ▼ | $1.24B ▲ |
| Q2-2025 | $1.31B ▼ | $9.09B ▲ | $7.83B ▲ | $1.2B ▲ |
| Q1-2025 | $1.35B ▲ | $8.96B ▲ | $7.74B ▼ | $1.16B ▲ |
| Q4-2024 | $1.02B | $8.93B | $7.75B | $1.11B |
What's financially strong about this company?
SRCE is sitting on $1.59 billion in cash and investments, with almost no near-term bills. Equity is strong, and the company has a long history of profits. The asset base is high quality, with little risk from goodwill or inventory.
What are the financial risks or weaknesses?
Total debt nearly doubled this quarter, and most of it is due soon. The sharp drop in current liabilities may reflect a change in reporting, so it's worth watching for consistency in future quarters.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $41.14M ▼ | $55.42M ▲ | $-114.41M ▼ | $-35.42M ▲ | $-94.4M ▼ | $53.47M ▼ |
| Q3-2025 | $42.28M ▲ | $51.05M ▲ | $99.84M ▲ | $-85.73M ▼ | $65.15M ▲ | $55.38M ▲ |
| Q2-2025 | $37.33M ▼ | $44.85M ▼ | $-179.56M ▼ | $61M ▲ | $-73.71M ▼ | $43.03M ▼ |
| Q1-2025 | $37.52M ▲ | $71.79M ▲ | $39.3M ▲ | $-13.1M ▼ | $97.99M ▲ | $69.28M ▲ |
| Q4-2024 | $31.44M | $33.55M | $-255.86M | $177.78M | $-44.53M | $27M |
What's strong about this company's cash flow?
The company consistently generates more cash than its reported profits, with $56 million in operating cash flow and $54 million in free cash flow. Shareholder returns are well covered, and capital spending is low.
What are the cash flow concerns?
The cash balance dropped by $94 million this quarter, and the company relied on a large increase in short-term debt. If this pattern continues, it could pressure liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at 1st Source Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include consistent growth in revenue, earnings, and operating cash flow; a steadily expanding equity base and retained earnings; and a long history of disciplined, niche-focused lending. The Specialty Finance Group provides a differentiated national presence in aviation, equipment, and vehicle financing, supported by deep industry expertise and relationship banking. Cash generation comfortably supports rising dividends, and recent tech initiatives show a willingness to modernize without overextending.
Main risks revolve around margin pressure, funding and liquidity trends, and concentration in cyclical sectors. Costs tied to generating revenue have increased faster than revenue itself, gradually compressing margins. Liquidity ratios, while less meaningful for banks in isolation, have moved in a direction that suggests tighter funding and greater sensitivity to deposit behavior. Sector concentrations in aviation, construction, and transportation increase exposure to economic downturns, while competition from large banks and fintechs, along with regulatory and interest-rate uncertainty, could challenge profitability if not carefully managed.
The overall picture is of a solid, profitable regional bank with a clear niche and a cautious but active approach to modernization. If 1st Source can maintain credit quality in its specialized portfolios, manage funding costs, and continue upgrading its digital and data capabilities, it appears well positioned to sustain steady, moderate growth rather than explosive expansion. The future trajectory will largely depend on the economic cycle in its focus industries, the interest-rate environment, and the bank’s ability to keep its specialized edge while adapting to an increasingly digital and competitive banking landscape.

CEO
Andrea Gayle Short
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-08-03 | Forward | 11:10 |
| 2006-08-03 | Forward | 11:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 141
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
1ST SOURCE BANK
Shares:5.19M
Value:$378.73M
BLACKROCK, INC.
Shares:1.99M
Value:$145.5M
BLACKROCK INC.
Shares:1.6M
Value:$116.42M
Summary
Showing Top 3 of 253

