STAG
STAG
STAG Industrial, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $220.9M ▲ | $-63.19M ▼ | $83.48M ▲ | 37.79% ▲ | $0.44 ▲ | $202.01M ▲ |
| Q3-2025 | $211.12M ▲ | $88.7M ▲ | $48.59M ▼ | 23.02% ▼ | $0.26 ▼ | $157.28M ▼ |
| Q2-2025 | $207.59M ▲ | $87.37M ▲ | $50.01M ▼ | 24.09% ▼ | $0.27 ▼ | $159.15M ▼ |
| Q1-2025 | $205.57M ▲ | $87.21M ▲ | $91.4M ▲ | 44.46% ▲ | $0.49 ▲ | $199.79M ▲ |
| Q4-2024 | $199.32M | $86.31M | $50.95M | 25.56% | $0.28 | $157.54M |
What's going well?
Net income and earnings per share jumped sharply, with operating profit also up. Revenue continues to grow steadily, and the company remains solidly profitable.
What's concerning?
Gross profit and margins collapsed, suggesting a major change in how costs are reported or a big increase in operating costs. Expenses are rising faster than revenue, which could hurt future profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.91M ▼ | $7.21B ▲ | $3.54B ▲ | $3.6B ▲ |
| Q3-2025 | $17.32M ▲ | $6.9B ▲ | $3.4B ▲ | $3.43B ▼ |
| Q2-2025 | $15.38M ▲ | $6.83B ▼ | $3.3B ▲ | $3.44B ▼ |
| Q1-2025 | $9.33M ▼ | $6.85B ▲ | $3.3B ▼ | $3.47B ▲ |
| Q4-2024 | $36.28M | $6.83B | $3.3B | $3.46B |
What's financially strong about this company?
The company has a large base of real assets and positive equity, with little exposure to goodwill write-downs. Debt is moderate for the industry, and book value per share is growing.
What are the financial risks or weaknesses?
Cash is extremely low compared to bills due soon, and liquidity is getting tighter. Debt is rising, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $85.2M ▲ | $104.47M ▼ | $-260.44M ▼ | $238.43M ▲ | $82.45M ▲ | $63.72M ▼ |
| Q3-2025 | $48.59M ▼ | $143.51M ▲ | $-147.23M ▼ | $-13.7M ▲ | $-17.42M ▼ | $152.37M ▲ |
| Q2-2025 | $51.06M ▼ | $111.87M ▲ | $-64.7M ▼ | $-59.37M ▲ | $-12.21M ▼ | $109.15M ▲ |
| Q1-2025 | $93.36M ▲ | $103.54M ▼ | $-24.93M ▲ | $-67.95M ▼ | $10.66M ▲ | $97.4M ▲ |
| Q4-2024 | $52.01M | $104.93M | $-340.54M | $201.86M | $-33.75M | $66.27M |
What's strong about this company's cash flow?
STAG is still generating positive cash from operations ($104 million), and net income is backed by real cash. The company increased its cash balance this quarter, giving some short-term flexibility.
What are the cash flow concerns?
Free cash flow and operating cash flow both dropped sharply, and the company is now heavily dependent on borrowing and issuing new shares. Dividends are not covered by free cash flow, making payouts unsustainable without more outside funding.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at STAG Industrial, Inc.'s financial evolution and strategic trajectory over the past five years.
STAG combines steady revenue growth and strong cash generation with a focused, differentiated strategy in industrial real estate. Its portfolio is tied to critical parts of the economy like e‑commerce and logistics, and its cash flows have grown consistently enough to support rising dividends. The balance sheet has trended toward lower leverage and better liquidity, at least as currently reported, while the business itself benefits from scale efficiencies, disciplined cost control, and an increasingly sophisticated approach to sustainability and data‑driven decision‑making.
Key risks include data and reporting anomalies in the latest year (both in operating income and in the apparent elimination of debt and current liabilities), which make recent ratios harder to interpret at face value. Rising interest and depreciation burdens over time highlight the need to manage leverage and capital intensity carefully. As a REIT, STAG’s structure and high payout mean retained earnings are weak or negative, leaving less cushion for shocks without tapping capital markets. Operationally, exposure to single‑tenant properties, competition for industrial assets, macroeconomic cycles, and interest‑rate sensitivity all pose ongoing challenges.
The multi‑year trends—growing rents, improving free cash flow, gradual balance‑sheet strengthening, and thoughtful use of sustainability and analytics—support a constructive view of STAG’s fundamental trajectory. If management continues to execute its niche strategy, maintain underwriting discipline, and balance growth investments with shareholder returns, the company appears well positioned within the industrial REIT space. However, the most recent year’s unusual financial presentation and the inherently cyclical and rate‑sensitive nature of real estate mean that forward expectations should incorporate a healthy degree of caution and scenario thinking rather than extrapolating recent results in a straight line.
About STAG Industrial, Inc.
https://www.stagindustrial.comSTAG Industrial, Inc. (NYSE: STAG) is a real estate investment trust focused on the acquisition and operation of single-tenant, industrial properties throughout the United States. By targeting this type of property, STAG has developed an investment strategy that helps investors find a powerful balance of income plus growth.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $220.9M ▲ | $-63.19M ▼ | $83.48M ▲ | 37.79% ▲ | $0.44 ▲ | $202.01M ▲ |
| Q3-2025 | $211.12M ▲ | $88.7M ▲ | $48.59M ▼ | 23.02% ▼ | $0.26 ▼ | $157.28M ▼ |
| Q2-2025 | $207.59M ▲ | $87.37M ▲ | $50.01M ▼ | 24.09% ▼ | $0.27 ▼ | $159.15M ▼ |
| Q1-2025 | $205.57M ▲ | $87.21M ▲ | $91.4M ▲ | 44.46% ▲ | $0.49 ▲ | $199.79M ▲ |
| Q4-2024 | $199.32M | $86.31M | $50.95M | 25.56% | $0.28 | $157.54M |
What's going well?
Net income and earnings per share jumped sharply, with operating profit also up. Revenue continues to grow steadily, and the company remains solidly profitable.
What's concerning?
Gross profit and margins collapsed, suggesting a major change in how costs are reported or a big increase in operating costs. Expenses are rising faster than revenue, which could hurt future profits if not controlled.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $14.91M ▼ | $7.21B ▲ | $3.54B ▲ | $3.6B ▲ |
| Q3-2025 | $17.32M ▲ | $6.9B ▲ | $3.4B ▲ | $3.43B ▼ |
| Q2-2025 | $15.38M ▲ | $6.83B ▼ | $3.3B ▲ | $3.44B ▼ |
| Q1-2025 | $9.33M ▼ | $6.85B ▲ | $3.3B ▼ | $3.47B ▲ |
| Q4-2024 | $36.28M | $6.83B | $3.3B | $3.46B |
What's financially strong about this company?
The company has a large base of real assets and positive equity, with little exposure to goodwill write-downs. Debt is moderate for the industry, and book value per share is growing.
What are the financial risks or weaknesses?
Cash is extremely low compared to bills due soon, and liquidity is getting tighter. Debt is rising, and negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $85.2M ▲ | $104.47M ▼ | $-260.44M ▼ | $238.43M ▲ | $82.45M ▲ | $63.72M ▼ |
| Q3-2025 | $48.59M ▼ | $143.51M ▲ | $-147.23M ▼ | $-13.7M ▲ | $-17.42M ▼ | $152.37M ▲ |
| Q2-2025 | $51.06M ▼ | $111.87M ▲ | $-64.7M ▼ | $-59.37M ▲ | $-12.21M ▼ | $109.15M ▲ |
| Q1-2025 | $93.36M ▲ | $103.54M ▼ | $-24.93M ▲ | $-67.95M ▼ | $10.66M ▲ | $97.4M ▲ |
| Q4-2024 | $52.01M | $104.93M | $-340.54M | $201.86M | $-33.75M | $66.27M |
What's strong about this company's cash flow?
STAG is still generating positive cash from operations ($104 million), and net income is backed by real cash. The company increased its cash balance this quarter, giving some short-term flexibility.
What are the cash flow concerns?
Free cash flow and operating cash flow both dropped sharply, and the company is now heavily dependent on borrowing and issuing new shares. Dividends are not covered by free cash flow, making payouts unsustainable without more outside funding.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at STAG Industrial, Inc.'s financial evolution and strategic trajectory over the past five years.
STAG combines steady revenue growth and strong cash generation with a focused, differentiated strategy in industrial real estate. Its portfolio is tied to critical parts of the economy like e‑commerce and logistics, and its cash flows have grown consistently enough to support rising dividends. The balance sheet has trended toward lower leverage and better liquidity, at least as currently reported, while the business itself benefits from scale efficiencies, disciplined cost control, and an increasingly sophisticated approach to sustainability and data‑driven decision‑making.
Key risks include data and reporting anomalies in the latest year (both in operating income and in the apparent elimination of debt and current liabilities), which make recent ratios harder to interpret at face value. Rising interest and depreciation burdens over time highlight the need to manage leverage and capital intensity carefully. As a REIT, STAG’s structure and high payout mean retained earnings are weak or negative, leaving less cushion for shocks without tapping capital markets. Operationally, exposure to single‑tenant properties, competition for industrial assets, macroeconomic cycles, and interest‑rate sensitivity all pose ongoing challenges.
The multi‑year trends—growing rents, improving free cash flow, gradual balance‑sheet strengthening, and thoughtful use of sustainability and analytics—support a constructive view of STAG’s fundamental trajectory. If management continues to execute its niche strategy, maintain underwriting discipline, and balance growth investments with shareholder returns, the company appears well positioned within the industrial REIT space. However, the most recent year’s unusual financial presentation and the inherently cyclical and rate‑sensitive nature of real estate mean that forward expectations should incorporate a healthy degree of caution and scenario thinking rather than extrapolating recent results in a straight line.

CEO
William R. Crooker CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 250
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
JP Morgan
Neutral
Evercore ISI Group
Outperform
Barclays
Underweight
Citigroup
Neutral
Wells Fargo
Equal Weight
RBC Capital
Sector Perform
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:27.79M
Value:$1.09B
VANGUARD GROUP INC
Shares:25.85M
Value:$1.01B
BLACKROCK INC.
Shares:22.54M
Value:$883.96M
Summary
Showing Top 3 of 702

