SWAG

SWAG
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $25.981M ▼ | $8.854M ▼ | $-1.24M ▼ | -4.773% ▼ | $-0.067 ▼ | $-1.024M ▼ |
| Q2-2025 | $32.577M ▲ | $9.474M ▲ | $643K ▲ | 1.974% ▲ | $0.035 ▲ | $1.006M ▲ |
| Q1-2025 | $28.694M ▲ | $9.017M ▼ | $-393K ▲ | -1.37% ▲ | $-0.021 ▲ | $-263K ▲ |
| Q4-2024 | $26.99M ▲ | $9.714M ▲ | $-586K ▲ | -2.171% ▲ | $-0.032 ▲ | $-683K ▲ |
| Q3-2024 | $20.144M | $8.136M | $-2.038M | -10.117% | $-0.11 | $-1.808M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $11.755M ▼ | $50.262M ▼ | $20.066M ▼ | $30.196M ▼ |
| Q2-2025 | $18.067M ▲ | $61.215M ▲ | $29.382M ▲ | $31.833M ▲ |
| Q1-2025 | $12.175M ▼ | $52.161M ▼ | $20.891M ▼ | $31.27M ▼ |
| Q4-2024 | $18.214M ▲ | $55.148M ▲ | $23.507M ▲ | $31.641M ▼ |
| Q3-2024 | $16.97M | $48.812M | $16.509M | $32.303M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.24M ▼ | $-5.255M ▼ | $-572K ▼ | $-433K ▲ | $-6.373M ▼ | $-5.753M ▼ |
| Q2-2025 | $643K ▲ | $5.947M ▲ | $2.896M ▲ | $-487K ▼ | $8.834M ▲ | $5.869M ▲ |
| Q1-2025 | $-393K ▲ | $-5.369M ▼ | $809K ▲ | $-40K ▼ | $-5.122M ▼ | $-5.493M ▼ |
| Q4-2024 | $-586K ▲ | $1.105M ▲ | $-2.049M ▼ | $38K ▲ | $-678K ▲ | $1.012M ▲ |
| Q3-2024 | $-2.038M | $-2.74M | $1.108M | $-206K | $-1.838M | $-2.884M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Stran & Company looks like a growing, evolving marketing solutions platform that has built meaningful capabilities and client relationships, but is still in the process of turning that position into steady, attractive profitability and cash flow. The top line and asset base have expanded, helped by acquisitions, and the balance sheet is conservative with little to no debt, which limits financial strain. However, recent losses and only modest cash generation highlight execution risk as the company focuses on margin improvement and integration. Its technology-driven, one-stop-shop model and foothold with large enterprise and gaming customers are clear strengths. The key questions going forward are whether management can convert this positioning into consistently higher margins, stronger cash flow, and smooth integration of future acquisitions while maintaining its service quality and competitive edge in a crowded industry.
About Stran & Company, Inc.
https://www.stran.comStran & Company, Inc. provides branding solutions. The Company offers promotional products, warehousing, fulfillment, distribution, print, direct mail, custom packaging, tradeshow displays, and program management solutions. Stran serves customers in the United States and Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $25.981M ▼ | $8.854M ▼ | $-1.24M ▼ | -4.773% ▼ | $-0.067 ▼ | $-1.024M ▼ |
| Q2-2025 | $32.577M ▲ | $9.474M ▲ | $643K ▲ | 1.974% ▲ | $0.035 ▲ | $1.006M ▲ |
| Q1-2025 | $28.694M ▲ | $9.017M ▼ | $-393K ▲ | -1.37% ▲ | $-0.021 ▲ | $-263K ▲ |
| Q4-2024 | $26.99M ▲ | $9.714M ▲ | $-586K ▲ | -2.171% ▲ | $-0.032 ▲ | $-683K ▲ |
| Q3-2024 | $20.144M | $8.136M | $-2.038M | -10.117% | $-0.11 | $-1.808M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $11.755M ▼ | $50.262M ▼ | $20.066M ▼ | $30.196M ▼ |
| Q2-2025 | $18.067M ▲ | $61.215M ▲ | $29.382M ▲ | $31.833M ▲ |
| Q1-2025 | $12.175M ▼ | $52.161M ▼ | $20.891M ▼ | $31.27M ▼ |
| Q4-2024 | $18.214M ▲ | $55.148M ▲ | $23.507M ▲ | $31.641M ▼ |
| Q3-2024 | $16.97M | $48.812M | $16.509M | $32.303M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.24M ▼ | $-5.255M ▼ | $-572K ▼ | $-433K ▲ | $-6.373M ▼ | $-5.753M ▼ |
| Q2-2025 | $643K ▲ | $5.947M ▲ | $2.896M ▲ | $-487K ▼ | $8.834M ▲ | $5.869M ▲ |
| Q1-2025 | $-393K ▲ | $-5.369M ▼ | $809K ▲ | $-40K ▼ | $-5.122M ▼ | $-5.493M ▼ |
| Q4-2024 | $-586K ▲ | $1.105M ▲ | $-2.049M ▼ | $38K ▲ | $-678K ▲ | $1.012M ▲ |
| Q3-2024 | $-2.038M | $-2.74M | $1.108M | $-206K | $-1.838M | $-2.884M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Stran & Company looks like a growing, evolving marketing solutions platform that has built meaningful capabilities and client relationships, but is still in the process of turning that position into steady, attractive profitability and cash flow. The top line and asset base have expanded, helped by acquisitions, and the balance sheet is conservative with little to no debt, which limits financial strain. However, recent losses and only modest cash generation highlight execution risk as the company focuses on margin improvement and integration. Its technology-driven, one-stop-shop model and foothold with large enterprise and gaming customers are clear strengths. The key questions going forward are whether management can convert this positioning into consistently higher margins, stronger cash flow, and smooth integration of future acquisitions while maintaining its service quality and competitive edge in a crowded industry.

CEO
Andrew Shape
Compensation Summary
(Year 2024)

CEO
Andrew Shape
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C

