THH
THH
TryHard Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $6.43M ▲ | $845.42K ▲ | $64.64K ▲ | 1.01% ▲ | $0 ▲ | $-279.22K ▼ |
| Q3-2024 | $6.17M ▲ | $812.02K ▼ | $62.08K ▲ | 1.01% ▲ | $0 ▲ | $-268.19K ▼ |
| Q2-2024 | $5.36M ▼ | $1.09M ▼ | $-11.15K ▲ | -0.21% ▼ | $-0 | $192.34K ▼ |
| Q1-2024 | $5.87M ▲ | $1.2M ▲ | $-12.21K ▼ | -0.21% ▼ | $-0 ▼ | $210.57K ▼ |
| Q4-2023 | $4.72M | $735.37K | $417.96K | 8.86% | $0.01 | $450.07K |
What's going well?
Revenue and profits are both growing steadily, with no debt or unusual charges weighing down results. The company is consistently profitable, and expenses are well controlled relative to growth.
What's concerning?
Profit margins are very thin, leaving little room for error if costs rise or sales slow. Overhead and operating expenses are high compared to the small profit, and there's no sign of margin improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $135.51M ▲ | $25.51B ▲ | $20.08B ▲ | $5.42B ▲ |
| Q3-2024 | $130.16M ▲ | $24.5B ▲ | $19.29B ▲ | $5.21B ▲ |
| Q2-2024 | $39.75M ▼ | $2.64B ▼ | $2.25B ▼ | $383.31M ▼ |
| Q1-2024 | $536.63M ▲ | $18.34B ▲ | $15.67B ▲ | $2.67B ▲ |
| Q4-2023 | $94.05M | $3.41B | $3.02B | $386.81M |
What's financially strong about this company?
The company owns a lot of real, tangible assets and has no goodwill or intangibles to worry about. Equity is positive and growing, and retained earnings show a history of profits.
What are the financial risks or weaknesses?
Debt is high compared to equity, and lease obligations are large. Liquidity is tight, with just enough current assets to cover short-term bills, so any cash flow hiccup could cause problems.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $64.64K ▲ | $-1.24M ▼ | $814.76K ▲ | $332.71K ▲ | $0 | $-1.39M ▼ |
| Q3-2024 | $62.08K ▲ | $-1.19M ▼ | $782.56K ▲ | $319.56K ▲ | $0 | $-1.33M ▼ |
| Q2-2024 | $-11.15K ▲ | $506.7K ▼ | $212.13K ▼ | $-891.38K ▲ | $0 | $494.94K ▼ |
| Q1-2024 | $-12.21K ▼ | $554.74K ▲ | $232.25K ▼ | $-975.89K ▼ | $0 | $541.86K ▲ |
| Q4-2023 | $417.96K | $119.92K | $381.57K | $-322.91K | $0 | $12.57K |
What's strong about this company's cash flow?
Reported profits and steady non-cash add-backs like depreciation show some underlying business activity. No dilution or new debt this quarter.
What are the cash flow concerns?
Cash burn is severe and getting worse, with negative operating and free cash flow every quarter. Working capital is a major cash drain, and no cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at TryHard Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include exceptional recent revenue growth, a much larger asset and equity base, and a portfolio of distinctive entertainment concepts and brands supported by advanced production capabilities. Strategic partnerships with financial institutions and other major partners add validation and potential deal flow. The integrated model across events, consultancy, venues, and restaurants gives THH multiple ways to monetize its know‑how and customer relationships.
Major risks center on financial and execution pressure. Margins have compressed sharply, EBITDA and free cash flow have turned negative, and leverage has risen significantly, all while the share count has increased, diluting per‑share performance. The business model is exposed to economic downturns, changing entertainment habits, and event‑specific disruptions. Rapid expansion amplifies integration risk, and the reliance on a few key events and partnerships concentrates operational and reputational risk.
THH appears to be in a high‑growth, high‑risk transition phase. The company is trying to scale its entertainment ecosystem quickly, using technology and partnerships to build a differentiated platform. The outlook will depend on its ability to stabilize margins, restore positive operating and free cash flow, and manage its heavier debt load while continuing to innovate. If it can align its cost structure and capital spending with the new scale of operations, it could emerge as a stronger regional player; if not, financial strain could limit its strategic options. Overall, the story is promising but carries substantial uncertainty and execution risk.
About TryHard Holdings Limited
https://tryhard.meTryHard Holdings Limited, a lifestyle entertainment company, provides a range of services across the entertainment and hospitality sectors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $6.43M ▲ | $845.42K ▲ | $64.64K ▲ | 1.01% ▲ | $0 ▲ | $-279.22K ▼ |
| Q3-2024 | $6.17M ▲ | $812.02K ▼ | $62.08K ▲ | 1.01% ▲ | $0 ▲ | $-268.19K ▼ |
| Q2-2024 | $5.36M ▼ | $1.09M ▼ | $-11.15K ▲ | -0.21% ▼ | $-0 | $192.34K ▼ |
| Q1-2024 | $5.87M ▲ | $1.2M ▲ | $-12.21K ▼ | -0.21% ▼ | $-0 ▼ | $210.57K ▼ |
| Q4-2023 | $4.72M | $735.37K | $417.96K | 8.86% | $0.01 | $450.07K |
What's going well?
Revenue and profits are both growing steadily, with no debt or unusual charges weighing down results. The company is consistently profitable, and expenses are well controlled relative to growth.
What's concerning?
Profit margins are very thin, leaving little room for error if costs rise or sales slow. Overhead and operating expenses are high compared to the small profit, and there's no sign of margin improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $135.51M ▲ | $25.51B ▲ | $20.08B ▲ | $5.42B ▲ |
| Q3-2024 | $130.16M ▲ | $24.5B ▲ | $19.29B ▲ | $5.21B ▲ |
| Q2-2024 | $39.75M ▼ | $2.64B ▼ | $2.25B ▼ | $383.31M ▼ |
| Q1-2024 | $536.63M ▲ | $18.34B ▲ | $15.67B ▲ | $2.67B ▲ |
| Q4-2023 | $94.05M | $3.41B | $3.02B | $386.81M |
What's financially strong about this company?
The company owns a lot of real, tangible assets and has no goodwill or intangibles to worry about. Equity is positive and growing, and retained earnings show a history of profits.
What are the financial risks or weaknesses?
Debt is high compared to equity, and lease obligations are large. Liquidity is tight, with just enough current assets to cover short-term bills, so any cash flow hiccup could cause problems.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $64.64K ▲ | $-1.24M ▼ | $814.76K ▲ | $332.71K ▲ | $0 | $-1.39M ▼ |
| Q3-2024 | $62.08K ▲ | $-1.19M ▼ | $782.56K ▲ | $319.56K ▲ | $0 | $-1.33M ▼ |
| Q2-2024 | $-11.15K ▲ | $506.7K ▼ | $212.13K ▼ | $-891.38K ▲ | $0 | $494.94K ▼ |
| Q1-2024 | $-12.21K ▼ | $554.74K ▲ | $232.25K ▼ | $-975.89K ▼ | $0 | $541.86K ▲ |
| Q4-2023 | $417.96K | $119.92K | $381.57K | $-322.91K | $0 | $12.57K |
What's strong about this company's cash flow?
Reported profits and steady non-cash add-backs like depreciation show some underlying business activity. No dilution or new debt this quarter.
What are the cash flow concerns?
Cash burn is severe and getting worse, with negative operating and free cash flow every quarter. Working capital is a major cash drain, and no cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at TryHard Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include exceptional recent revenue growth, a much larger asset and equity base, and a portfolio of distinctive entertainment concepts and brands supported by advanced production capabilities. Strategic partnerships with financial institutions and other major partners add validation and potential deal flow. The integrated model across events, consultancy, venues, and restaurants gives THH multiple ways to monetize its know‑how and customer relationships.
Major risks center on financial and execution pressure. Margins have compressed sharply, EBITDA and free cash flow have turned negative, and leverage has risen significantly, all while the share count has increased, diluting per‑share performance. The business model is exposed to economic downturns, changing entertainment habits, and event‑specific disruptions. Rapid expansion amplifies integration risk, and the reliance on a few key events and partnerships concentrates operational and reputational risk.
THH appears to be in a high‑growth, high‑risk transition phase. The company is trying to scale its entertainment ecosystem quickly, using technology and partnerships to build a differentiated platform. The outlook will depend on its ability to stabilize margins, restore positive operating and free cash flow, and manage its heavier debt load while continuing to innovate. If it can align its cost structure and capital spending with the new scale of operations, it could emerge as a stronger regional player; if not, financial strain could limit its strategic options. Overall, the story is promising but carries substantial uncertainty and execution risk.

CEO
Rakuyo Otsuki

