TIL
TIL
Instil Bio, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $9.54M ▼ | $-8.19M ▲ | 0% | $-1.21 ▲ | $-9.54M ▲ |
| Q3-2025 | $0 | $15.01M ▼ | $-13.59M ▲ | 0% | $-2.01 ▲ | $-11.75M ▲ |
| Q2-2025 | $0 | $23.44M ▼ | $-21.39M ▲ | 0% | $-3.24 ▲ | $-19.8M ▲ |
| Q1-2025 | $0 | $30.56M ▲ | $-28.2M ▼ | 0% | $-4.32 ▼ | $-26.82M ▼ |
| Q4-2024 | $0 | $10.73M | $-11.89M | 0% | $-1.82 | $-8.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.13M ▼ | $203.52M ▼ | $89.66M ▼ | $113.87M ▼ |
| Q3-2025 | $79.67M ▼ | $211.77M ▼ | $91.35M ▼ | $120.42M ▼ |
| Q2-2025 | $91.82M ▼ | $230.99M ▼ | $99.32M ▲ | $131.67M ▼ |
| Q1-2025 | $103.65M ▼ | $237.45M ▼ | $92.54M ▼ | $144.91M ▼ |
| Q4-2024 | $113.31M | $263.57M | $94.13M | $169.44M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.19M ▲ | $-7.08M ▲ | $7.82M ▼ | $0 ▼ | $723K ▲ | $-7.08M ▲ |
| Q3-2025 | $-13.59M ▲ | $-10.56M ▲ | $8.45M ▲ | $378K ▼ | $-1.76M ▲ | $-10.56M ▲ |
| Q2-2025 | $-21.39M ▲ | $-14.79M ▼ | $-400K ▼ | $6.68M ▲ | $-8.49M ▼ | $-14.79M ▼ |
| Q1-2025 | $-28.2M ▼ | $-4.2M ▲ | $9.61M ▼ | $232K ▼ | $5.69M ▲ | $-4.2M ▲ |
| Q4-2024 | $-11.89M | $-10.56M | $13M | $1.6M | $3.97M | $-10.56M |
5-Year Trend Analysis
A comprehensive look at Instil Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Instil Bio’s main strengths are financial and structural rather than operational: a strong liquidity position, no debt, and a public listing that could be attractive for partners or asset owners seeking a ready vehicle. The company retains some organizational experience in advanced oncology and cell therapy development, and its clean balance sheet gives it at least some time to reassess strategy and pursue new opportunities.
Risks are substantial. There is no revenue, no active pipeline, and a history of costly failures, including manufacturing issues and the discontinuation of multiple flagship programs. Cash burn continues despite the absence of a clear growth engine, and accumulated losses are large. There is explicit uncertainty around the company’s ability to continue as a going concern over time, and any turnaround depends on securing new assets on acceptable terms in a competitive and skeptical market.
The outlook is highly uncertain and depends almost entirely on future strategic moves rather than the evolution of an existing business. In the near term, the company resembles a cash shell with biotech expertise but no products or pipeline, facing the dual challenges of preserving its cash runway and rebuilding its story. If it can identify strong external assets and execute better than in the past, the narrative could shift, but until then, the financials and operating profile point to a fragile situation with limited visibility on long‑term viability.
About Instil Bio, Inc.
https://instilbio.comInstil Bio, Inc., a clinical-stage biopharmaceutical company, develops therapies for the treatment of patients with cancer. The company develops cell therapy of autologous tumor infiltrating lymphocyte (TIL).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $9.54M ▼ | $-8.19M ▲ | 0% | $-1.21 ▲ | $-9.54M ▲ |
| Q3-2025 | $0 | $15.01M ▼ | $-13.59M ▲ | 0% | $-2.01 ▲ | $-11.75M ▲ |
| Q2-2025 | $0 | $23.44M ▼ | $-21.39M ▲ | 0% | $-3.24 ▲ | $-19.8M ▲ |
| Q1-2025 | $0 | $30.56M ▲ | $-28.2M ▼ | 0% | $-4.32 ▼ | $-26.82M ▼ |
| Q4-2024 | $0 | $10.73M | $-11.89M | 0% | $-1.82 | $-8.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.13M ▼ | $203.52M ▼ | $89.66M ▼ | $113.87M ▼ |
| Q3-2025 | $79.67M ▼ | $211.77M ▼ | $91.35M ▼ | $120.42M ▼ |
| Q2-2025 | $91.82M ▼ | $230.99M ▼ | $99.32M ▲ | $131.67M ▼ |
| Q1-2025 | $103.65M ▼ | $237.45M ▼ | $92.54M ▼ | $144.91M ▼ |
| Q4-2024 | $113.31M | $263.57M | $94.13M | $169.44M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.19M ▲ | $-7.08M ▲ | $7.82M ▼ | $0 ▼ | $723K ▲ | $-7.08M ▲ |
| Q3-2025 | $-13.59M ▲ | $-10.56M ▲ | $8.45M ▲ | $378K ▼ | $-1.76M ▲ | $-10.56M ▲ |
| Q2-2025 | $-21.39M ▲ | $-14.79M ▼ | $-400K ▼ | $6.68M ▲ | $-8.49M ▼ | $-14.79M ▼ |
| Q1-2025 | $-28.2M ▼ | $-4.2M ▲ | $9.61M ▼ | $232K ▼ | $5.69M ▲ | $-4.2M ▲ |
| Q4-2024 | $-11.89M | $-10.56M | $13M | $1.6M | $3.97M | $-10.56M |
5-Year Trend Analysis
A comprehensive look at Instil Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Instil Bio’s main strengths are financial and structural rather than operational: a strong liquidity position, no debt, and a public listing that could be attractive for partners or asset owners seeking a ready vehicle. The company retains some organizational experience in advanced oncology and cell therapy development, and its clean balance sheet gives it at least some time to reassess strategy and pursue new opportunities.
Risks are substantial. There is no revenue, no active pipeline, and a history of costly failures, including manufacturing issues and the discontinuation of multiple flagship programs. Cash burn continues despite the absence of a clear growth engine, and accumulated losses are large. There is explicit uncertainty around the company’s ability to continue as a going concern over time, and any turnaround depends on securing new assets on acceptable terms in a competitive and skeptical market.
The outlook is highly uncertain and depends almost entirely on future strategic moves rather than the evolution of an existing business. In the near term, the company resembles a cash shell with biotech expertise but no products or pipeline, facing the dual challenges of preserving its cash runway and rebuilding its story. If it can identify strong external assets and execute better than in the past, the narrative could shift, but until then, the financials and operating profile point to a fragile situation with limited visibility on long‑term viability.

CEO
Bronson Crouch
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-12-08 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
MARSHALL WACE NORTH AMERICA L.P.
Shares:1.45M
Value:$12.88M
BML CAPITAL MANAGEMENT, LLC
Shares:645.6K
Value:$5.75M
CPMG INC
Shares:410.92K
Value:$3.66M
Summary
Showing Top 3 of 48

