TIL
TIL
Instil Bio, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $15.01M ▼ | $-13.59M ▲ | 0% | $-2.01 ▲ | $-11.75M ▲ |
| Q2-2025 | $0 | $23.44M ▼ | $-21.39M ▲ | 0% | $-3.24 ▲ | $-19.8M ▲ |
| Q1-2025 | $0 | $30.56M ▲ | $-28.2M ▼ | 0% | $-4.32 ▼ | $-26.82M ▼ |
| Q4-2024 | $0 | $10.73M ▼ | $-11.89M ▲ | 0% | $-1.82 ▲ | $-8.56M ▲ |
| Q3-2024 | $0 | $23.63M | $-23.02M | 0% | $-3.54 | $-20.11M |
What's going well?
The company cut its net loss by over a third this quarter, and operating losses are down. General and admin costs also fell, showing some cost control.
What's concerning?
TIL still has zero revenue and is burning cash, with R&D spending rising sharply. The business remains deeply unprofitable and dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $79.67M ▼ | $211.77M ▼ | $91.35M ▼ | $120.42M ▼ |
| Q2-2025 | $91.82M ▼ | $230.99M ▼ | $99.32M ▲ | $131.67M ▼ |
| Q1-2025 | $103.65M ▼ | $237.45M ▼ | $92.54M ▼ | $144.91M ▼ |
| Q4-2024 | $113.31M ▼ | $263.57M ▼ | $94.13M ▼ | $169.44M ▼ |
| Q3-2024 | $120.35M | $272.56M | $96.23M | $176.33M |
What's financially strong about this company?
The company has a huge cushion of cash and investments, very little due soon, and no risky goodwill or inventory. Debt is all long-term and easily manageable, so there's no immediate financial pressure.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses, and equity is shrinking each quarter. Cash and investments are being drawn down, which could become a problem if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-13.59M ▲ | $-10.56M ▲ | $8.45M ▲ | $378K ▼ | $-1.76M ▲ | $-10.56M ▲ |
| Q2-2025 | $-21.39M ▲ | $-14.79M ▼ | $-400K ▼ | $6.68M ▲ | $-8.49M ▼ | $-14.79M ▼ |
| Q1-2025 | $-28.2M ▼ | $-4.2M ▲ | $9.61M ▼ | $232K ▼ | $5.69M ▲ | $-4.2M ▲ |
| Q4-2024 | $-11.89M ▲ | $-10.56M ▲ | $13M ▼ | $1.6M ▲ | $3.97M ▲ | $-10.56M ▲ |
| Q3-2024 | $-23.02M | $-20.13M | $19.81M | $159K | $-118K | $-20.13M |
What's strong about this company's cash flow?
Cash burn is slowing, with operating and free cash flow losses shrinking compared to last quarter. The company is not taking on debt and capital spending is minimal.
What are the cash flow concerns?
The business is still losing real cash every quarter, with only $6 million left and no sign of positive cash flow. It will need to raise more money soon, and shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Instil Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on a differentiated, next-generation TIL platform; a noticeable reduction in operating losses and cash burn; and meaningful experience in cell therapy manufacturing. The company has shown the ability to pivot away from unsuccessful programs, concentrate resources on its most promising asset, and manage expenses more tightly. Scientifically, the CoStAR approach offers a compelling logic for improving the effectiveness and tolerability of TIL therapies in solid tumors.
The main risks are financial and clinical. Instil Bio has no revenue, a history of substantial losses, and a balance sheet that has weakened considerably, now including debt and far less cash. Its future hinges heavily on the success of a single lead program in an early stage of development, in a field crowded with strong competitors and significant regulatory and manufacturing challenges. Continued negative cash flow, a thinner liquidity cushion, and dependence on external funding raise concerns about dilution, refinancing risk, or the need for further strategic retrenchment if clinical progress is slow or disappointing.
The outlook is highly uncertain and binary in nature. In the more optimistic scenario, positive early data from ITIL-306 and manufacturing success could support partnerships, new funding, and an eventual rebuilding of the pipeline around the CoStAR platform. In the more cautious scenario, ongoing cash burn, tighter liquidity, and any clinical or technical setbacks could force deeper cuts, asset sales, or major strategic changes. Overall, Instil Bio stands at a crossroads where scientific promise is clear, but financial resilience and execution will determine whether that promise can be realized.
About Instil Bio, Inc.
https://instilbio.comInstil Bio, Inc., a clinical-stage biopharmaceutical company, develops therapies for the treatment of patients with cancer. The company develops cell therapy of autologous tumor infiltrating lymphocyte (TIL).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $15.01M ▼ | $-13.59M ▲ | 0% | $-2.01 ▲ | $-11.75M ▲ |
| Q2-2025 | $0 | $23.44M ▼ | $-21.39M ▲ | 0% | $-3.24 ▲ | $-19.8M ▲ |
| Q1-2025 | $0 | $30.56M ▲ | $-28.2M ▼ | 0% | $-4.32 ▼ | $-26.82M ▼ |
| Q4-2024 | $0 | $10.73M ▼ | $-11.89M ▲ | 0% | $-1.82 ▲ | $-8.56M ▲ |
| Q3-2024 | $0 | $23.63M | $-23.02M | 0% | $-3.54 | $-20.11M |
What's going well?
The company cut its net loss by over a third this quarter, and operating losses are down. General and admin costs also fell, showing some cost control.
What's concerning?
TIL still has zero revenue and is burning cash, with R&D spending rising sharply. The business remains deeply unprofitable and dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $79.67M ▼ | $211.77M ▼ | $91.35M ▼ | $120.42M ▼ |
| Q2-2025 | $91.82M ▼ | $230.99M ▼ | $99.32M ▲ | $131.67M ▼ |
| Q1-2025 | $103.65M ▼ | $237.45M ▼ | $92.54M ▼ | $144.91M ▼ |
| Q4-2024 | $113.31M ▼ | $263.57M ▼ | $94.13M ▼ | $169.44M ▼ |
| Q3-2024 | $120.35M | $272.56M | $96.23M | $176.33M |
What's financially strong about this company?
The company has a huge cushion of cash and investments, very little due soon, and no risky goodwill or inventory. Debt is all long-term and easily manageable, so there's no immediate financial pressure.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses, and equity is shrinking each quarter. Cash and investments are being drawn down, which could become a problem if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-13.59M ▲ | $-10.56M ▲ | $8.45M ▲ | $378K ▼ | $-1.76M ▲ | $-10.56M ▲ |
| Q2-2025 | $-21.39M ▲ | $-14.79M ▼ | $-400K ▼ | $6.68M ▲ | $-8.49M ▼ | $-14.79M ▼ |
| Q1-2025 | $-28.2M ▼ | $-4.2M ▲ | $9.61M ▼ | $232K ▼ | $5.69M ▲ | $-4.2M ▲ |
| Q4-2024 | $-11.89M ▲ | $-10.56M ▲ | $13M ▼ | $1.6M ▲ | $3.97M ▲ | $-10.56M ▲ |
| Q3-2024 | $-23.02M | $-20.13M | $19.81M | $159K | $-118K | $-20.13M |
What's strong about this company's cash flow?
Cash burn is slowing, with operating and free cash flow losses shrinking compared to last quarter. The company is not taking on debt and capital spending is minimal.
What are the cash flow concerns?
The business is still losing real cash every quarter, with only $6 million left and no sign of positive cash flow. It will need to raise more money soon, and shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Instil Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on a differentiated, next-generation TIL platform; a noticeable reduction in operating losses and cash burn; and meaningful experience in cell therapy manufacturing. The company has shown the ability to pivot away from unsuccessful programs, concentrate resources on its most promising asset, and manage expenses more tightly. Scientifically, the CoStAR approach offers a compelling logic for improving the effectiveness and tolerability of TIL therapies in solid tumors.
The main risks are financial and clinical. Instil Bio has no revenue, a history of substantial losses, and a balance sheet that has weakened considerably, now including debt and far less cash. Its future hinges heavily on the success of a single lead program in an early stage of development, in a field crowded with strong competitors and significant regulatory and manufacturing challenges. Continued negative cash flow, a thinner liquidity cushion, and dependence on external funding raise concerns about dilution, refinancing risk, or the need for further strategic retrenchment if clinical progress is slow or disappointing.
The outlook is highly uncertain and binary in nature. In the more optimistic scenario, positive early data from ITIL-306 and manufacturing success could support partnerships, new funding, and an eventual rebuilding of the pipeline around the CoStAR platform. In the more cautious scenario, ongoing cash burn, tighter liquidity, and any clinical or technical setbacks could force deeper cuts, asset sales, or major strategic changes. Overall, Instil Bio stands at a crossroads where scientific promise is clear, but financial resilience and execution will determine whether that promise can be realized.

CEO
Bronson Crouch
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-12-08 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
MARSHALL WACE NORTH AMERICA L.P.
Shares:1.45M
Value:$12.87M
BML CAPITAL MANAGEMENT, LLC
Shares:645.6K
Value:$5.75M
CPMG INC
Shares:410.92K
Value:$3.66M
Summary
Showing Top 3 of 48

