TIL - Instil Bio, Inc. Stock Analysis | Stock Taper
Logo
Instil Bio, Inc.

TIL

Instil Bio, Inc. NASDAQ
$8.90 -1.00% (-0.09)

Market Cap $60.36 M
52w High $42.79
52w Low $5.67
P/E -0.78
Volume 31.06K
Outstanding Shares 6.78M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $15.01M $-13.59M 0% $-2.01 $-11.75M
Q2-2025 $0 $23.44M $-21.39M 0% $-3.24 $-19.8M
Q1-2025 $0 $30.56M $-28.2M 0% $-4.32 $-26.82M
Q4-2024 $0 $10.73M $-11.89M 0% $-1.82 $-8.56M
Q3-2024 $0 $23.63M $-23.02M 0% $-3.54 $-20.11M

What's going well?

The company cut its net loss by over a third this quarter, and operating losses are down. General and admin costs also fell, showing some cost control.

What's concerning?

TIL still has zero revenue and is burning cash, with R&D spending rising sharply. The business remains deeply unprofitable and dilution is creeping up.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $79.67M $211.77M $91.35M $120.42M
Q2-2025 $91.82M $230.99M $99.32M $131.67M
Q1-2025 $103.65M $237.45M $92.54M $144.91M
Q4-2024 $113.31M $263.57M $94.13M $169.44M
Q3-2024 $120.35M $272.56M $96.23M $176.33M

What's financially strong about this company?

The company has a huge cushion of cash and investments, very little due soon, and no risky goodwill or inventory. Debt is all long-term and easily manageable, so there's no immediate financial pressure.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a long history of losses, and equity is shrinking each quarter. Cash and investments are being drawn down, which could become a problem if losses continue.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-13.59M $-10.56M $8.45M $378K $-1.76M $-10.56M
Q2-2025 $-21.39M $-14.79M $-400K $6.68M $-8.49M $-14.79M
Q1-2025 $-28.2M $-4.2M $9.61M $232K $5.69M $-4.2M
Q4-2024 $-11.89M $-10.56M $13M $1.6M $3.97M $-10.56M
Q3-2024 $-23.02M $-20.13M $19.81M $159K $-118K $-20.13M

What's strong about this company's cash flow?

Cash burn is slowing, with operating and free cash flow losses shrinking compared to last quarter. The company is not taking on debt and capital spending is minimal.

What are the cash flow concerns?

The business is still losing real cash every quarter, with only $6 million left and no sign of positive cash flow. It will need to raise more money soon, and shareholders are being diluted.

5-Year Trend Analysis

A comprehensive look at Instil Bio, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clear strategic focus on a differentiated, next-generation TIL platform; a noticeable reduction in operating losses and cash burn; and meaningful experience in cell therapy manufacturing. The company has shown the ability to pivot away from unsuccessful programs, concentrate resources on its most promising asset, and manage expenses more tightly. Scientifically, the CoStAR approach offers a compelling logic for improving the effectiveness and tolerability of TIL therapies in solid tumors.

! Risks

The main risks are financial and clinical. Instil Bio has no revenue, a history of substantial losses, and a balance sheet that has weakened considerably, now including debt and far less cash. Its future hinges heavily on the success of a single lead program in an early stage of development, in a field crowded with strong competitors and significant regulatory and manufacturing challenges. Continued negative cash flow, a thinner liquidity cushion, and dependence on external funding raise concerns about dilution, refinancing risk, or the need for further strategic retrenchment if clinical progress is slow or disappointing.

Outlook

The outlook is highly uncertain and binary in nature. In the more optimistic scenario, positive early data from ITIL-306 and manufacturing success could support partnerships, new funding, and an eventual rebuilding of the pipeline around the CoStAR platform. In the more cautious scenario, ongoing cash burn, tighter liquidity, and any clinical or technical setbacks could force deeper cuts, asset sales, or major strategic changes. Overall, Instil Bio stands at a crossroads where scientific promise is clear, but financial resilience and execution will determine whether that promise can be realized.