TNXP
TNXP
Tonix Pharmaceuticals Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.29M ▲ | $34.99M ▲ | $-32.01M ▼ | -972.95% ▲ | $-3.59 ▲ | $-31.55M ▼ |
| Q2-2025 | $2M ▼ | $27.02M ▲ | $-28.27M ▼ | -1.42K% ▼ | $-3.86 ▼ | $-27.81M ▼ |
| Q1-2025 | $2.43M ▼ | $17.54M ▼ | $-16.83M ▲ | -692.84% ▲ | $-2.84 ▲ | $-16.34M ▲ |
| Q4-2024 | $2.58M ▼ | $23.88M ▲ | $-22.11M ▼ | -856.24% ▼ | $-9.77 ▼ | $-21.61M ▼ |
| Q3-2024 | $2.82M | $16.82M | $-14.21M | -503.65% | $-0.23 | $-15.04M |
What's going well?
Sales grew sharply this quarter, and the company turned gross profit positive after a loss last quarter. No interest or tax burden means the business is not weighed down by debt.
What's concerning?
Losses are growing faster than sales, with operating expenses ballooning and heavy share dilution hurting existing shareholders. The company is still losing nearly $10 for every $1 in sales, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $190.06M ▲ | $252.44M ▲ | $21.3M ▲ | $231.14M ▲ |
| Q2-2025 | $125.33M ▼ | $187.36M ▼ | $19.36M ▲ | $168M ▼ |
| Q1-2025 | $131.72M ▲ | $192.87M ▲ | $12.47M ▼ | $180.4M ▲ |
| Q4-2024 | $98.78M ▲ | $162.89M ▲ | $23.33M ▲ | $139.56M ▲ |
| Q3-2024 | $28.23M | $94.99M | $20.78M | $74.21M |
What's financially strong about this company?
The company has $190 million in cash, almost no debt, and most assets are high-quality and liquid. Liquidity is excellent, and equity is rising fast.
What are the financial risks or weaknesses?
Long-term losses are shown by negative retained earnings, and the company may be relying on issuing new shares to raise cash. No deferred revenue this quarter could mean less customer prepayment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-32.01M ▼ | $-28.78M ▼ | $-962K ▲ | $94.86M ▲ | $65.11M ▲ | $-29.74M ▼ |
| Q2-2025 | $-28.27M ▼ | $-14.83M ▲ | $-2.54M ▼ | $10.99M ▼ | $-6.38M ▼ | $-17.37M ▼ |
| Q1-2025 | $-16.83M ▲ | $-16.58M ▼ | $-6K ▼ | $49.53M ▼ | $32.94M ▼ | $-16.59M ▼ |
| Q4-2024 | $-22.11M ▼ | $-14.63M ▲ | $-3K ▲ | $85.15M ▲ | $70.54M ▲ | $-14.63M ▲ |
| Q3-2024 | $-14.21M | $-18.8M | $-9K | $42.91M | $24.08M | $-18.81M |
What's strong about this company's cash flow?
The company now has $191 million in cash, giving it a decent cushion. Recent financing means it won’t run out of money soon, even with ongoing losses.
What are the cash flow concerns?
Cash burn is rising fast, with $29.7 million lost this quarter alone. The business is not generating cash and will need more funding if losses continue.
5-Year Trend Analysis
A comprehensive look at Tonix Pharmaceuticals Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a growing but still early revenue base anchored by a recently approved fibromyalgia drug, a diverse and differentiated pipeline supported by strong intellectual property, and a balance sheet characterized by solid liquidity and low debt. The company has shown the ability to raise capital when needed and has built internal capabilities in development and certain manufacturing functions, which can support both innovation and commercialization. Its focus on underserved conditions and novel mechanisms of action further differentiates it from many peers.
Major risks center on persistent large losses, ongoing cash burn, and heavy dependence on external financing. Profitability is far from reach, and retained earnings continue to deteriorate. Clinical, regulatory, and commercialization uncertainties are high: setbacks in any of the lead programs, slower-than-expected uptake of Tonmya, or unfavorable reimbursement dynamics could materially weaken the story. Volatility in the asset base and frequent equity issuance also raise concerns about dilution and long-term value creation for existing shareholders.
The outlook for Tonix is highly leveraged to execution over the next several years. If the company can successfully commercialize Tonmya, expand it into additional indications, and advance one or more of its pipeline programs through mid- and late-stage trials, its financial profile could gradually shift toward a more sustainable model. Conversely, continued clinical setbacks or weak commercial performance would likely prolong heavy cash burn and reliance on capital markets. Overall, Tonix sits at an inflection point where scientific and commercial progress, or lack thereof, will determine whether its current innovation and liquidity strengths can translate into a durable, self-sustaining business.
About Tonix Pharmaceuticals Holding Corp.
https://www.tonixpharma.comTonix Pharmaceuticals Holding Corp., a clinical-stage biopharmaceutical company, focuses on discovering, acquiring, developing, and licensing therapeutics and diagnostics to treat and prevent human disease and alleviate suffering. Its portfolio includes immunology, rare disease, infectious disease, and central nervous system (CNS) product candidates.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.29M ▲ | $34.99M ▲ | $-32.01M ▼ | -972.95% ▲ | $-3.59 ▲ | $-31.55M ▼ |
| Q2-2025 | $2M ▼ | $27.02M ▲ | $-28.27M ▼ | -1.42K% ▼ | $-3.86 ▼ | $-27.81M ▼ |
| Q1-2025 | $2.43M ▼ | $17.54M ▼ | $-16.83M ▲ | -692.84% ▲ | $-2.84 ▲ | $-16.34M ▲ |
| Q4-2024 | $2.58M ▼ | $23.88M ▲ | $-22.11M ▼ | -856.24% ▼ | $-9.77 ▼ | $-21.61M ▼ |
| Q3-2024 | $2.82M | $16.82M | $-14.21M | -503.65% | $-0.23 | $-15.04M |
What's going well?
Sales grew sharply this quarter, and the company turned gross profit positive after a loss last quarter. No interest or tax burden means the business is not weighed down by debt.
What's concerning?
Losses are growing faster than sales, with operating expenses ballooning and heavy share dilution hurting existing shareholders. The company is still losing nearly $10 for every $1 in sales, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $190.06M ▲ | $252.44M ▲ | $21.3M ▲ | $231.14M ▲ |
| Q2-2025 | $125.33M ▼ | $187.36M ▼ | $19.36M ▲ | $168M ▼ |
| Q1-2025 | $131.72M ▲ | $192.87M ▲ | $12.47M ▼ | $180.4M ▲ |
| Q4-2024 | $98.78M ▲ | $162.89M ▲ | $23.33M ▲ | $139.56M ▲ |
| Q3-2024 | $28.23M | $94.99M | $20.78M | $74.21M |
What's financially strong about this company?
The company has $190 million in cash, almost no debt, and most assets are high-quality and liquid. Liquidity is excellent, and equity is rising fast.
What are the financial risks or weaknesses?
Long-term losses are shown by negative retained earnings, and the company may be relying on issuing new shares to raise cash. No deferred revenue this quarter could mean less customer prepayment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-32.01M ▼ | $-28.78M ▼ | $-962K ▲ | $94.86M ▲ | $65.11M ▲ | $-29.74M ▼ |
| Q2-2025 | $-28.27M ▼ | $-14.83M ▲ | $-2.54M ▼ | $10.99M ▼ | $-6.38M ▼ | $-17.37M ▼ |
| Q1-2025 | $-16.83M ▲ | $-16.58M ▼ | $-6K ▼ | $49.53M ▼ | $32.94M ▼ | $-16.59M ▼ |
| Q4-2024 | $-22.11M ▼ | $-14.63M ▲ | $-3K ▲ | $85.15M ▲ | $70.54M ▲ | $-14.63M ▲ |
| Q3-2024 | $-14.21M | $-18.8M | $-9K | $42.91M | $24.08M | $-18.81M |
What's strong about this company's cash flow?
The company now has $191 million in cash, giving it a decent cushion. Recent financing means it won’t run out of money soon, even with ongoing losses.
What are the cash flow concerns?
Cash burn is rising fast, with $29.7 million lost this quarter alone. The business is not generating cash and will need more funding if losses continue.
5-Year Trend Analysis
A comprehensive look at Tonix Pharmaceuticals Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a growing but still early revenue base anchored by a recently approved fibromyalgia drug, a diverse and differentiated pipeline supported by strong intellectual property, and a balance sheet characterized by solid liquidity and low debt. The company has shown the ability to raise capital when needed and has built internal capabilities in development and certain manufacturing functions, which can support both innovation and commercialization. Its focus on underserved conditions and novel mechanisms of action further differentiates it from many peers.
Major risks center on persistent large losses, ongoing cash burn, and heavy dependence on external financing. Profitability is far from reach, and retained earnings continue to deteriorate. Clinical, regulatory, and commercialization uncertainties are high: setbacks in any of the lead programs, slower-than-expected uptake of Tonmya, or unfavorable reimbursement dynamics could materially weaken the story. Volatility in the asset base and frequent equity issuance also raise concerns about dilution and long-term value creation for existing shareholders.
The outlook for Tonix is highly leveraged to execution over the next several years. If the company can successfully commercialize Tonmya, expand it into additional indications, and advance one or more of its pipeline programs through mid- and late-stage trials, its financial profile could gradually shift toward a more sustainable model. Conversely, continued clinical setbacks or weak commercial performance would likely prolong heavy cash burn and reliance on capital markets. Overall, Tonix sits at an inflection point where scientific and commercial progress, or lack thereof, will determine whether its current innovation and liquidity strengths can translate into a durable, self-sustaining business.

CEO
Seth Lederman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-05 | Reverse | 1:100 |
| 2024-06-10 | Reverse | 1:32 |
ETFs Holding This Stock
Summary
Showing Top 3 of 55
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:884.88K
Value:$12.36M
VANGUARD GROUP INC
Shares:673.61K
Value:$9.41M
POINT72 ASSET MANAGEMENT, L.P.
Shares:620.03K
Value:$8.66M
Summary
Showing Top 3 of 77

