UK
UK
Ucommune International LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is steady and the company is not diluting shareholders. Operating costs are not increasing, so losses are not getting worse.
What's concerning?
The business is losing a lot of money every quarter, with no sign of improvement or growth. All costs are flowing through operating expenses, and there is no R&D investment or revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are all tangible, with no risky goodwill or intangibles. The company has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Liquidity is tight with current assets barely covering current liabilities, and debt increased sharply this quarter. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash accounting charges, not actual cash outflows. The company is not taking on new debt or diluting shareholders with new stock.
What are the cash flow concerns?
The business is burning real cash every quarter, has no cash reserves, and will need new funding soon to survive. No sign of improvement or turnaround.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
Ucommune has made meaningful progress in reducing its operating losses and improving cash flow compared with earlier years of heavy cash burn. Its shift toward an asset light model, combined with a proprietary technology platform and a broad suite of member services, offers a flexible foundation that can, in principle, scale without massive capital outlays. Recent improvements in net debt, cash balances, and operating cash flow show that management has been able to stabilize the situation to some extent.
The company still faces several serious challenges: revenues have collapsed from prior peaks, profitability remains clearly negative, and the balance sheet is thinner after years of losses and asset shrinkage. Liquidity metrics are only marginally comfortable, leverage has become more meaningful, and the business has not yet proven that it can sustain positive free cash flow. Competitive pressures, macro headwinds in commercial real estate, and stock listing concerns add further uncertainty.
Overall, Ucommune appears to be in the midst of a difficult turnaround: smaller in scale, leaner in costs, and somewhat better in cash discipline, but not yet on a clearly sustainable growth path. The near term outlook is likely to remain finely balanced, with progress dependent on stabilizing revenue, keeping costs under tight control, and carefully managing funding. If the company can leverage its asset light and technology driven model without reigniting heavy cash burn, its position could gradually improve; if not, financial and competitive pressures may intensify.
About Ucommune International Ltd
https://www.ucommune.comUcommune International Ltd manages and provides agile office spaces in China and internationally. It operates self-operated and asset-light models.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is steady and the company is not diluting shareholders. Operating costs are not increasing, so losses are not getting worse.
What's concerning?
The business is losing a lot of money every quarter, with no sign of improvement or growth. All costs are flowing through operating expenses, and there is no R&D investment or revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are all tangible, with no risky goodwill or intangibles. The company has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Liquidity is tight with current assets barely covering current liabilities, and debt increased sharply this quarter. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash accounting charges, not actual cash outflows. The company is not taking on new debt or diluting shareholders with new stock.
What are the cash flow concerns?
The business is burning real cash every quarter, has no cash reserves, and will need new funding soon to survive. No sign of improvement or turnaround.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
Ucommune has made meaningful progress in reducing its operating losses and improving cash flow compared with earlier years of heavy cash burn. Its shift toward an asset light model, combined with a proprietary technology platform and a broad suite of member services, offers a flexible foundation that can, in principle, scale without massive capital outlays. Recent improvements in net debt, cash balances, and operating cash flow show that management has been able to stabilize the situation to some extent.
The company still faces several serious challenges: revenues have collapsed from prior peaks, profitability remains clearly negative, and the balance sheet is thinner after years of losses and asset shrinkage. Liquidity metrics are only marginally comfortable, leverage has become more meaningful, and the business has not yet proven that it can sustain positive free cash flow. Competitive pressures, macro headwinds in commercial real estate, and stock listing concerns add further uncertainty.
Overall, Ucommune appears to be in the midst of a difficult turnaround: smaller in scale, leaner in costs, and somewhat better in cash discipline, but not yet on a clearly sustainable growth path. The near term outlook is likely to remain finely balanced, with progress dependent on stabilizing revenue, keeping costs under tight control, and carefully managing funding. If the company can leverage its asset light and technology driven model without reigniting heavy cash burn, its position could gradually improve; if not, financial and competitive pressures may intensify.

CEO
Zirui Wang
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-11-30 | Reverse | 1:12 |
| 2022-04-22 | Reverse | 1:20 |

