UK
UK
Ucommune International LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is steady and the company is not diluting shareholders. Operating costs are not increasing, so losses are not getting worse.
What's concerning?
The business is losing a lot of money every quarter, with no sign of improvement or growth. All costs are flowing through operating expenses, and there is no R&D investment or revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are all tangible, with no risky goodwill or intangibles. The company has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Liquidity is tight with current assets barely covering current liabilities, and debt increased sharply this quarter. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash accounting charges, not actual cash outflows. The company is not taking on new debt or diluting shareholders with new stock.
What are the cash flow concerns?
The business is burning real cash every quarter, has no cash reserves, and will need new funding soon to survive. No sign of improvement or turnaround.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a solid liquidity position, low financial leverage, and a net cash balance, which together provide some short-term resilience despite heavy losses. On the strategic side, it benefits from brand recognition in China’s co-working market, a sizable network of locations, and a technology-rich, asset-light operating model designed for scalability. Its integrated digital platform and ecosystem of value-added services could support differentiation if the business can reach a sustainable scale.
The most significant risks are financial. The company is deeply loss-making at every level—from gross profit to net income—and burns substantial cash each year. Accumulated losses are very large, the share count has already been heavily adjusted via reverse splits, and the business remains reliant on raising new equity to fund operations. Industry competition, macroeconomic uncertainty in China, and potential shifts in workspace demand further add to the challenge and may limit the room for error in any turnaround plan.
Looking forward, the company’s prospects hinge on whether it can rapidly improve unit economics: raising utilization and pricing while bringing operating and overhead costs under much tighter control. The current balance sheet offers a temporary cushion, but not a long-term solution if heavy losses persist. If Ucommune can successfully leverage its technology platform and asset-light model to achieve positive gross margins and, eventually, positive operating cash flow, its strategic positioning could become more compelling; if not, pressure for continued restructuring, dilution, or downsizing is likely to remain high.
About Ucommune International Ltd
https://www.ucommune.comUcommune International Ltd manages and provides agile office spaces in China and internationally. It operates self-operated and asset-light models.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is steady and the company is not diluting shareholders. Operating costs are not increasing, so losses are not getting worse.
What's concerning?
The business is losing a lot of money every quarter, with no sign of improvement or growth. All costs are flowing through operating expenses, and there is no R&D investment or revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are all tangible, with no risky goodwill or intangibles. The company has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Liquidity is tight with current assets barely covering current liabilities, and debt increased sharply this quarter. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash accounting charges, not actual cash outflows. The company is not taking on new debt or diluting shareholders with new stock.
What are the cash flow concerns?
The business is burning real cash every quarter, has no cash reserves, and will need new funding soon to survive. No sign of improvement or turnaround.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a solid liquidity position, low financial leverage, and a net cash balance, which together provide some short-term resilience despite heavy losses. On the strategic side, it benefits from brand recognition in China’s co-working market, a sizable network of locations, and a technology-rich, asset-light operating model designed for scalability. Its integrated digital platform and ecosystem of value-added services could support differentiation if the business can reach a sustainable scale.
The most significant risks are financial. The company is deeply loss-making at every level—from gross profit to net income—and burns substantial cash each year. Accumulated losses are very large, the share count has already been heavily adjusted via reverse splits, and the business remains reliant on raising new equity to fund operations. Industry competition, macroeconomic uncertainty in China, and potential shifts in workspace demand further add to the challenge and may limit the room for error in any turnaround plan.
Looking forward, the company’s prospects hinge on whether it can rapidly improve unit economics: raising utilization and pricing while bringing operating and overhead costs under much tighter control. The current balance sheet offers a temporary cushion, but not a long-term solution if heavy losses persist. If Ucommune can successfully leverage its technology platform and asset-light model to achieve positive gross margins and, eventually, positive operating cash flow, its strategic positioning could become more compelling; if not, pressure for continued restructuring, dilution, or downsizing is likely to remain high.

CEO
Zirui Wang
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-11-30 | Reverse | 1:12 |
| 2022-04-22 | Reverse | 1:20 |

