VAL
VAL
Valaris LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $537.4M ▼ | $27M ▼ | $717.5M ▲ | 133.51% ▲ | $10.32 ▲ | $101.8M ▼ |
| Q3-2025 | $595.7M ▼ | $64M ▲ | $188.1M ▲ | 31.58% ▲ | $2.66 ▲ | $277.9M ▲ |
| Q2-2025 | $615.2M ▼ | $55.4M ▼ | $115.1M ▲ | 18.71% ▲ | $1.62 ▲ | $200.4M ▲ |
| Q1-2025 | $620.7M ▲ | $62.7M ▲ | $-37.9M ▼ | -6.11% ▼ | $-0.53 ▼ | $181.1M ▲ |
| Q4-2024 | $584.4M | $49.9M | $133.7M | 22.88% | $1.88 | $142.8M |
What's going well?
The company managed to cut operating expenses sharply, showing some cost discipline. Net income and earnings per share look very strong on paper, and there was no meaningful share dilution.
What's concerning?
Revenue and gross profit both dropped significantly, and operating margins were cut in half. The big profit is not from the business but from an unusual tax benefit, so the underlying business is actually performing worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $606.4M ▼ | $5.3B ▲ | $2.13B ▼ | $3.17B ▲ |
| Q3-2025 | $662.7M ▲ | $4.64B ▲ | $2.19B ▲ | $2.45B ▲ |
| Q2-2025 | $503.4M ▲ | $4.5B ▲ | $2.17B ▼ | $2.33B ▲ |
| Q1-2025 | $441.4M ▲ | $4.39B ▼ | $2.18B ▼ | $2.21B ▼ |
| Q4-2024 | $368.2M | $4.42B | $2.18B | $2.24B |
What's financially strong about this company?
The company has no goodwill, lots of tangible assets, and a healthy cash position. Equity is rising fast, and debt is well under control with most of it long-term.
What are the financial risks or weaknesses?
Cash is down from last quarter, and liquidity is getting a bit tighter. Investments and property are up, but if profits dip, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $717.5M ▲ | $64.64M ▼ | $-103.9M ▼ | $-24.38M ▲ | $-69.1M ▼ | $-38.52M ▼ |
| Q3-2025 | $187.3M ▲ | $198.1M ▲ | $38.9M ▲ | $-77.7M ▼ | $159.3M ▲ | $128.3M ▲ |
| Q2-2025 | $114.2M ▲ | $120M ▼ | $-57.4M ▲ | $-100K ▲ | $62.5M ▼ | $52.8M ▼ |
| Q1-2025 | $-39.2M ▼ | $155.9M ▲ | $-82.4M ▲ | $-300K ▲ | $73.2M ▲ | $55.7M ▲ |
| Q4-2024 | $130.6M | $124.6M | $-109.1M | $-27.2M | $-11.7M | $12.9M |
What's strong about this company's cash flow?
The company still has over $600 million in cash and is not dependent on debt or outside funding. Share buybacks show some confidence in the business.
What are the cash flow concerns?
Operating cash flow dropped sharply, and free cash flow turned negative. If this trend continues, the cash cushion will shrink quickly.
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
ARO | $140.00M ▲ | $140.00M ▲ | $160.00M ▲ | $270.00M ▲ |
Floaters | $340.00M ▲ | $330.00M ▼ | $300.00M ▼ | $630.00M ▲ |
Jackups | $0 ▲ | $240.00M ▲ | $240.00M ▲ | $0 ▼ |
Other Operating Segment | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $90.00M ▲ |
Reconciling Items Member | $0 ▲ | $-140.00M ▼ | $-160.00M ▼ | $-270.00M ▼ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2018 |
|---|---|---|---|---|
ANGOLA | $120.00M ▲ | $90.00M ▼ | $60.00M ▼ | $70.00M ▲ |
AUSTRALIA | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $80.00M ▲ |
Brazil | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
EGYPT | $50.00M ▲ | $50.00M ▲ | $30.00M ▼ | $0 ▼ |
Other Geographic Areas | $100.00M ▲ | $-40.00M ▼ | $80.00M ▲ | $150.00M ▲ |
SAUDI ARABIA | $0 ▲ | $0 ▲ | $40.00M ▲ | $0 ▼ |
Us Gulf Of Mexico | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Valaris Limited's financial evolution and strategic trajectory over the past five years.
Valaris has executed a significant financial and operational turnaround, moving from heavy losses to solid profitability and strong cash generation. Its balance sheet is notably stronger, with a larger and more productive asset base, growing equity, and healthy liquidity and leverage levels. Competitively, it benefits from a modern, high‑spec fleet, strong customer relationships, a strategic joint venture in a key region, and a clear focus on digital and automation technologies that enhance performance and safety. The planned merger with Transocean, if completed and well integrated, would further reinforce its scale and market presence.
The company remains heavily exposed to the inherent volatility of the offshore drilling market, where swings in oil prices and capital spending can quickly affect utilization, pricing, and cash flow. Capital intensity is high, so mis‑timed or overly aggressive investment cycles can strain cash and balance sheet strength. The unusual accounting around gross profit in the latest year raises questions about cost classification and sustainability of reported margins. Longer term, shifts toward renewable energy and competing energy sources may constrain growth in traditional offshore oil and gas activity, increasing reliance on new applications such as carbon storage.
Based on the available information, Valaris appears to be on a much firmer financial footing than a few years ago, with improving earnings quality, robust operating cash flow, and a stronger competitive position driven by fleet quality and technology. If offshore spending remains supportive and the Transocean merger is executed effectively, the company could continue to benefit from higher utilization, better pricing, and operating leverage on its asset base. However, results are likely to remain cyclical, and future performance will depend on disciplined capital allocation, careful balance sheet management, and the ability to adapt its fleet and technology to both traditional offshore demand and emerging low‑carbon opportunities.
About Valaris Limited
https://www.valaris.comValaris Limited provides offshore contract drilling services to the international oil and gas industry. The company owns an offshore drilling rig fleet of 56 rigs, which include 11 drillships, 4 dynamically positioned semisubmersible rigs, 1 moored semisubmersible rig, and 40 jackup rigs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $537.4M ▼ | $27M ▼ | $717.5M ▲ | 133.51% ▲ | $10.32 ▲ | $101.8M ▼ |
| Q3-2025 | $595.7M ▼ | $64M ▲ | $188.1M ▲ | 31.58% ▲ | $2.66 ▲ | $277.9M ▲ |
| Q2-2025 | $615.2M ▼ | $55.4M ▼ | $115.1M ▲ | 18.71% ▲ | $1.62 ▲ | $200.4M ▲ |
| Q1-2025 | $620.7M ▲ | $62.7M ▲ | $-37.9M ▼ | -6.11% ▼ | $-0.53 ▼ | $181.1M ▲ |
| Q4-2024 | $584.4M | $49.9M | $133.7M | 22.88% | $1.88 | $142.8M |
What's going well?
The company managed to cut operating expenses sharply, showing some cost discipline. Net income and earnings per share look very strong on paper, and there was no meaningful share dilution.
What's concerning?
Revenue and gross profit both dropped significantly, and operating margins were cut in half. The big profit is not from the business but from an unusual tax benefit, so the underlying business is actually performing worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $606.4M ▼ | $5.3B ▲ | $2.13B ▼ | $3.17B ▲ |
| Q3-2025 | $662.7M ▲ | $4.64B ▲ | $2.19B ▲ | $2.45B ▲ |
| Q2-2025 | $503.4M ▲ | $4.5B ▲ | $2.17B ▼ | $2.33B ▲ |
| Q1-2025 | $441.4M ▲ | $4.39B ▼ | $2.18B ▼ | $2.21B ▼ |
| Q4-2024 | $368.2M | $4.42B | $2.18B | $2.24B |
What's financially strong about this company?
The company has no goodwill, lots of tangible assets, and a healthy cash position. Equity is rising fast, and debt is well under control with most of it long-term.
What are the financial risks or weaknesses?
Cash is down from last quarter, and liquidity is getting a bit tighter. Investments and property are up, but if profits dip, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $717.5M ▲ | $64.64M ▼ | $-103.9M ▼ | $-24.38M ▲ | $-69.1M ▼ | $-38.52M ▼ |
| Q3-2025 | $187.3M ▲ | $198.1M ▲ | $38.9M ▲ | $-77.7M ▼ | $159.3M ▲ | $128.3M ▲ |
| Q2-2025 | $114.2M ▲ | $120M ▼ | $-57.4M ▲ | $-100K ▲ | $62.5M ▼ | $52.8M ▼ |
| Q1-2025 | $-39.2M ▼ | $155.9M ▲ | $-82.4M ▲ | $-300K ▲ | $73.2M ▲ | $55.7M ▲ |
| Q4-2024 | $130.6M | $124.6M | $-109.1M | $-27.2M | $-11.7M | $12.9M |
What's strong about this company's cash flow?
The company still has over $600 million in cash and is not dependent on debt or outside funding. Share buybacks show some confidence in the business.
What are the cash flow concerns?
Operating cash flow dropped sharply, and free cash flow turned negative. If this trend continues, the cash cushion will shrink quickly.
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
ARO | $140.00M ▲ | $140.00M ▲ | $160.00M ▲ | $270.00M ▲ |
Floaters | $340.00M ▲ | $330.00M ▼ | $300.00M ▼ | $630.00M ▲ |
Jackups | $0 ▲ | $240.00M ▲ | $240.00M ▲ | $0 ▼ |
Other Operating Segment | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $90.00M ▲ |
Reconciling Items Member | $0 ▲ | $-140.00M ▼ | $-160.00M ▼ | $-270.00M ▼ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2018 |
|---|---|---|---|---|
ANGOLA | $120.00M ▲ | $90.00M ▼ | $60.00M ▼ | $70.00M ▲ |
AUSTRALIA | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $80.00M ▲ |
Brazil | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
EGYPT | $50.00M ▲ | $50.00M ▲ | $30.00M ▼ | $0 ▼ |
Other Geographic Areas | $100.00M ▲ | $-40.00M ▼ | $80.00M ▲ | $150.00M ▲ |
SAUDI ARABIA | $0 ▲ | $0 ▲ | $40.00M ▲ | $0 ▼ |
Us Gulf Of Mexico | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Valaris Limited's financial evolution and strategic trajectory over the past five years.
Valaris has executed a significant financial and operational turnaround, moving from heavy losses to solid profitability and strong cash generation. Its balance sheet is notably stronger, with a larger and more productive asset base, growing equity, and healthy liquidity and leverage levels. Competitively, it benefits from a modern, high‑spec fleet, strong customer relationships, a strategic joint venture in a key region, and a clear focus on digital and automation technologies that enhance performance and safety. The planned merger with Transocean, if completed and well integrated, would further reinforce its scale and market presence.
The company remains heavily exposed to the inherent volatility of the offshore drilling market, where swings in oil prices and capital spending can quickly affect utilization, pricing, and cash flow. Capital intensity is high, so mis‑timed or overly aggressive investment cycles can strain cash and balance sheet strength. The unusual accounting around gross profit in the latest year raises questions about cost classification and sustainability of reported margins. Longer term, shifts toward renewable energy and competing energy sources may constrain growth in traditional offshore oil and gas activity, increasing reliance on new applications such as carbon storage.
Based on the available information, Valaris appears to be on a much firmer financial footing than a few years ago, with improving earnings quality, robust operating cash flow, and a stronger competitive position driven by fleet quality and technology. If offshore spending remains supportive and the Transocean merger is executed effectively, the company could continue to benefit from higher utilization, better pricing, and operating leverage on its asset base. However, results are likely to remain cyclical, and future performance will depend on disciplined capital allocation, careful balance sheet management, and the ability to adapt its fleet and technology to both traditional offshore demand and emerging low‑carbon opportunities.

CEO
Anton Dibowitz CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-04-11 | Reverse | 1:4 |
| 1997-09-16 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 183
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.93M
Value:$760.11M
BLACKROCK INC.
Shares:7.41M
Value:$710.51M
VANGUARD GROUP INC
Shares:6.06M
Value:$581M
Summary
Showing Top 3 of 410

