VSME - VS Media Holdings L... Stock Analysis | Stock Taper
Logo
VS Media Holdings Limited Class A Ordinary Shares

VSME

VS Media Holdings Limited Class A Ordinary Shares NASDAQ
$0.89 -8.15% (-0.08)

Market Cap $2.45 M
52w High $64.20
52w Low $0.68
P/E -0.17
Volume 91.21K
Outstanding Shares 2.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $546.51K $397.08K $-534.29K -97.76% $-0.19 $-281.82K
Q2-2025 $418.22K $652.17K $-570.35K -136.38% $-0.23 $-554.55K
Q4-2024 $542.45K $610.86K $-507.81K -93.62% $-1.27 $-470.01K
Q2-2024 $514.63K $487.41K $-426.96K -82.96% $-2.4 $-408.37K
Q2-2023 $449.92K $373.45K $-295.85K -65.76% $-0.27 $-274.78K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $976.09K $9.33M $5.2M $4.14M
Q2-2025 $942.9K $1.69M $709.83K $977.71K
Q4-2024 $775.25K $7.18M $5.9M $1.28M
Q2-2024 $552.94K $7.15M $6.14M $1.01M
Q4-2023 $1.5M $10.08M $5.89M $4.19M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-534.29K $-173.95K $-665.12K $705.87 $-804.65K $-176.01K
Q2-2025 $-570.35K $-276.63K $0 $1.16M $843.1K $-276.63K
Q4-2024 $-507.81K $-58.63K $3.77K $77.27K $28.98K $-59.03K
Q2-2024 $-426.96K $-132.38K $-13K $47.48K $-5.36K $-132.6K
Q2-2023 $-295.85K $-49.57K $-358.09 $-8.66K $-28.95K $-49.93K

5-Year Trend Analysis

A comprehensive look at VS Media Holdings Limited Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clear strategic vision to move up the value chain from pure influencer campaigns to a full social‑commerce ecosystem, with AI‑enabled technology, localized expertise in attractive Asian markets, and access to luxury and tourism clients through acquisitions. The balance sheet, while scarred by past losses, still shows positive equity and adequate liquidity ratios, and the company has demonstrated the ability to raise capital through equity issuance. Its asset‑light, platform‑centric model could scale efficiently if revenue growth materializes.

! Risks

The most pressing concerns are severe and ongoing operating and net losses, negative free cash flow, and a substantial accumulated deficit, all of which underpin the auditor’s going‑concern warning. The business is reliant on external financing to sustain operations, with all debt short‑term and cash balances modest relative to cash burn. Competitive pressure is intense, the technology moat is not yet well established, and recent leadership changes as well as past Nasdaq compliance issues add governance and execution risk. Overall, financial and operational risk levels are high.

Outlook

Looking ahead, VS Media appears to be a high‑uncertainty turnaround and growth story. The upside case depends on successfully integrating its recent acquisitions, proving that its AI‑powered social‑commerce platform can generate stronger, more profitable revenue, and rightsizing its cost base to move closer to break‑even. The downside case centers on continued losses, constrained access to capital, and heightened competitive pressure eroding its niche before the new model reaches scale. The path forward is possible but narrow, and the company’s next few reporting periods will be critical in showing whether the strategy can translate into sustainable financial improvement.