VSNT
VSNT
Versant Media Group, Inc. Class AIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.66B ▼ | $345M ▼ | $80M ▼ | 4.81% ▼ | $0.55 ▼ | $379M ▼ |
| Q2-2025 | $1.71B ▼ | $598M ▲ | $302M ▼ | 17.68% ▼ | $2.09 ▼ | $653M ▼ |
| Q2-2024 | $1.81B | $559M | $373M | 20.63% | $2.58 | $748M |
What's going well?
The company is still profitable and managed to cut operating expenses sharply. There's no sign of debt weighing on results, and share count remains stable.
What's concerning?
Revenue shrank, gross margins were nearly cut in half, and profits plunged. Unusual 'other' expenses also hurt earnings, raising questions about the sustainability of past performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $56M ▼ | $11.31B ▼ | $1.02B ▼ | $10.17B ▲ |
| Q2-2025 | $500M | $12.28B | $3.83B | $8.33B |
What's financially strong about this company?
The company has no debt and a strong equity base, giving it a lot of financial flexibility. It can weather shocks without worrying about loan payments, and shareholders own almost everything outright.
What are the financial risks or weaknesses?
Cash is now very low, which could be risky if bills come due or sales slow down. Most assets are intangible (goodwill), which could lose value if acquisitions don't perform well.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $80M | $433M | $-9M | $-373M | $52M | $375M |
What's strong about this company's cash flow?
VSNT is generating strong cash flow from its core business, with $433 million from operations and $375 million in free cash flow. There's no reliance on debt or outside funding, and no dilution from new shares or stock-based compensation.
What are the cash flow concerns?
The cash balance, while growing, is still modest at $56 million. Also, a large part of this quarter's cash flow came from working capital changes, which may not repeat.
5-Year Trend Analysis
A comprehensive look at Versant Media Group, Inc. Class A's financial evolution and strategic trajectory over the past five years.
Versant combines strong legacy brands, valuable niche audiences, and increasingly sophisticated digital platforms. Financially, it benefits from high historical margins, solid cash generation, and a debt-free balance sheet, which together provide resilience and strategic flexibility. Its platform strategy in areas like golf and cinema, underpinned by AI and software integration, offers a differentiated model that can generate multiple revenue streams from the same engaged communities.
The main risks lie in the persistent decline of revenue, profits, and cash flows, alongside shrinking margins and a contracting asset base. Cord-cutting and digital ad competition are structural challenges that may continue to pressure the traditional TV businesses. Liquidity, while still sound, is trending weaker as cash levels fall, and repeated write-downs of intangibles raise questions about the payoff from past acquisitions. There is also execution risk in scaling new streaming, software, and content initiatives quickly enough to offset declines in the legacy portfolio.
Versant’s outlook is that of a legacy media group in the midst of a complex but deliberate transformation. The company has the balance-sheet strength, brand portfolio, and cash-generating ability to pursue its digital and AI-driven strategy, but current trends in revenue and profitability are negative and underscore the urgency of change. If its integrated platforms, free streaming offerings, and content partnerships gain traction, they could stabilize or eventually re-ignite growth; if not, the gradual erosion in financial performance may continue. The range of possible outcomes is wide, and future results will hinge on the pace and effectiveness of its transition from cable-centric to platform-centric media.
About Versant Media Group, Inc. Class A
http://versantmedia.comVersant Media Group, Inc. operates as an industry media and entertainment business that operates in four core markets: political news and opinion, business news and personal finance, golf and athletics participation and sports and genre entertainment. It also serves on markets primarily through a strong portfolio of brands comprised of renowned networks and complementary digital platforms.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.66B ▼ | $345M ▼ | $80M ▼ | 4.81% ▼ | $0.55 ▼ | $379M ▼ |
| Q2-2025 | $1.71B ▼ | $598M ▲ | $302M ▼ | 17.68% ▼ | $2.09 ▼ | $653M ▼ |
| Q2-2024 | $1.81B | $559M | $373M | 20.63% | $2.58 | $748M |
What's going well?
The company is still profitable and managed to cut operating expenses sharply. There's no sign of debt weighing on results, and share count remains stable.
What's concerning?
Revenue shrank, gross margins were nearly cut in half, and profits plunged. Unusual 'other' expenses also hurt earnings, raising questions about the sustainability of past performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $56M ▼ | $11.31B ▼ | $1.02B ▼ | $10.17B ▲ |
| Q2-2025 | $500M | $12.28B | $3.83B | $8.33B |
What's financially strong about this company?
The company has no debt and a strong equity base, giving it a lot of financial flexibility. It can weather shocks without worrying about loan payments, and shareholders own almost everything outright.
What are the financial risks or weaknesses?
Cash is now very low, which could be risky if bills come due or sales slow down. Most assets are intangible (goodwill), which could lose value if acquisitions don't perform well.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $80M | $433M | $-9M | $-373M | $52M | $375M |
What's strong about this company's cash flow?
VSNT is generating strong cash flow from its core business, with $433 million from operations and $375 million in free cash flow. There's no reliance on debt or outside funding, and no dilution from new shares or stock-based compensation.
What are the cash flow concerns?
The cash balance, while growing, is still modest at $56 million. Also, a large part of this quarter's cash flow came from working capital changes, which may not repeat.
5-Year Trend Analysis
A comprehensive look at Versant Media Group, Inc. Class A's financial evolution and strategic trajectory over the past five years.
Versant combines strong legacy brands, valuable niche audiences, and increasingly sophisticated digital platforms. Financially, it benefits from high historical margins, solid cash generation, and a debt-free balance sheet, which together provide resilience and strategic flexibility. Its platform strategy in areas like golf and cinema, underpinned by AI and software integration, offers a differentiated model that can generate multiple revenue streams from the same engaged communities.
The main risks lie in the persistent decline of revenue, profits, and cash flows, alongside shrinking margins and a contracting asset base. Cord-cutting and digital ad competition are structural challenges that may continue to pressure the traditional TV businesses. Liquidity, while still sound, is trending weaker as cash levels fall, and repeated write-downs of intangibles raise questions about the payoff from past acquisitions. There is also execution risk in scaling new streaming, software, and content initiatives quickly enough to offset declines in the legacy portfolio.
Versant’s outlook is that of a legacy media group in the midst of a complex but deliberate transformation. The company has the balance-sheet strength, brand portfolio, and cash-generating ability to pursue its digital and AI-driven strategy, but current trends in revenue and profitability are negative and underscore the urgency of change. If its integrated platforms, free streaming offerings, and content partnerships gain traction, they could stabilize or eventually re-ignite growth; if not, the gradual erosion in financial performance may continue. The range of possible outcomes is wide, and future results will hinge on the pace and effectiveness of its transition from cable-centric to platform-centric media.

CEO
Mark H. Lazarus
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 155
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
STATE OF TENNESSEE, TREASURY DEPARTMENT
Shares:76.9K
Value:$2.56M
TOWER RESEARCH CAPITAL LLC (TRC)
Shares:182
Value:$6.06K
ROYAL BANK OF CANADA
Shares:3
Value:$99.96
Summary
Showing Top 3 of 3

