VSTM - Verastem, Inc. Stock Analysis | Stock Taper
Logo
Verastem, Inc.

VSTM

Verastem, Inc. NASDAQ
$5.72 0.00% (+0.00)

Market Cap $346.28 M
52w High $11.25
52w Low $4.01
P/E -1.34
Volume 852.05K
Outstanding Shares 60.54M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $11.24M $50.29M $-98.52M -876.34% $-1.35 $-98.23M
Q2-2025 $2.14M $45.45M $-25.93M -1.21K% $-0.39 $-25.59M
Q1-2025 $0 $44.17M $-52.1M 0% $-0.96 $-51.9M
Q4-2024 $0 $31.59M $-64.55M 0% $-1.7 $-63.21M
Q3-2024 $0 $37.03M $-23.97M 0% $-0.6 $-22.81M

What's going well?

Revenue grew more than fivefold, and gross margins are very high. Operating loss narrowed a bit, and efficiency improved as sales outpaced expense growth.

What's concerning?

Net loss ballooned to nearly $100 million, and earnings are heavily distorted by non-operating items. Dilution is hurting shareholders, and the company remains deeply unprofitable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $137.71M $176.85M $192.38M $-15.53M
Q2-2025 $164.32M $196.26M $160.21M $36.06M
Q1-2025 $117.57M $131.7M $164.13M $-32.43M
Q4-2024 $88.82M $101.54M $130.43M $-28.89M
Q3-2024 $113.17M $126.38M $94.16M $32.22M

What's financially strong about this company?

The company still has a sizeable cash cushion ($137.7M), and most assets are in cash or receivables, making them easy to use if needed. There is very little tied up in inventory or hard-to-sell assets.

What are the financial risks or weaknesses?

Shareholder equity just turned negative, meaning the company owes more than it owns. Cash is falling fast, debt is rising, and working capital is getting stretched. If this trend continues, the company may need to raise money soon.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-98.52M $-36.22M $-8.28M $17.88M $-26.62M $-36.22M
Q2-2025 $-25.93M $-32.66M $0 $79.42M $46.75M $-32.66M
Q1-2025 $-52.1M $-38.68M $0 $67.43M $28.75M $-38.68M
Q4-2024 $-64.55M $-25.1M $0 $742K $-24.36M $-25.1M
Q3-2024 $-23.97M $-23.8M $0 $53.6M $29.8M $-23.8M

What's strong about this company's cash flow?

The company still has $137.7 million in cash, giving it a runway of several quarters. Non-cash losses make up most of the net loss, so actual cash burn is less severe than the headline loss.

What are the cash flow concerns?

Cash burn is rising, and the company must keep selling new shares to survive. Shareholders are being diluted, and working capital benefits are likely temporary.

Revenue by Products

Product Q3-2022Q4-2022Q2-2025Q3-2025
Government rebates and other incentives
Government rebates and other incentives
$0 $0 $0 $0
Returns
Returns
$0 $0 $0 $0
Trade discounts and allowances
Trade discounts and allowances
$0 $0 $0 $0
Sale of COPIKTRA license and related assets
Sale of COPIKTRA license and related assets
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Verastem, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clearly defined scientific focus on the RAS/MAPK pathway, an FDA-approved targeted therapy that validates the platform, and a promising KRAS G12D inhibitor with significant potential if clinical data are favorable. The company still maintains more cash than debt, providing some near-term financial flexibility despite heavy burn. Its precision-medicine approach and first-mover status in a specific KRAS‑mutated ovarian cancer niche create a differentiated clinical story. Strategic collaborations further enhance access to external innovation and broaden the long-term opportunity set.

! Risks

On the risk side, the financial profile is strained: persistent and worsening losses, increasingly negative free cash flow, and a balance sheet that has tipped into negative equity. The business is highly dependent on continued access to capital markets and on positive trial and commercialization outcomes to justify ongoing cash burn. Competitive and regulatory risks in oncology are significant, with many larger companies targeting overlapping pathways and mutations. Execution missteps—clinical, regulatory, commercial, or financial—could materially weaken the company’s position.

Outlook

The outlook for Verastem is highly leveraged to a small number of clinical and commercial milestones. If the approved product gains traction and label expansions succeed, and if the KRAS G12D program delivers strong data, the revenue and cash flow profile could improve meaningfully over time. Until then, the company remains a high-risk, high-uncertainty biotech with a solid scientific rationale but fragile financial footing. Monitoring trial readouts, cash runway, and any changes in financing strategy will be critical to understanding how its story evolves from here.