VSTM
VSTM
Verastem, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $17.54M ▲ | $56.12M ▲ | $-32.92M ▲ | -187.72% ▲ | $-0.39 ▲ | $-41.18M ▲ |
| Q3-2025 | $11.24M ▲ | $50.29M ▲ | $-98.52M ▼ | -876.34% ▲ | $-1.35 ▼ | $-98.23M ▼ |
| Q2-2025 | $2.14M ▲ | $45.45M ▲ | $-25.93M ▲ | -1.21K% ▼ | $-0.39 ▲ | $-25.59M ▲ |
| Q1-2025 | $0 | $44.17M ▲ | $-52.1M ▲ | 0% | $-0.96 ▲ | $-51.9M ▲ |
| Q4-2024 | $0 | $31.59M | $-64.55M | 0% | $-1.7 | $-63.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $204.99M ▲ | $246.44M ▲ | $189.25M ▼ | $57.2M ▲ |
| Q3-2025 | $137.71M ▼ | $176.85M ▼ | $192.38M ▲ | $-15.53M ▼ |
| Q2-2025 | $164.32M ▲ | $196.26M ▲ | $160.21M ▼ | $36.06M ▲ |
| Q1-2025 | $117.57M ▲ | $131.7M ▲ | $164.13M ▲ | $-32.43M ▼ |
| Q4-2024 | $88.82M | $101.54M | $130.43M | $-28.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-32.92M ▲ | $-29.95M ▲ | $-1.34M ▲ | $98.58M ▲ | $67.28M ▲ | $-29.95M ▲ |
| Q3-2025 | $-98.52M ▼ | $-36.22M ▼ | $-8.28M ▼ | $17.88M ▼ | $-26.62M ▼ | $-36.22M ▼ |
| Q2-2025 | $-25.93M ▲ | $-32.66M ▲ | $0 | $79.42M ▲ | $46.75M ▲ | $-32.66M ▲ |
| Q1-2025 | $-52.1M ▲ | $-38.68M ▼ | $0 | $67.43M ▲ | $28.75M ▲ | $-38.68M ▼ |
| Q4-2024 | $-64.55M | $-25.1M | $0 | $742K | $-24.36M | $-25.1M |
Revenue by Products
| Product | Q4-2022 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Government rebates and other incentives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Trade discounts and allowances | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sale of COPIKTRA license and related assets | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verastem, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with substantial cash relative to near-term obligations, a net cash balance rather than net debt, and a clearly differentiated scientific strategy focused on RAS/MAPK-driven cancers. The company already has an FDA-approved, first-in-class therapy in a rare KRAS-mutated ovarian cancer setting, providing clinical validation and an initial commercial platform. Its pipeline, especially the KRAS G12D inhibitor, targets high unmet medical needs that could be meaningful if clinical results remain favorable.
Major risks stem from persistent losses, heavy cash burn, and a very small revenue base. The business is highly dependent on external financing, future clinical trial success, and regulatory approvals. Competition in oncology—particularly in KRAS and MAPK-pathway targeting—is intense, and rival therapies could reduce the commercial potential of Verastem’s products. Historical accumulated losses highlight that shareholders have funded the story for many years without sustainable profitability so far.
The forward-looking picture is binary in nature, as is typical for small oncology biotechs. In the positive scenario, the approved therapy gains traction in its niche indication and successfully expands into additional cancers, while the KRAS G12D program and other RAS/MAPK initiatives progress well, eventually improving revenues and narrowing losses. In the negative scenario, clinical or commercial performance disappoints, and the company must continue relying on capital markets to fund operations, with all the dilution and refinancing risks that entails. Overall, Verastem is positioned as a high-risk, innovation-driven oncology company whose ultimate outcome hinges on the success of a concentrated set of programs.
About Verastem, Inc.
https://www.verastem.comVerastem, Inc., a development-stage biopharmaceutical company, focusing on developing and commercializing drugs for the treatment of cancer. Its product in development includes VS-6766, a dual rapidly accelerated fibrosarcoma (RAF)/mitogen-activated protein kinase (MEK) clamp that blocks MEK kinase activity and the ability of RAF to phosphorylate MEK.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $17.54M ▲ | $56.12M ▲ | $-32.92M ▲ | -187.72% ▲ | $-0.39 ▲ | $-41.18M ▲ |
| Q3-2025 | $11.24M ▲ | $50.29M ▲ | $-98.52M ▼ | -876.34% ▲ | $-1.35 ▼ | $-98.23M ▼ |
| Q2-2025 | $2.14M ▲ | $45.45M ▲ | $-25.93M ▲ | -1.21K% ▼ | $-0.39 ▲ | $-25.59M ▲ |
| Q1-2025 | $0 | $44.17M ▲ | $-52.1M ▲ | 0% | $-0.96 ▲ | $-51.9M ▲ |
| Q4-2024 | $0 | $31.59M | $-64.55M | 0% | $-1.7 | $-63.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $204.99M ▲ | $246.44M ▲ | $189.25M ▼ | $57.2M ▲ |
| Q3-2025 | $137.71M ▼ | $176.85M ▼ | $192.38M ▲ | $-15.53M ▼ |
| Q2-2025 | $164.32M ▲ | $196.26M ▲ | $160.21M ▼ | $36.06M ▲ |
| Q1-2025 | $117.57M ▲ | $131.7M ▲ | $164.13M ▲ | $-32.43M ▼ |
| Q4-2024 | $88.82M | $101.54M | $130.43M | $-28.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-32.92M ▲ | $-29.95M ▲ | $-1.34M ▲ | $98.58M ▲ | $67.28M ▲ | $-29.95M ▲ |
| Q3-2025 | $-98.52M ▼ | $-36.22M ▼ | $-8.28M ▼ | $17.88M ▼ | $-26.62M ▼ | $-36.22M ▼ |
| Q2-2025 | $-25.93M ▲ | $-32.66M ▲ | $0 | $79.42M ▲ | $46.75M ▲ | $-32.66M ▲ |
| Q1-2025 | $-52.1M ▲ | $-38.68M ▼ | $0 | $67.43M ▲ | $28.75M ▲ | $-38.68M ▼ |
| Q4-2024 | $-64.55M | $-25.1M | $0 | $742K | $-24.36M | $-25.1M |
Revenue by Products
| Product | Q4-2022 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Government rebates and other incentives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Trade discounts and allowances | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sale of COPIKTRA license and related assets | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verastem, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with substantial cash relative to near-term obligations, a net cash balance rather than net debt, and a clearly differentiated scientific strategy focused on RAS/MAPK-driven cancers. The company already has an FDA-approved, first-in-class therapy in a rare KRAS-mutated ovarian cancer setting, providing clinical validation and an initial commercial platform. Its pipeline, especially the KRAS G12D inhibitor, targets high unmet medical needs that could be meaningful if clinical results remain favorable.
Major risks stem from persistent losses, heavy cash burn, and a very small revenue base. The business is highly dependent on external financing, future clinical trial success, and regulatory approvals. Competition in oncology—particularly in KRAS and MAPK-pathway targeting—is intense, and rival therapies could reduce the commercial potential of Verastem’s products. Historical accumulated losses highlight that shareholders have funded the story for many years without sustainable profitability so far.
The forward-looking picture is binary in nature, as is typical for small oncology biotechs. In the positive scenario, the approved therapy gains traction in its niche indication and successfully expands into additional cancers, while the KRAS G12D program and other RAS/MAPK initiatives progress well, eventually improving revenues and narrowing losses. In the negative scenario, clinical or commercial performance disappoints, and the company must continue relying on capital markets to fund operations, with all the dilution and refinancing risks that entails. Overall, Verastem is positioned as a high-risk, innovation-driven oncology company whose ultimate outcome hinges on the success of a concentrated set of programs.

CEO
Daniel W. Paterson
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-01 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 3 of 74
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
RTW INVESTMENTS, LP
Shares:6.58M
Value:$41.4M
DEEP TRACK CAPITAL, LP
Shares:5.74M
Value:$36.14M
BLACKROCK, INC.
Shares:4.75M
Value:$29.92M
Summary
Showing Top 3 of 188

