VSTM
VSTM
Verastem, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.24M ▲ | $50.29M ▲ | $-98.52M ▼ | -876.34% ▲ | $-1.35 ▼ | $-98.23M ▼ |
| Q2-2025 | $2.14M ▲ | $45.45M ▲ | $-25.93M ▲ | -1.21K% ▼ | $-0.39 ▲ | $-25.59M ▲ |
| Q1-2025 | $0 | $44.17M ▲ | $-52.1M ▲ | 0% | $-0.96 ▲ | $-51.9M ▲ |
| Q4-2024 | $0 | $31.59M ▼ | $-64.55M ▼ | 0% | $-1.7 ▼ | $-63.21M ▼ |
| Q3-2024 | $0 | $37.03M | $-23.97M | 0% | $-0.6 | $-22.81M |
What's going well?
Revenue grew more than fivefold, and gross margins are very high. Operating loss narrowed a bit, and efficiency improved as sales outpaced expense growth.
What's concerning?
Net loss ballooned to nearly $100 million, and earnings are heavily distorted by non-operating items. Dilution is hurting shareholders, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $137.71M ▼ | $176.85M ▼ | $192.38M ▲ | $-15.53M ▼ |
| Q2-2025 | $164.32M ▲ | $196.26M ▲ | $160.21M ▼ | $36.06M ▲ |
| Q1-2025 | $117.57M ▲ | $131.7M ▲ | $164.13M ▲ | $-32.43M ▼ |
| Q4-2024 | $88.82M ▼ | $101.54M ▼ | $130.43M ▲ | $-28.89M ▼ |
| Q3-2024 | $113.17M | $126.38M | $94.16M | $32.22M |
What's financially strong about this company?
The company still has a sizeable cash cushion ($137.7M), and most assets are in cash or receivables, making them easy to use if needed. There is very little tied up in inventory or hard-to-sell assets.
What are the financial risks or weaknesses?
Shareholder equity just turned negative, meaning the company owes more than it owns. Cash is falling fast, debt is rising, and working capital is getting stretched. If this trend continues, the company may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-98.52M ▼ | $-36.22M ▼ | $-8.28M ▼ | $17.88M ▼ | $-26.62M ▼ | $-36.22M ▼ |
| Q2-2025 | $-25.93M ▲ | $-32.66M ▲ | $0 | $79.42M ▲ | $46.75M ▲ | $-32.66M ▲ |
| Q1-2025 | $-52.1M ▲ | $-38.68M ▼ | $0 | $67.43M ▲ | $28.75M ▲ | $-38.68M ▼ |
| Q4-2024 | $-64.55M ▼ | $-25.1M ▼ | $0 | $742K ▼ | $-24.36M ▼ | $-25.1M ▼ |
| Q3-2024 | $-23.97M | $-23.8M | $0 | $53.6M | $29.8M | $-23.8M |
What's strong about this company's cash flow?
The company still has $137.7 million in cash, giving it a runway of several quarters. Non-cash losses make up most of the net loss, so actual cash burn is less severe than the headline loss.
What are the cash flow concerns?
Cash burn is rising, and the company must keep selling new shares to survive. Shareholders are being diluted, and working capital benefits are likely temporary.
Revenue by Products
| Product | Q3-2022 | Q4-2022 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Government rebates and other incentives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Trade discounts and allowances | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sale of COPIKTRA license and related assets | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verastem, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined scientific focus on the RAS/MAPK pathway, an FDA-approved targeted therapy that validates the platform, and a promising KRAS G12D inhibitor with significant potential if clinical data are favorable. The company still maintains more cash than debt, providing some near-term financial flexibility despite heavy burn. Its precision-medicine approach and first-mover status in a specific KRAS‑mutated ovarian cancer niche create a differentiated clinical story. Strategic collaborations further enhance access to external innovation and broaden the long-term opportunity set.
On the risk side, the financial profile is strained: persistent and worsening losses, increasingly negative free cash flow, and a balance sheet that has tipped into negative equity. The business is highly dependent on continued access to capital markets and on positive trial and commercialization outcomes to justify ongoing cash burn. Competitive and regulatory risks in oncology are significant, with many larger companies targeting overlapping pathways and mutations. Execution missteps—clinical, regulatory, commercial, or financial—could materially weaken the company’s position.
The outlook for Verastem is highly leveraged to a small number of clinical and commercial milestones. If the approved product gains traction and label expansions succeed, and if the KRAS G12D program delivers strong data, the revenue and cash flow profile could improve meaningfully over time. Until then, the company remains a high-risk, high-uncertainty biotech with a solid scientific rationale but fragile financial footing. Monitoring trial readouts, cash runway, and any changes in financing strategy will be critical to understanding how its story evolves from here.
About Verastem, Inc.
https://www.verastem.comVerastem, Inc., a development-stage biopharmaceutical company, focusing on developing and commercializing drugs for the treatment of cancer. Its product in development includes VS-6766, a dual rapidly accelerated fibrosarcoma (RAF)/mitogen-activated protein kinase (MEK) clamp that blocks MEK kinase activity and the ability of RAF to phosphorylate MEK.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.24M ▲ | $50.29M ▲ | $-98.52M ▼ | -876.34% ▲ | $-1.35 ▼ | $-98.23M ▼ |
| Q2-2025 | $2.14M ▲ | $45.45M ▲ | $-25.93M ▲ | -1.21K% ▼ | $-0.39 ▲ | $-25.59M ▲ |
| Q1-2025 | $0 | $44.17M ▲ | $-52.1M ▲ | 0% | $-0.96 ▲ | $-51.9M ▲ |
| Q4-2024 | $0 | $31.59M ▼ | $-64.55M ▼ | 0% | $-1.7 ▼ | $-63.21M ▼ |
| Q3-2024 | $0 | $37.03M | $-23.97M | 0% | $-0.6 | $-22.81M |
What's going well?
Revenue grew more than fivefold, and gross margins are very high. Operating loss narrowed a bit, and efficiency improved as sales outpaced expense growth.
What's concerning?
Net loss ballooned to nearly $100 million, and earnings are heavily distorted by non-operating items. Dilution is hurting shareholders, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $137.71M ▼ | $176.85M ▼ | $192.38M ▲ | $-15.53M ▼ |
| Q2-2025 | $164.32M ▲ | $196.26M ▲ | $160.21M ▼ | $36.06M ▲ |
| Q1-2025 | $117.57M ▲ | $131.7M ▲ | $164.13M ▲ | $-32.43M ▼ |
| Q4-2024 | $88.82M ▼ | $101.54M ▼ | $130.43M ▲ | $-28.89M ▼ |
| Q3-2024 | $113.17M | $126.38M | $94.16M | $32.22M |
What's financially strong about this company?
The company still has a sizeable cash cushion ($137.7M), and most assets are in cash or receivables, making them easy to use if needed. There is very little tied up in inventory or hard-to-sell assets.
What are the financial risks or weaknesses?
Shareholder equity just turned negative, meaning the company owes more than it owns. Cash is falling fast, debt is rising, and working capital is getting stretched. If this trend continues, the company may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-98.52M ▼ | $-36.22M ▼ | $-8.28M ▼ | $17.88M ▼ | $-26.62M ▼ | $-36.22M ▼ |
| Q2-2025 | $-25.93M ▲ | $-32.66M ▲ | $0 | $79.42M ▲ | $46.75M ▲ | $-32.66M ▲ |
| Q1-2025 | $-52.1M ▲ | $-38.68M ▼ | $0 | $67.43M ▲ | $28.75M ▲ | $-38.68M ▼ |
| Q4-2024 | $-64.55M ▼ | $-25.1M ▼ | $0 | $742K ▼ | $-24.36M ▼ | $-25.1M ▼ |
| Q3-2024 | $-23.97M | $-23.8M | $0 | $53.6M | $29.8M | $-23.8M |
What's strong about this company's cash flow?
The company still has $137.7 million in cash, giving it a runway of several quarters. Non-cash losses make up most of the net loss, so actual cash burn is less severe than the headline loss.
What are the cash flow concerns?
Cash burn is rising, and the company must keep selling new shares to survive. Shareholders are being diluted, and working capital benefits are likely temporary.
Revenue by Products
| Product | Q3-2022 | Q4-2022 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Government rebates and other incentives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Trade discounts and allowances | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sale of COPIKTRA license and related assets | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verastem, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined scientific focus on the RAS/MAPK pathway, an FDA-approved targeted therapy that validates the platform, and a promising KRAS G12D inhibitor with significant potential if clinical data are favorable. The company still maintains more cash than debt, providing some near-term financial flexibility despite heavy burn. Its precision-medicine approach and first-mover status in a specific KRAS‑mutated ovarian cancer niche create a differentiated clinical story. Strategic collaborations further enhance access to external innovation and broaden the long-term opportunity set.
On the risk side, the financial profile is strained: persistent and worsening losses, increasingly negative free cash flow, and a balance sheet that has tipped into negative equity. The business is highly dependent on continued access to capital markets and on positive trial and commercialization outcomes to justify ongoing cash burn. Competitive and regulatory risks in oncology are significant, with many larger companies targeting overlapping pathways and mutations. Execution missteps—clinical, regulatory, commercial, or financial—could materially weaken the company’s position.
The outlook for Verastem is highly leveraged to a small number of clinical and commercial milestones. If the approved product gains traction and label expansions succeed, and if the KRAS G12D program delivers strong data, the revenue and cash flow profile could improve meaningfully over time. Until then, the company remains a high-risk, high-uncertainty biotech with a solid scientific rationale but fragile financial footing. Monitoring trial readouts, cash runway, and any changes in financing strategy will be critical to understanding how its story evolves from here.

CEO
Daniel W. Paterson
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-01 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 3 of 72
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
RTW INVESTMENTS, LP
Shares:6.58M
Value:$37.62M
DEEP TRACK CAPITAL, LP
Shares:5.74M
Value:$32.84M
BLACKROCK, INC.
Shares:4.75M
Value:$27.19M
Summary
Showing Top 3 of 188

