VUZI
VUZI
Vuzix CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.24M ▲ | $8.65M ▲ | $-8.62M ▼ | -384.08% ▲ | $-0.11 ▼ | $-7.47M ▼ |
| Q3-2025 | $1.16M ▼ | $7.08M ▼ | $-7.35M ▲ | -633.47% ▼ | $-0.1 ▲ | $-6.42M ▲ |
| Q2-2025 | $1.3M ▼ | $7.09M ▼ | $-7.67M ▲ | -591.66% ▼ | $-0.1 ▲ | $-7.04M ▲ |
| Q1-2025 | $1.58M ▲ | $8.69M ▼ | $-8.64M ▲ | -546.36% ▲ | $-0.11 ▲ | $-8.2M ▲ |
| Q4-2024 | $1.27M | $9.09M | $-13.66M | -1.07K% | $-0.16 | $-13.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $21.15M ▼ | $40.07M ▼ | $5.39M ▲ | $34.68M ▼ |
| Q3-2025 | $22.61M ▲ | $42.47M ▲ | $4.59M ▲ | $37.89M ▲ |
| Q2-2025 | $17.45M ▲ | $36.9M ▲ | $3.04M ▲ | $33.86M ▲ |
| Q1-2025 | $15.23M ▼ | $35.76M ▼ | $2.92M ▲ | $32.85M ▼ |
| Q4-2024 | $18.19M | $39.41M | $2.11M | $37.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.62M ▼ | $-5.55M ▼ | $-527.84K ▼ | $4.62M ▼ | $-1.46M ▼ | $-5.91M ▼ |
| Q3-2025 | $-7.35M ▲ | $-4.99M ▼ | $-458.49K ▲ | $10.61M ▲ | $5.15M ▲ | $-5.45M ▲ |
| Q2-2025 | $-7.67M ▲ | $-4.79M ▼ | $-867.81K ▼ | $7.88M ▲ | $2.22M ▲ | $-5.66M ▼ |
| Q1-2025 | $-8.64M ▲ | $-3.45M ▲ | $-764.13K ▼ | $1.26M ▼ | $-2.96M ▼ | $-4.17M ▲ |
| Q4-2024 | $-13.66M | $-4.02M | $-353.22K | $8.29M | $3.91M | $-4.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Engineering Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales of Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vuzix Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include strong liquidity with low debt, a significant cash cushion, and a conservative balance sheet structure. On the strategic side, Vuzix has differentiated waveguide technology, a sizable patent portfolio, US-based manufacturing attractive to defense customers, and a growing network of OEM and enterprise partnerships. The company is clearly an innovation leader within its specialized segment of the AR and smart glasses space.
The main concerns are persistent and substantial losses, deeply negative free cash flow, and a long history of accumulated deficits. The business model is not yet proven at scale, and success depends on rapidly growing OEM and enterprise revenues and improving margins. Competitive pressure from much larger companies, potential delays or setbacks in key customer programs, and reliance on external capital all add to the risk profile.
The forward picture is highly dependent on execution. If Vuzix can convert its technology, patents, and partnerships into larger, repeatable OEM and defense contracts, the company could move toward much healthier margins and better cash generation, as management expects OEM and waveguide revenue to become the main driver over time. If that scaling is slower or falls short, ongoing losses and cash burn could steadily erode today’s balance sheet strengths. The opportunity is meaningful, but so is the uncertainty around timing and ultimate profitability.
About Vuzix Corporation
https://www.vuzix.comVuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.24M ▲ | $8.65M ▲ | $-8.62M ▼ | -384.08% ▲ | $-0.11 ▼ | $-7.47M ▼ |
| Q3-2025 | $1.16M ▼ | $7.08M ▼ | $-7.35M ▲ | -633.47% ▼ | $-0.1 ▲ | $-6.42M ▲ |
| Q2-2025 | $1.3M ▼ | $7.09M ▼ | $-7.67M ▲ | -591.66% ▼ | $-0.1 ▲ | $-7.04M ▲ |
| Q1-2025 | $1.58M ▲ | $8.69M ▼ | $-8.64M ▲ | -546.36% ▲ | $-0.11 ▲ | $-8.2M ▲ |
| Q4-2024 | $1.27M | $9.09M | $-13.66M | -1.07K% | $-0.16 | $-13.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $21.15M ▼ | $40.07M ▼ | $5.39M ▲ | $34.68M ▼ |
| Q3-2025 | $22.61M ▲ | $42.47M ▲ | $4.59M ▲ | $37.89M ▲ |
| Q2-2025 | $17.45M ▲ | $36.9M ▲ | $3.04M ▲ | $33.86M ▲ |
| Q1-2025 | $15.23M ▼ | $35.76M ▼ | $2.92M ▲ | $32.85M ▼ |
| Q4-2024 | $18.19M | $39.41M | $2.11M | $37.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-8.62M ▼ | $-5.55M ▼ | $-527.84K ▼ | $4.62M ▼ | $-1.46M ▼ | $-5.91M ▼ |
| Q3-2025 | $-7.35M ▲ | $-4.99M ▼ | $-458.49K ▲ | $10.61M ▲ | $5.15M ▲ | $-5.45M ▲ |
| Q2-2025 | $-7.67M ▲ | $-4.79M ▼ | $-867.81K ▼ | $7.88M ▲ | $2.22M ▲ | $-5.66M ▼ |
| Q1-2025 | $-8.64M ▲ | $-3.45M ▲ | $-764.13K ▼ | $1.26M ▼ | $-2.96M ▼ | $-4.17M ▲ |
| Q4-2024 | $-13.66M | $-4.02M | $-353.22K | $8.29M | $3.91M | $-4.38M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Engineering Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales of Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vuzix Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include strong liquidity with low debt, a significant cash cushion, and a conservative balance sheet structure. On the strategic side, Vuzix has differentiated waveguide technology, a sizable patent portfolio, US-based manufacturing attractive to defense customers, and a growing network of OEM and enterprise partnerships. The company is clearly an innovation leader within its specialized segment of the AR and smart glasses space.
The main concerns are persistent and substantial losses, deeply negative free cash flow, and a long history of accumulated deficits. The business model is not yet proven at scale, and success depends on rapidly growing OEM and enterprise revenues and improving margins. Competitive pressure from much larger companies, potential delays or setbacks in key customer programs, and reliance on external capital all add to the risk profile.
The forward picture is highly dependent on execution. If Vuzix can convert its technology, patents, and partnerships into larger, repeatable OEM and defense contracts, the company could move toward much healthier margins and better cash generation, as management expects OEM and waveguide revenue to become the main driver over time. If that scaling is slower or falls short, ongoing losses and cash burn could steadily erode today’s balance sheet strengths. The opportunity is meaningful, but so is the uncertainty around timing and ultimate profitability.

CEO
Paul J. Travers
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-02-06 | Reverse | 1:75 |
ETFs Holding This Stock
Summary
Showing Top 3 of 61
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
STATE STREET CORP
Shares:7.23M
Value:$18.93M
BLACKROCK, INC.
Shares:4.82M
Value:$12.62M
VANGUARD GROUP INC
Shares:3.73M
Value:$9.77M
Summary
Showing Top 3 of 153

