VUZI
VUZI
Vuzix CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.16M ▼ | $7.08M ▼ | $-7.35M ▲ | -633.47% ▼ | $-0.1 ▲ | $-6.42M ▲ |
| Q2-2025 | $1.3M ▼ | $7.09M ▼ | $-7.67M ▲ | -591.66% ▼ | $-0.1 ▲ | $-7.04M ▲ |
| Q1-2025 | $1.58M ▲ | $8.69M ▼ | $-8.64M ▲ | -546.36% ▲ | $-0.11 ▲ | $-8.2M ▲ |
| Q4-2024 | $1.27M ▼ | $9.09M ▲ | $-13.66M ▼ | -1.07K% ▼ | $-0.16 ▼ | $-13.09M ▼ |
| Q3-2024 | $1.39M | $9.04M | $-9.22M | -665.53% | $-0.14 | $-8.52M |
What's going well?
Gross profit losses narrowed, and operating losses improved a bit. The company has no debt, so interest costs are not a problem.
What's concerning?
Revenue is falling and still not enough to cover even basic costs. Losses remain very deep, and spending on R&D and overhead is far too high for the current sales level.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.61M ▲ | $42.47M ▲ | $4.59M ▲ | $37.89M ▲ |
| Q2-2025 | $17.45M ▲ | $36.9M ▲ | $3.04M ▲ | $33.86M ▲ |
| Q1-2025 | $15.23M ▼ | $35.76M ▼ | $2.92M ▲ | $32.85M ▼ |
| Q4-2024 | $18.19M ▲ | $39.41M ▼ | $2.11M ▼ | $37.29M ▼ |
| Q3-2024 | $14.27M | $41.85M | $2.29M | $39.55M |
What's financially strong about this company?
The company holds $22.6 million in cash, far more than its debts or short-term bills. Over half its assets are in cash or receivables, and there is almost no risk from goodwill or intangibles. Liquidity is excellent, and equity keeps growing.
What are the financial risks or weaknesses?
The company has a long history of losses, shown by negative retained earnings. Debt has increased a bit, and the doubling of preferred stock could mean more dilution or higher future payouts. Profitability remains a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.35M ▲ | $-4.99M ▼ | $-458.49K ▲ | $10.61M ▲ | $5.15M ▲ | $-5.45M ▲ |
| Q2-2025 | $-7.67M ▲ | $-4.79M ▼ | $-867.81K ▼ | $7.88M ▲ | $2.22M ▲ | $-5.66M ▼ |
| Q1-2025 | $-8.64M ▲ | $-3.45M ▲ | $-764.13K ▼ | $1.26M ▼ | $-2.96M ▼ | $-4.17M ▲ |
| Q4-2024 | $-13.66M ▼ | $-4.02M ▲ | $-353.22K ▼ | $8.29M ▼ | $3.91M ▼ | $-4.38M ▲ |
| Q3-2024 | $-9.22M | $-5.28M | $-332.69K | $10M | $4.39M | $-5.61M |
What's strong about this company's cash flow?
The company still has $22.6 million in cash, and cash burn slowed slightly compared to last quarter. Inventory reduction freed up some cash, helping the runway.
What are the cash flow concerns?
Operations are consistently burning cash, and the company is highly dependent on selling new shares, which dilutes existing shareholders. Without a turnaround, more dilution or funding will be needed soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Engineering Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales of Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vuzix Corporation's financial evolution and strategic trajectory over the past five years.
Vuzix combines deep technical expertise in AR optics and smart glasses with a large intellectual property portfolio, long standing manufacturing know how, and a flexible model that serves both enterprise customers and OEM partners. Financially, it benefits from low leverage and solid headline liquidity, giving it room to pursue its product roadmap without the pressure of heavy debt service.
The main concerns revolve around business viability rather than technology. Revenues have been shrinking, gross margins have turned negative, and operating losses have widened, steadily eating into the companys cash and equity base. Persistent negative cash flow means Vuzix is likely to remain dependent on external capital unless it can quickly grow higher margin sales or significantly realign its cost structure. Competitive and adoption risks in the AR market add another layer of uncertainty.
The forward picture is highly dependent on execution. If Vuzix can leverage its technology, patents, and partnerships into larger, repeat contracts and broader enterprise or OEM adoption, while tightening its cost base, its current investments could underpin a stronger business over time. If adoption remains slow or competition erodes pricing and volumes, continued losses and balance sheet erosion could constrain its strategic options. Overall, the companys prospects are closely tied to its ability to convert promising AR technology into a scalable, economically sustainable business model.
About Vuzix Corporation
https://www.vuzix.comVuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.16M ▼ | $7.08M ▼ | $-7.35M ▲ | -633.47% ▼ | $-0.1 ▲ | $-6.42M ▲ |
| Q2-2025 | $1.3M ▼ | $7.09M ▼ | $-7.67M ▲ | -591.66% ▼ | $-0.1 ▲ | $-7.04M ▲ |
| Q1-2025 | $1.58M ▲ | $8.69M ▼ | $-8.64M ▲ | -546.36% ▲ | $-0.11 ▲ | $-8.2M ▲ |
| Q4-2024 | $1.27M ▼ | $9.09M ▲ | $-13.66M ▼ | -1.07K% ▼ | $-0.16 ▼ | $-13.09M ▼ |
| Q3-2024 | $1.39M | $9.04M | $-9.22M | -665.53% | $-0.14 | $-8.52M |
What's going well?
Gross profit losses narrowed, and operating losses improved a bit. The company has no debt, so interest costs are not a problem.
What's concerning?
Revenue is falling and still not enough to cover even basic costs. Losses remain very deep, and spending on R&D and overhead is far too high for the current sales level.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $22.61M ▲ | $42.47M ▲ | $4.59M ▲ | $37.89M ▲ |
| Q2-2025 | $17.45M ▲ | $36.9M ▲ | $3.04M ▲ | $33.86M ▲ |
| Q1-2025 | $15.23M ▼ | $35.76M ▼ | $2.92M ▲ | $32.85M ▼ |
| Q4-2024 | $18.19M ▲ | $39.41M ▼ | $2.11M ▼ | $37.29M ▼ |
| Q3-2024 | $14.27M | $41.85M | $2.29M | $39.55M |
What's financially strong about this company?
The company holds $22.6 million in cash, far more than its debts or short-term bills. Over half its assets are in cash or receivables, and there is almost no risk from goodwill or intangibles. Liquidity is excellent, and equity keeps growing.
What are the financial risks or weaknesses?
The company has a long history of losses, shown by negative retained earnings. Debt has increased a bit, and the doubling of preferred stock could mean more dilution or higher future payouts. Profitability remains a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.35M ▲ | $-4.99M ▼ | $-458.49K ▲ | $10.61M ▲ | $5.15M ▲ | $-5.45M ▲ |
| Q2-2025 | $-7.67M ▲ | $-4.79M ▼ | $-867.81K ▼ | $7.88M ▲ | $2.22M ▲ | $-5.66M ▼ |
| Q1-2025 | $-8.64M ▲ | $-3.45M ▲ | $-764.13K ▼ | $1.26M ▼ | $-2.96M ▼ | $-4.17M ▲ |
| Q4-2024 | $-13.66M ▼ | $-4.02M ▲ | $-353.22K ▼ | $8.29M ▼ | $3.91M ▼ | $-4.38M ▲ |
| Q3-2024 | $-9.22M | $-5.28M | $-332.69K | $10M | $4.39M | $-5.61M |
What's strong about this company's cash flow?
The company still has $22.6 million in cash, and cash burn slowed slightly compared to last quarter. Inventory reduction freed up some cash, helping the runway.
What are the cash flow concerns?
Operations are consistently burning cash, and the company is highly dependent on selling new shares, which dilutes existing shareholders. Without a turnaround, more dilution or funding will be needed soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Engineering Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Sales of Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vuzix Corporation's financial evolution and strategic trajectory over the past five years.
Vuzix combines deep technical expertise in AR optics and smart glasses with a large intellectual property portfolio, long standing manufacturing know how, and a flexible model that serves both enterprise customers and OEM partners. Financially, it benefits from low leverage and solid headline liquidity, giving it room to pursue its product roadmap without the pressure of heavy debt service.
The main concerns revolve around business viability rather than technology. Revenues have been shrinking, gross margins have turned negative, and operating losses have widened, steadily eating into the companys cash and equity base. Persistent negative cash flow means Vuzix is likely to remain dependent on external capital unless it can quickly grow higher margin sales or significantly realign its cost structure. Competitive and adoption risks in the AR market add another layer of uncertainty.
The forward picture is highly dependent on execution. If Vuzix can leverage its technology, patents, and partnerships into larger, repeat contracts and broader enterprise or OEM adoption, while tightening its cost base, its current investments could underpin a stronger business over time. If adoption remains slow or competition erodes pricing and volumes, continued losses and balance sheet erosion could constrain its strategic options. Overall, the companys prospects are closely tied to its ability to convert promising AR technology into a scalable, economically sustainable business model.

CEO
Paul J. Travers
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-02-06 | Reverse | 1:75 |
ETFs Holding This Stock
Summary
Showing Top 3 of 61
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
STATE STREET CORP
Shares:7.23M
Value:$20.88M
BLACKROCK, INC.
Shares:4.82M
Value:$13.92M
VANGUARD GROUP INC
Shares:3.73M
Value:$10.77M
Summary
Showing Top 3 of 153

