WALD - Waldencast plc Stock Analysis | Stock Taper
Logo
Waldencast plc

WALD

Waldencast plc NASDAQ
$1.04 -2.80% (-0.03)

Market Cap $126.52 M
52w High $3.22
52w Low $0.86
P/E -0.52
Volume 341.19K
Outstanding Shares 118.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $139.8M $91.7M $-60.31M -43.14% $-0.51 $-1.15M
Q2-2025 $132.27M $93.81M $-169.44M -128.1% $-1.51 $-151.48M
Q4-2024 $142.29M $128.64M $-32.37M -22.75% $-0.29 $-1.12M
Q2-2024 $131.58M $121.68M $-10.07M -7.66% $-0.09 $1.73M
Q4-2023 $108.8M $120.1M $-78.21M -71.88% $-0.64 $-18.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $31.89M $816.2M $316.1M $461.88M
Q2-2025 $10.48M $797.75M $248.78M $499.14M
Q4-2024 $14.8M $975.86M $245.92M $662.32M
Q2-2024 $19.69M $1.01B $253.21M $618.61M
Q4-2023 $22.58M $1.04B $273.44M $624.63M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-60.31M $-1.29M $79.56M $-57.3M $21.42M $-2.15M
Q2-2025 $-169.44M $-11.53M $-3.33M $10.07M $-5.83M $-14.1M
Q4-2024 $-32.37M $2.56M $-1.52M $-5.73M $-4.88M $1.14M
Q2-2024 $-10.07M $-11.38M $-1.4M $11.31M $-1.39M $-12.67M
Q4-2023 $-60.57M $-13.41M $-610K $15.05M $-21.67M $-13.86M

Revenue by Products

Product Q4-2022
Product
Product
$90.00M
Royalty
Royalty
$0

Revenue by Geography

Region Q4-2022
CHINA
CHINA
$20.00M
UNITED STATES
UNITED STATES
$50.00M

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Waldencast plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a portfolio of recognizable, differentiated beauty brands with authentic positioning in both professional skincare and consumer cosmetics. Gross margins are healthy, suggesting the products themselves command decent pricing power over direct costs. The balance sheet offers some comfort: liquidity is solid, leverage is moderate, and the equity base is sizable, providing a cushion while the business model is refined. Strategically, the company’s platform approach, focus on conscious and purpose‑driven brands, and active innovation in high‑growth areas like injectables and clean makeup give it multiple potential growth levers.

! Risks

The main concerns center on financial sustainability and execution. The company is generating substantial accounting losses and burning cash from operations, with overhead far outpacing its current revenue scale. A large portion of assets is tied up in goodwill and intangibles, combined with deeply negative retained earnings, which heightens the risk of future write‑downs and raises questions about past capital allocation. Competitive pressures are intense across both the medical aesthetics and cosmetic markets, and the strategy relies heavily on maintaining brand momentum, successful product launches, and effective integration of any future acquisitions. If revenue growth or cost discipline disappoint, the current balance sheet strengths could erode over time.

Outlook

The forward picture for Waldencast is a mix of strategic promise and financial strain. On one hand, its brands participate in attractive, structurally growing segments, with clear innovation roadmaps and a platform designed to scale additional assets. On the other, the existing financials show a business that has not yet converted those strategic advantages into sustainable profits or positive cash flow. The trajectory will largely depend on management’s ability to control costs, sharpen focus on the most profitable opportunities, and ensure that innovation and brand building translate into a stronger income statement and cash flow profile over the next several years.