WALD
WALD
Waldencast plcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.8M ▲ | $91.7M ▼ | $-60.31M ▲ | -43.14% ▲ | $-0.51 ▲ | $-1.15M ▲ |
| Q2-2025 | $132.27M ▼ | $93.81M ▼ | $-169.44M ▼ | -128.1% ▼ | $-1.51 ▼ | $-151.48M ▼ |
| Q4-2024 | $142.29M ▲ | $128.64M ▲ | $-32.37M ▼ | -22.75% ▼ | $-0.29 ▼ | $-1.12M ▼ |
| Q2-2024 | $131.58M ▲ | $121.68M ▲ | $-10.07M ▲ | -7.66% ▲ | $-0.09 ▲ | $1.73M ▲ |
| Q4-2023 | $108.8M | $120.1M | $-78.21M | -71.88% | $-0.64 | $-18.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.89M ▲ | $816.2M ▲ | $316.1M ▲ | $461.88M ▼ |
| Q2-2025 | $10.48M ▼ | $797.75M ▼ | $248.78M ▲ | $499.14M ▼ |
| Q4-2024 | $14.8M ▼ | $975.86M ▼ | $245.92M ▼ | $662.32M ▲ |
| Q2-2024 | $19.69M ▼ | $1.01B ▼ | $253.21M ▼ | $618.61M ▼ |
| Q4-2023 | $22.58M | $1.04B | $273.44M | $624.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-60.31M ▲ | $-1.29M ▲ | $79.56M ▲ | $-57.3M ▼ | $21.42M ▲ | $-2.15M ▲ |
| Q2-2025 | $-169.44M ▼ | $-11.53M ▼ | $-3.33M ▼ | $10.07M ▲ | $-5.83M ▼ | $-14.1M ▼ |
| Q4-2024 | $-32.37M ▼ | $2.56M ▲ | $-1.52M ▼ | $-5.73M ▼ | $-4.88M ▼ | $1.14M ▲ |
| Q2-2024 | $-10.07M ▲ | $-11.38M ▲ | $-1.4M ▼ | $11.31M ▼ | $-1.39M ▲ | $-12.67M ▲ |
| Q4-2023 | $-60.57M | $-13.41M | $-610K | $15.05M | $-21.67M | $-13.86M |
Revenue by Products
| Product | Q4-2022 |
|---|---|
Product | $90.00M ▲ |
Royalty | $0 ▲ |
Revenue by Geography
| Region | Q4-2022 |
|---|---|
CHINA | $20.00M ▲ |
UNITED STATES | $50.00M ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waldencast plc's financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio of recognizable, differentiated beauty brands with authentic positioning in both professional skincare and consumer cosmetics. Gross margins are healthy, suggesting the products themselves command decent pricing power over direct costs. The balance sheet offers some comfort: liquidity is solid, leverage is moderate, and the equity base is sizable, providing a cushion while the business model is refined. Strategically, the company’s platform approach, focus on conscious and purpose‑driven brands, and active innovation in high‑growth areas like injectables and clean makeup give it multiple potential growth levers.
The main concerns center on financial sustainability and execution. The company is generating substantial accounting losses and burning cash from operations, with overhead far outpacing its current revenue scale. A large portion of assets is tied up in goodwill and intangibles, combined with deeply negative retained earnings, which heightens the risk of future write‑downs and raises questions about past capital allocation. Competitive pressures are intense across both the medical aesthetics and cosmetic markets, and the strategy relies heavily on maintaining brand momentum, successful product launches, and effective integration of any future acquisitions. If revenue growth or cost discipline disappoint, the current balance sheet strengths could erode over time.
The forward picture for Waldencast is a mix of strategic promise and financial strain. On one hand, its brands participate in attractive, structurally growing segments, with clear innovation roadmaps and a platform designed to scale additional assets. On the other, the existing financials show a business that has not yet converted those strategic advantages into sustainable profits or positive cash flow. The trajectory will largely depend on management’s ability to control costs, sharpen focus on the most profitable opportunities, and ensure that innovation and brand building translate into a stronger income statement and cash flow profile over the next several years.
About Waldencast plc
http://www.waldencast.comWaldencast Acquisition Corp. a skin care company, provides advanced skin care treatments. Its products are designed to help minimize the appearance of premature skin aging, skin damage, hyperpigmentation, acne, and sun damage primarily available through dermatologists, plastic surgeons, medical spas, and other skin care professionals.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.8M ▲ | $91.7M ▼ | $-60.31M ▲ | -43.14% ▲ | $-0.51 ▲ | $-1.15M ▲ |
| Q2-2025 | $132.27M ▼ | $93.81M ▼ | $-169.44M ▼ | -128.1% ▼ | $-1.51 ▼ | $-151.48M ▼ |
| Q4-2024 | $142.29M ▲ | $128.64M ▲ | $-32.37M ▼ | -22.75% ▼ | $-0.29 ▼ | $-1.12M ▼ |
| Q2-2024 | $131.58M ▲ | $121.68M ▲ | $-10.07M ▲ | -7.66% ▲ | $-0.09 ▲ | $1.73M ▲ |
| Q4-2023 | $108.8M | $120.1M | $-78.21M | -71.88% | $-0.64 | $-18.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.89M ▲ | $816.2M ▲ | $316.1M ▲ | $461.88M ▼ |
| Q2-2025 | $10.48M ▼ | $797.75M ▼ | $248.78M ▲ | $499.14M ▼ |
| Q4-2024 | $14.8M ▼ | $975.86M ▼ | $245.92M ▼ | $662.32M ▲ |
| Q2-2024 | $19.69M ▼ | $1.01B ▼ | $253.21M ▼ | $618.61M ▼ |
| Q4-2023 | $22.58M | $1.04B | $273.44M | $624.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-60.31M ▲ | $-1.29M ▲ | $79.56M ▲ | $-57.3M ▼ | $21.42M ▲ | $-2.15M ▲ |
| Q2-2025 | $-169.44M ▼ | $-11.53M ▼ | $-3.33M ▼ | $10.07M ▲ | $-5.83M ▼ | $-14.1M ▼ |
| Q4-2024 | $-32.37M ▼ | $2.56M ▲ | $-1.52M ▼ | $-5.73M ▼ | $-4.88M ▼ | $1.14M ▲ |
| Q2-2024 | $-10.07M ▲ | $-11.38M ▲ | $-1.4M ▼ | $11.31M ▼ | $-1.39M ▲ | $-12.67M ▲ |
| Q4-2023 | $-60.57M | $-13.41M | $-610K | $15.05M | $-21.67M | $-13.86M |
Revenue by Products
| Product | Q4-2022 |
|---|---|
Product | $90.00M ▲ |
Royalty | $0 ▲ |
Revenue by Geography
| Region | Q4-2022 |
|---|---|
CHINA | $20.00M ▲ |
UNITED STATES | $50.00M ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waldencast plc's financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio of recognizable, differentiated beauty brands with authentic positioning in both professional skincare and consumer cosmetics. Gross margins are healthy, suggesting the products themselves command decent pricing power over direct costs. The balance sheet offers some comfort: liquidity is solid, leverage is moderate, and the equity base is sizable, providing a cushion while the business model is refined. Strategically, the company’s platform approach, focus on conscious and purpose‑driven brands, and active innovation in high‑growth areas like injectables and clean makeup give it multiple potential growth levers.
The main concerns center on financial sustainability and execution. The company is generating substantial accounting losses and burning cash from operations, with overhead far outpacing its current revenue scale. A large portion of assets is tied up in goodwill and intangibles, combined with deeply negative retained earnings, which heightens the risk of future write‑downs and raises questions about past capital allocation. Competitive pressures are intense across both the medical aesthetics and cosmetic markets, and the strategy relies heavily on maintaining brand momentum, successful product launches, and effective integration of any future acquisitions. If revenue growth or cost discipline disappoint, the current balance sheet strengths could erode over time.
The forward picture for Waldencast is a mix of strategic promise and financial strain. On one hand, its brands participate in attractive, structurally growing segments, with clear innovation roadmaps and a platform designed to scale additional assets. On the other, the existing financials show a business that has not yet converted those strategic advantages into sustainable profits or positive cash flow. The trajectory will largely depend on management’s ability to control costs, sharpen focus on the most profitable opportunities, and ensure that innovation and brand building translate into a stronger income statement and cash flow profile over the next several years.

CEO
Michel Brousset
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 31
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
ZENO EQUITY PARTNERS LLP
Shares:12.25M
Value:$12.74M
MILESTONES ADMINISTRADORA DE RECURSOS LTDA.
Shares:2.43M
Value:$2.52M
BLACKROCK, INC.
Shares:2.02M
Value:$2.1M
Summary
Showing Top 3 of 70

