WEST
WEST
Westrock Coffee Company, LLCIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $339.47M ▼ | $36.89M ▼ | $-22.56M ▼ | -6.65% ▼ | $-0.23 ▼ | $47.27M ▲ |
| Q3-2025 | $354.82M ▲ | $50.03M ▼ | $-19.1M ▲ | -5.38% ▲ | $-0.2 ▲ | $8.94M ▲ |
| Q2-2025 | $280.86M ▲ | $56.41M ▲ | $-21.56M ▲ | -7.68% ▲ | $-0.23 ▲ | $2.69M ▲ |
| Q1-2025 | $213.8M ▼ | $42.14M ▼ | $-27.22M ▼ | -12.73% ▼ | $-0.29 ▼ | $-2.07M ▼ |
| Q4-2024 | $228.98M | $47.85M | $-24.61M | -10.75% | $-0.26 | $1.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $49.88M ▲ | $1.24B ▲ | $973.16M ▲ | $271.63M ▼ |
| Q3-2025 | $48.38M ▲ | $1.18B ▲ | $892.98M ▲ | $285.03M ▼ |
| Q2-2025 | $43.96M ▲ | $1.16B ▲ | $865.55M ▲ | $291.93M ▼ |
| Q1-2025 | $33.05M ▲ | $1.14B ▲ | $793.53M ▲ | $345.18M ▼ |
| Q4-2024 | $26.15M | $1.1B | $730.45M | $371.33M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.56M ▼ | $36.69M ▲ | $-4.01M ▲ | $-10.03M ▼ | $22.66M ▲ | $27.73M ▲ |
| Q3-2025 | $0 ▲ | $-26.63M ▼ | $-14.17M ▲ | $36.85M ▼ | $-3.94M ▼ | $-44.69M ▼ |
| Q2-2025 | $-21.56M ▲ | $-6.95M ▲ | $-23.22M ▲ | $37.6M ▼ | $7.44M ▼ | $-27.51M ▲ |
| Q1-2025 | $-27.22M ▼ | $-22.12M ▼ | $-40.78M ▼ | $72.28M ▲ | $9.32M ▲ | $-63.43M ▼ |
| Q4-2024 | $-24.61M | $2.78M | $-5.55M | $5.27M | $2.88M | $-15.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Coffee tea | $120.00M ▲ | $150.00M ▲ | $190.00M ▲ | $200.00M ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $60.00M ▲ | $80.00M ▲ | $50.00M ▼ |
UNITED STATES | $170.00M ▲ | $220.00M ▲ | $270.00M ▲ | $290.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Westrock Coffee Company, LLC's financial evolution and strategic trajectory over the past five years.
Westrock’s main strengths include a large and diversified revenue base, deep relationships with major foodservice and retail customers, and a vertically integrated model that spans from farmer to finished beverage. Its sustainability and traceability programs, along with a modern, highly automated production footprint, position it as a differentiated partner for companies seeking ethical sourcing and turnkey beverage solutions. The asset base and strategic investments, particularly the Conway facility and new joint ventures, give it meaningful capacity to capture growth in ready‑to‑drink and functional beverages.
The most pressing risks are financial. The company is currently unprofitable, burns cash, and carries notable leverage with negative shareholder equity, all of which constrain flexibility and heighten vulnerability to shocks. Liquidity is adequate but not abundant, and the strategy depends on successfully ramping new capacity and higher‑margin products before external financing becomes more difficult or costly. Competitive pressures in largely commoditized categories, potential customer concentration, and execution risk around complex new facilities and product launches further add to the risk profile.
Looking ahead, the story hinges on execution. If Westrock can fill its new capacity, shift its mix toward higher‑value ready‑to‑drink and functional beverages, and leverage its sustainability and traceability strengths to secure long‑term, premium contracts, there is room for revenue growth and margin improvement. Management and external commentary point to the potential for stronger earnings in the coming years as these investments mature. However, the path is narrow: continued losses and cash burn without a clear inflection in profitability would keep balance sheet risks elevated and could limit the company’s ability to fully realize its strategic ambitions. Overall, the outlook is one of meaningful opportunity but also elevated uncertainty and dependence on successful execution of the current growth and efficiency plans.
About Westrock Coffee Company, LLC
https://www.westrockcoffee.comWestrock Coffee Company, LLC roasts, produces, and distributes coffee. It operates through two segments, Beverage Solutions and Sustainable Sourcing and Traceability.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $339.47M ▼ | $36.89M ▼ | $-22.56M ▼ | -6.65% ▼ | $-0.23 ▼ | $47.27M ▲ |
| Q3-2025 | $354.82M ▲ | $50.03M ▼ | $-19.1M ▲ | -5.38% ▲ | $-0.2 ▲ | $8.94M ▲ |
| Q2-2025 | $280.86M ▲ | $56.41M ▲ | $-21.56M ▲ | -7.68% ▲ | $-0.23 ▲ | $2.69M ▲ |
| Q1-2025 | $213.8M ▼ | $42.14M ▼ | $-27.22M ▼ | -12.73% ▼ | $-0.29 ▼ | $-2.07M ▼ |
| Q4-2024 | $228.98M | $47.85M | $-24.61M | -10.75% | $-0.26 | $1.4M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $49.88M ▲ | $1.24B ▲ | $973.16M ▲ | $271.63M ▼ |
| Q3-2025 | $48.38M ▲ | $1.18B ▲ | $892.98M ▲ | $285.03M ▼ |
| Q2-2025 | $43.96M ▲ | $1.16B ▲ | $865.55M ▲ | $291.93M ▼ |
| Q1-2025 | $33.05M ▲ | $1.14B ▲ | $793.53M ▲ | $345.18M ▼ |
| Q4-2024 | $26.15M | $1.1B | $730.45M | $371.33M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.56M ▼ | $36.69M ▲ | $-4.01M ▲ | $-10.03M ▼ | $22.66M ▲ | $27.73M ▲ |
| Q3-2025 | $0 ▲ | $-26.63M ▼ | $-14.17M ▲ | $36.85M ▼ | $-3.94M ▼ | $-44.69M ▼ |
| Q2-2025 | $-21.56M ▲ | $-6.95M ▲ | $-23.22M ▲ | $37.6M ▼ | $7.44M ▼ | $-27.51M ▲ |
| Q1-2025 | $-27.22M ▼ | $-22.12M ▼ | $-40.78M ▼ | $72.28M ▲ | $9.32M ▲ | $-63.43M ▼ |
| Q4-2024 | $-24.61M | $2.78M | $-5.55M | $5.27M | $2.88M | $-15.42M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Coffee tea | $120.00M ▲ | $150.00M ▲ | $190.00M ▲ | $200.00M ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $60.00M ▲ | $80.00M ▲ | $50.00M ▼ |
UNITED STATES | $170.00M ▲ | $220.00M ▲ | $270.00M ▲ | $290.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Westrock Coffee Company, LLC's financial evolution and strategic trajectory over the past five years.
Westrock’s main strengths include a large and diversified revenue base, deep relationships with major foodservice and retail customers, and a vertically integrated model that spans from farmer to finished beverage. Its sustainability and traceability programs, along with a modern, highly automated production footprint, position it as a differentiated partner for companies seeking ethical sourcing and turnkey beverage solutions. The asset base and strategic investments, particularly the Conway facility and new joint ventures, give it meaningful capacity to capture growth in ready‑to‑drink and functional beverages.
The most pressing risks are financial. The company is currently unprofitable, burns cash, and carries notable leverage with negative shareholder equity, all of which constrain flexibility and heighten vulnerability to shocks. Liquidity is adequate but not abundant, and the strategy depends on successfully ramping new capacity and higher‑margin products before external financing becomes more difficult or costly. Competitive pressures in largely commoditized categories, potential customer concentration, and execution risk around complex new facilities and product launches further add to the risk profile.
Looking ahead, the story hinges on execution. If Westrock can fill its new capacity, shift its mix toward higher‑value ready‑to‑drink and functional beverages, and leverage its sustainability and traceability strengths to secure long‑term, premium contracts, there is room for revenue growth and margin improvement. Management and external commentary point to the potential for stronger earnings in the coming years as these investments mature. However, the path is narrow: continued losses and cash burn without a clear inflection in profitability would keep balance sheet risks elevated and could limit the company’s ability to fully realize its strategic ambitions. Overall, the outlook is one of meaningful opportunity but also elevated uncertainty and dependence on successful execution of the current growth and efficiency plans.

CEO
Scott Thomas Ford
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 47
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
STEPHENS GROUP, LLC
Shares:8.11M
Value:$44.61M
SILVERLEAFE CAPITAL PARTNERS, LLC
Shares:4.73M
Value:$26M
NFC INVESTMENTS, LLC
Shares:4.09M
Value:$22.49M
Summary
Showing Top 3 of 158

