WLDSW
WLDSW
Wearable Devices Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $294K ▲ | $3.6M ▲ | $-3.71M ▼ | -1.26K% ▲ | $-2.65 ▲ | $-3.71M ▼ |
| Q4-2024 | $128K ▼ | $3.55M ▼ | $-3.67M ▲ | -2.87K% ▼ | $-9.25 ▲ | $-3.55M ▲ |
| Q2-2024 | $394K ▲ | $4.3M ▲ | $-4.21M ▼ | -1.07K% ▲ | $-16.52 ▲ | $-4.17M ▼ |
| Q4-2023 | $70K ▲ | $4.14M ▲ | $-3.92M ▼ | -5.6K% ▲ | $-18.15 ▼ | $-4.09M ▼ |
| Q2-2023 | $12K | $4.04M | $-3.9M | -32.47K% | $-0.26 | $-4.03M |
What's going well?
Revenue more than doubled this quarter, showing some traction. Interest expense was eliminated, and the company is investing heavily in R&D which could pay off if growth continues.
What's concerning?
The company loses money on every sale, with costs far above revenue. Operating losses are growing, and heavy share dilution hurts existing shareholders. No sign yet of a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.46M ▼ | $4.79M ▼ | $974K ▼ | $3.81M ▼ |
| Q4-2024 | $3.95M ▲ | $5.98M ▲ | $2.12M ▼ | $3.86M ▲ |
| Q2-2024 | $3.16M ▼ | $5.37M ▼ | $3.68M ▲ | $1.7M ▼ |
| Q4-2023 | $4.86M ▼ | $7.59M ▼ | $2.07M ▲ | $5.53M ▼ |
| Q2-2023 | $7.96M | $9.37M | $1.73M | $7.64M |
What's financially strong about this company?
The company has very little debt, lots of cash relative to what it owes, and most assets are high quality and easy to turn into cash. They are efficiently managing inventory and paying suppliers on time.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by deeply negative retained earnings, and cash reserves are shrinking. Book value is slipping, and there is no sign of consistent profitability yet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-3.71M ▼ | $-2.97M ▲ | $-529K ▲ | $2.47M ▼ | $-1.02M ▼ | $-2.97M ▲ |
| Q4-2024 | $-3.67M ▲ | $-3.75M ▲ | $-770K ▼ | $4.51M ▲ | $-14K ▼ | $-3.76M ▲ |
| Q2-2024 | $-4.21M ▼ | $-3.86M ▲ | $3.97M ▲ | $2.19M ▲ | $2.29M ▲ | $-3.9M ▲ |
| Q4-2023 | $-3.92M ▼ | $-4.71M ▼ | $-2.1M ▲ | $1.67M ▲ | $-5.14M ▼ | $-4.82M ▼ |
| Q2-2023 | $-3.9M | $-3.72M | $-2.15M | $1.45M | $-4.42M | $-3.81M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company is keeping capital spending very low. They are also reducing debt, which lowers future obligations.
What are the cash flow concerns?
The company is not generating cash from its business, is highly dependent on raising money from investors, and is diluting shareholders. Cash reserves are running low and may not last another year without more funding.
5-Year Trend Analysis
A comprehensive look at Wearable Devices Ltd.'s financial evolution and strategic trajectory over the past five years.
Wearable Devices combines a distinctive, non-invasive neural interface technology with a focused product set and a growing patent portfolio. Revenue, while still small, has been rising quickly, and gross profit remains positive, indicating some pricing power. Historically, the company has been able to access equity markets to strengthen its balance sheet, maintain adequate liquidity, and fund a robust R&D program. Its asset-light model limits the need for heavy capital investment.
The main concerns are financial and strategic. Losses are large and growing, cash burn is significant, and free cash flow is deeply negative, leading to erosion of assets and equity over time. The company is reliant on external funding, with dilution risk for existing shareholders and potential challenges if capital markets tighten. On the business side, it operates in a nascent, highly competitive space dominated by much larger firms, with no guarantee that its approach will become a standard or that adoption will reach scale quickly enough to justify continued high spending.
The outlook is that of a high-risk, early-stage technology story: strong on vision and innovation, weak on current financial performance. Future prospects hinge on the company’s ability to convert its Mudra technology into broader commercial adoption, secure strategic partnerships in wearables and AR/VR, and gradually narrow its losses through either faster revenue growth, tighter cost control, or both. Until there is clearer evidence of scalable demand and improving cash dynamics, the company’s trajectory will likely remain volatile and sensitive to funding conditions and execution on its innovation roadmap.
About Wearable Devices Ltd.
https://wearabledevices.co.ilWearable Devices Ltd. engages in developing a non-invasive neural input interface for controlling digital devices using subtle finger movements. The company offers Mudra Inspire development kits that enables users to control digital devices through finger movements and hand gestures.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $294K ▲ | $3.6M ▲ | $-3.71M ▼ | -1.26K% ▲ | $-2.65 ▲ | $-3.71M ▼ |
| Q4-2024 | $128K ▼ | $3.55M ▼ | $-3.67M ▲ | -2.87K% ▼ | $-9.25 ▲ | $-3.55M ▲ |
| Q2-2024 | $394K ▲ | $4.3M ▲ | $-4.21M ▼ | -1.07K% ▲ | $-16.52 ▲ | $-4.17M ▼ |
| Q4-2023 | $70K ▲ | $4.14M ▲ | $-3.92M ▼ | -5.6K% ▲ | $-18.15 ▼ | $-4.09M ▼ |
| Q2-2023 | $12K | $4.04M | $-3.9M | -32.47K% | $-0.26 | $-4.03M |
What's going well?
Revenue more than doubled this quarter, showing some traction. Interest expense was eliminated, and the company is investing heavily in R&D which could pay off if growth continues.
What's concerning?
The company loses money on every sale, with costs far above revenue. Operating losses are growing, and heavy share dilution hurts existing shareholders. No sign yet of a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.46M ▼ | $4.79M ▼ | $974K ▼ | $3.81M ▼ |
| Q4-2024 | $3.95M ▲ | $5.98M ▲ | $2.12M ▼ | $3.86M ▲ |
| Q2-2024 | $3.16M ▼ | $5.37M ▼ | $3.68M ▲ | $1.7M ▼ |
| Q4-2023 | $4.86M ▼ | $7.59M ▼ | $2.07M ▲ | $5.53M ▼ |
| Q2-2023 | $7.96M | $9.37M | $1.73M | $7.64M |
What's financially strong about this company?
The company has very little debt, lots of cash relative to what it owes, and most assets are high quality and easy to turn into cash. They are efficiently managing inventory and paying suppliers on time.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by deeply negative retained earnings, and cash reserves are shrinking. Book value is slipping, and there is no sign of consistent profitability yet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-3.71M ▼ | $-2.97M ▲ | $-529K ▲ | $2.47M ▼ | $-1.02M ▼ | $-2.97M ▲ |
| Q4-2024 | $-3.67M ▲ | $-3.75M ▲ | $-770K ▼ | $4.51M ▲ | $-14K ▼ | $-3.76M ▲ |
| Q2-2024 | $-4.21M ▼ | $-3.86M ▲ | $3.97M ▲ | $2.19M ▲ | $2.29M ▲ | $-3.9M ▲ |
| Q4-2023 | $-3.92M ▼ | $-4.71M ▼ | $-2.1M ▲ | $1.67M ▲ | $-5.14M ▼ | $-4.82M ▼ |
| Q2-2023 | $-3.9M | $-3.72M | $-2.15M | $1.45M | $-4.42M | $-3.81M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company is keeping capital spending very low. They are also reducing debt, which lowers future obligations.
What are the cash flow concerns?
The company is not generating cash from its business, is highly dependent on raising money from investors, and is diluting shareholders. Cash reserves are running low and may not last another year without more funding.
5-Year Trend Analysis
A comprehensive look at Wearable Devices Ltd.'s financial evolution and strategic trajectory over the past five years.
Wearable Devices combines a distinctive, non-invasive neural interface technology with a focused product set and a growing patent portfolio. Revenue, while still small, has been rising quickly, and gross profit remains positive, indicating some pricing power. Historically, the company has been able to access equity markets to strengthen its balance sheet, maintain adequate liquidity, and fund a robust R&D program. Its asset-light model limits the need for heavy capital investment.
The main concerns are financial and strategic. Losses are large and growing, cash burn is significant, and free cash flow is deeply negative, leading to erosion of assets and equity over time. The company is reliant on external funding, with dilution risk for existing shareholders and potential challenges if capital markets tighten. On the business side, it operates in a nascent, highly competitive space dominated by much larger firms, with no guarantee that its approach will become a standard or that adoption will reach scale quickly enough to justify continued high spending.
The outlook is that of a high-risk, early-stage technology story: strong on vision and innovation, weak on current financial performance. Future prospects hinge on the company’s ability to convert its Mudra technology into broader commercial adoption, secure strategic partnerships in wearables and AR/VR, and gradually narrow its losses through either faster revenue growth, tighter cost control, or both. Until there is clearer evidence of scalable demand and improving cash dynamics, the company’s trajectory will likely remain volatile and sensitive to funding conditions and execution on its innovation roadmap.

CEO
Asher Dahan
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

