WTW - Willis Towers Watson... Stock Analysis | Stock Taper
Logo
Willis Towers Watson Public Limited Company

WTW

Willis Towers Watson Public Limited Company NASDAQ
$305.17 -1.01% (-3.12)

Market Cap $29.22 B
52w High $352.79
52w Low $275.60
Dividend Yield 1.13%
Frequency Quarterly
P/E 18.76
Volume 1.18M
Outstanding Shares 95.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.94B $481M $735M 25.03% $7.66 $1.14B
Q3-2025 $2.29B $457M $304M 13.29% $3.1 $558M
Q2-2025 $2.26B $444M $331M 14.64% $3.34 $483M
Q1-2025 $2.22B $467M $235M 10.57% $2.35 $470M
Q4-2024 $3.04B $767M $1.25B 41.05% $12.34 $1.86B

What's going well?

Revenue soared 28% and profits more than doubled, showing strong demand and excellent cost control. Margins expanded across the board, and the company is generating much more profit from each sale.

What's concerning?

The big jump in revenue and profit could be seasonal or a one-off, so it's important to see if this performance can be repeated. 'Other' expenses also increased, which could be a risk if they keep rising.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $3.13B $29.53B $21.48B $7.98B
Q3-2025 $1.93B $27.44B $19.63B $7.74B
Q2-2025 $1.99B $28.48B $20.3B $8.1B
Q1-2025 $1.51B $28.06B $19.85B $8.13B
Q4-2024 $1.89B $27.68B $19.66B $7.94B

What's financially strong about this company?

WTW has grown its cash reserves by over $1 billion and maintains positive equity. Most of its debt is long-term, giving it time to pay down what it owes. The company has enough current assets to cover its short-term bills.

What are the financial risks or weaknesses?

Debt has jumped by nearly $1 billion in just one quarter, and a large portion of assets are goodwill from past acquisitions, which could be written down if business weakens. Retained earnings are negative, showing a history of more losses than profits.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $735M $771M $-83M $375M $1.24B $708M
Q3-2025 $310M $678M $-82M $-511M $80M $627M
Q2-2025 $332M $361M $696M $-824M $360M $303M
Q1-2025 $239M $-35M $-84M $24M $-15M $-86M
Q4-2024 $1.25B $599M $480M $-664M $286M $788M

What's strong about this company's cash flow?

WTW consistently generates strong cash from its core business, with operating cash flow and free cash flow both rising. The company is self-funding, pays down debt, and returns plenty of cash to shareholders through dividends and buybacks.

What are the cash flow concerns?

A big jump in accounts receivable tied up $510 million in cash, which could signal customers are paying slower. If this trend continues, it could pressure future cash flow.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Health Wealth and Career
Health Wealth and Career
$1.18Bn $1.20Bn $1.28Bn $1.67Bn
Risk and Broking
Risk and Broking
$1.03Bn $1.05Bn $1.01Bn $1.26Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
International
International
$0 $2.22Bn $2.25Bn $5.09Bn
IRELAND
IRELAND
$40.00M $40.00M $30.00M $40.00M
Rest of World
Rest of World
$810.00M $670.00M $720.00M $810.00M
UNITED KINGDOM
UNITED KINGDOM
$450.00M $510.00M $540.00M $570.00M
UNITED STATES
UNITED STATES
$930.00M $1.05Bn $1.00Bn $1.53Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Willis Towers Watson Public Limited Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

WTW combines a stable, recurring revenue base with strong underlying gross margins and a recent, sharp recovery in earnings and cash flows. It holds a leading global position in insurance broking and risk and human capital advisory, backed by deep data, analytics, and technological capabilities. Its innovation efforts, including automation platforms, research networks, and specialized risk solutions, create differentiation that can support pricing power and client stickiness.

! Risks

The company’s financial profile has weak spots: earnings have been volatile, leverage has climbed, retained earnings have turned negative, and liquidity, while sufficient, is not especially comfortable. A balance sheet increasingly reliant on debt and intangibles adds sensitivity to downturns and impairments. Strategically, WTW must navigate intense competition, rapid technological change, regulatory complexity, and the execution risk tied to integrating new digital platforms and sustaining innovation without clearly disclosed R&D spending.

Outlook

The outlook hinges on whether WTW can sustain its recent margin and cash‑flow recovery while gradually de‑risking its balance sheet and successfully scaling its technology platforms. The structural demand backdrop—growing awareness of complex risks such as climate, cyber, and human capital—supports the need for its services, but profitability and financial resilience will depend on disciplined cost control, thoughtful capital allocation, and effective execution on innovation and integration. Overall, the business model appears robust, but the financial and competitive risks underline the importance of consistent performance in the next phase.