WTW
WTW
Willis Towers Watson Public Limited CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.94B ▲ | $481M ▲ | $735M ▲ | 25.03% ▲ | $7.66 ▲ | $1.14B ▲ |
| Q3-2025 | $2.29B ▲ | $457M ▲ | $304M ▼ | 13.29% ▼ | $3.1 ▼ | $558M ▲ |
| Q2-2025 | $2.26B ▲ | $444M ▼ | $331M ▲ | 14.64% ▲ | $3.34 ▲ | $483M ▲ |
| Q1-2025 | $2.22B ▼ | $467M ▼ | $235M ▼ | 10.57% ▼ | $2.35 ▼ | $470M ▼ |
| Q4-2024 | $3.04B | $767M | $1.25B | 41.05% | $12.34 | $1.86B |
What's going well?
Revenue soared 28% and profits more than doubled, showing strong demand and excellent cost control. Margins expanded across the board, and the company is generating much more profit from each sale.
What's concerning?
The big jump in revenue and profit could be seasonal or a one-off, so it's important to see if this performance can be repeated. 'Other' expenses also increased, which could be a risk if they keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.13B ▲ | $29.53B ▲ | $21.48B ▲ | $7.98B ▲ |
| Q3-2025 | $1.93B ▼ | $27.44B ▼ | $19.63B ▼ | $7.74B ▼ |
| Q2-2025 | $1.99B ▲ | $28.48B ▲ | $20.3B ▲ | $8.1B ▼ |
| Q1-2025 | $1.51B ▼ | $28.06B ▲ | $19.85B ▲ | $8.13B ▲ |
| Q4-2024 | $1.89B | $27.68B | $19.66B | $7.94B |
What's financially strong about this company?
WTW has grown its cash reserves by over $1 billion and maintains positive equity. Most of its debt is long-term, giving it time to pay down what it owes. The company has enough current assets to cover its short-term bills.
What are the financial risks or weaknesses?
Debt has jumped by nearly $1 billion in just one quarter, and a large portion of assets are goodwill from past acquisitions, which could be written down if business weakens. Retained earnings are negative, showing a history of more losses than profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $735M ▲ | $771M ▲ | $-83M ▼ | $375M ▲ | $1.24B ▲ | $708M ▲ |
| Q3-2025 | $310M ▼ | $678M ▲ | $-82M ▼ | $-511M ▲ | $80M ▼ | $627M ▲ |
| Q2-2025 | $332M ▲ | $361M ▲ | $696M ▲ | $-824M ▼ | $360M ▲ | $303M ▲ |
| Q1-2025 | $239M ▼ | $-35M ▼ | $-84M ▼ | $24M ▲ | $-15M ▼ | $-86M ▼ |
| Q4-2024 | $1.25B | $599M | $480M | $-664M | $286M | $788M |
What's strong about this company's cash flow?
WTW consistently generates strong cash from its core business, with operating cash flow and free cash flow both rising. The company is self-funding, pays down debt, and returns plenty of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
A big jump in accounts receivable tied up $510 million in cash, which could signal customers are paying slower. If this trend continues, it could pressure future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Health Wealth and Career | $1.18Bn ▲ | $1.20Bn ▲ | $1.28Bn ▲ | $1.67Bn ▲ |
Risk and Broking | $1.03Bn ▲ | $1.05Bn ▲ | $1.01Bn ▼ | $1.26Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International | $0 ▲ | $2.22Bn ▲ | $2.25Bn ▲ | $5.09Bn ▲ |
IRELAND | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ |
Rest of World | $810.00M ▲ | $670.00M ▼ | $720.00M ▲ | $810.00M ▲ |
UNITED KINGDOM | $450.00M ▲ | $510.00M ▲ | $540.00M ▲ | $570.00M ▲ |
UNITED STATES | $930.00M ▲ | $1.05Bn ▲ | $1.00Bn ▼ | $1.53Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Willis Towers Watson Public Limited Company's financial evolution and strategic trajectory over the past five years.
WTW combines a stable, recurring revenue base with strong underlying gross margins and a recent, sharp recovery in earnings and cash flows. It holds a leading global position in insurance broking and risk and human capital advisory, backed by deep data, analytics, and technological capabilities. Its innovation efforts, including automation platforms, research networks, and specialized risk solutions, create differentiation that can support pricing power and client stickiness.
The company’s financial profile has weak spots: earnings have been volatile, leverage has climbed, retained earnings have turned negative, and liquidity, while sufficient, is not especially comfortable. A balance sheet increasingly reliant on debt and intangibles adds sensitivity to downturns and impairments. Strategically, WTW must navigate intense competition, rapid technological change, regulatory complexity, and the execution risk tied to integrating new digital platforms and sustaining innovation without clearly disclosed R&D spending.
The outlook hinges on whether WTW can sustain its recent margin and cash‑flow recovery while gradually de‑risking its balance sheet and successfully scaling its technology platforms. The structural demand backdrop—growing awareness of complex risks such as climate, cyber, and human capital—supports the need for its services, but profitability and financial resilience will depend on disciplined cost control, thoughtful capital allocation, and effective execution on innovation and integration. Overall, the business model appears robust, but the financial and competitive risks underline the importance of consistent performance in the next phase.
About Willis Towers Watson Public Limited Company
https://www.willistowerswatson.comWillis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. It operates through two segments, Health, Wealth and Career; and Risk and Broking.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.94B ▲ | $481M ▲ | $735M ▲ | 25.03% ▲ | $7.66 ▲ | $1.14B ▲ |
| Q3-2025 | $2.29B ▲ | $457M ▲ | $304M ▼ | 13.29% ▼ | $3.1 ▼ | $558M ▲ |
| Q2-2025 | $2.26B ▲ | $444M ▼ | $331M ▲ | 14.64% ▲ | $3.34 ▲ | $483M ▲ |
| Q1-2025 | $2.22B ▼ | $467M ▼ | $235M ▼ | 10.57% ▼ | $2.35 ▼ | $470M ▼ |
| Q4-2024 | $3.04B | $767M | $1.25B | 41.05% | $12.34 | $1.86B |
What's going well?
Revenue soared 28% and profits more than doubled, showing strong demand and excellent cost control. Margins expanded across the board, and the company is generating much more profit from each sale.
What's concerning?
The big jump in revenue and profit could be seasonal or a one-off, so it's important to see if this performance can be repeated. 'Other' expenses also increased, which could be a risk if they keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.13B ▲ | $29.53B ▲ | $21.48B ▲ | $7.98B ▲ |
| Q3-2025 | $1.93B ▼ | $27.44B ▼ | $19.63B ▼ | $7.74B ▼ |
| Q2-2025 | $1.99B ▲ | $28.48B ▲ | $20.3B ▲ | $8.1B ▼ |
| Q1-2025 | $1.51B ▼ | $28.06B ▲ | $19.85B ▲ | $8.13B ▲ |
| Q4-2024 | $1.89B | $27.68B | $19.66B | $7.94B |
What's financially strong about this company?
WTW has grown its cash reserves by over $1 billion and maintains positive equity. Most of its debt is long-term, giving it time to pay down what it owes. The company has enough current assets to cover its short-term bills.
What are the financial risks or weaknesses?
Debt has jumped by nearly $1 billion in just one quarter, and a large portion of assets are goodwill from past acquisitions, which could be written down if business weakens. Retained earnings are negative, showing a history of more losses than profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $735M ▲ | $771M ▲ | $-83M ▼ | $375M ▲ | $1.24B ▲ | $708M ▲ |
| Q3-2025 | $310M ▼ | $678M ▲ | $-82M ▼ | $-511M ▲ | $80M ▼ | $627M ▲ |
| Q2-2025 | $332M ▲ | $361M ▲ | $696M ▲ | $-824M ▼ | $360M ▲ | $303M ▲ |
| Q1-2025 | $239M ▼ | $-35M ▼ | $-84M ▼ | $24M ▲ | $-15M ▼ | $-86M ▼ |
| Q4-2024 | $1.25B | $599M | $480M | $-664M | $286M | $788M |
What's strong about this company's cash flow?
WTW consistently generates strong cash from its core business, with operating cash flow and free cash flow both rising. The company is self-funding, pays down debt, and returns plenty of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
A big jump in accounts receivable tied up $510 million in cash, which could signal customers are paying slower. If this trend continues, it could pressure future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Health Wealth and Career | $1.18Bn ▲ | $1.20Bn ▲ | $1.28Bn ▲ | $1.67Bn ▲ |
Risk and Broking | $1.03Bn ▲ | $1.05Bn ▲ | $1.01Bn ▼ | $1.26Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International | $0 ▲ | $2.22Bn ▲ | $2.25Bn ▲ | $5.09Bn ▲ |
IRELAND | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ |
Rest of World | $810.00M ▲ | $670.00M ▼ | $720.00M ▲ | $810.00M ▲ |
UNITED KINGDOM | $450.00M ▲ | $510.00M ▲ | $540.00M ▲ | $570.00M ▲ |
UNITED STATES | $930.00M ▲ | $1.05Bn ▲ | $1.00Bn ▼ | $1.53Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Willis Towers Watson Public Limited Company's financial evolution and strategic trajectory over the past five years.
WTW combines a stable, recurring revenue base with strong underlying gross margins and a recent, sharp recovery in earnings and cash flows. It holds a leading global position in insurance broking and risk and human capital advisory, backed by deep data, analytics, and technological capabilities. Its innovation efforts, including automation platforms, research networks, and specialized risk solutions, create differentiation that can support pricing power and client stickiness.
The company’s financial profile has weak spots: earnings have been volatile, leverage has climbed, retained earnings have turned negative, and liquidity, while sufficient, is not especially comfortable. A balance sheet increasingly reliant on debt and intangibles adds sensitivity to downturns and impairments. Strategically, WTW must navigate intense competition, rapid technological change, regulatory complexity, and the execution risk tied to integrating new digital platforms and sustaining innovation without clearly disclosed R&D spending.
The outlook hinges on whether WTW can sustain its recent margin and cash‑flow recovery while gradually de‑risking its balance sheet and successfully scaling its technology platforms. The structural demand backdrop—growing awareness of complex risks such as climate, cyber, and human capital—supports the need for its services, but profitability and financial resilience will depend on disciplined cost control, thoughtful capital allocation, and effective execution on innovation and integration. Overall, the business model appears robust, but the financial and competitive risks underline the importance of consistent performance in the next phase.

CEO
Carl A. Hess CERA,
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-01-05 | Reverse | 151:400 |
ETFs Holding This Stock
Summary
Showing Top 3 of 276
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Mizuho
Outperform
Piper Sandler
Overweight
UBS
Buy
Citigroup
Neutral
Truist Securities
Buy
Evercore ISI Group
Outperform
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:11.37M
Value:$3.47B
BLACKROCK INC.
Shares:9.96M
Value:$3.04B
BLACKROCK, INC.
Shares:9.26M
Value:$2.83B
Summary
Showing Top 3 of 975

