XNDU
XNDU
Xanadu Quantum Technologies Limited Class B Subordinate Voting SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $2.4M ▼ | $695.9K ▲ | 0% ▲ | $0.02 ▲ | $-2.4M ▲ |
| Q3-2025 | $987K ▲ | $21.63M ▲ | $-20.3M ▼ | -2.06K% ▼ | $0 ▼ | $-18.99M ▼ |
| Q2-2025 | $0 ▼ | $271.59K ▼ | $1.67M ▲ | 0% ▲ | $0.06 ▲ | $-271.59K ▲ |
| Q4-2024 | $711K ▲ | $12.04M ▲ | $-10.85M ▼ | -1.53K% ▲ | $0 | $-10.31M ▼ |
| Q3-2024 | $482K | $11.93M | $-10.44M | -2.17K% | $0 | $-10.21M |
What's going well?
The company cut costs dramatically and managed to post a small profit, mostly due to earning interest on its cash. Losses from operations are much smaller than last quarter.
What's concerning?
The business generated no revenue at all, so the profit is not from actual operations. Without interest income, the company would be losing money, and the lack of sales is a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $367.35K ▼ | $310.84M ▲ | $14.15M ▼ | $296.69M ▲ |
| Q3-2025 | $36.11M ▲ | $87.34M ▼ | $43.94M ▲ | $43.41M ▼ |
| Q2-2025 | $1.49M ▼ | $304.79M ▲ | $12.28M ▼ | $292.5M ▲ |
| Q4-2024 | $77.62M | $116.77M | $29.27M | $87.5M |
What's financially strong about this company?
The company has no debt, a huge increase in equity, and no hidden liabilities. The asset base is now almost entirely long-term investments, and shareholders own nearly everything outright.
What are the financial risks or weaknesses?
Cash is almost gone, and current assets are far below what’s needed to pay short-term bills. The company may need to quickly raise money or sell investments just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $695.9K ▼ | $-1.38M ▼ | $0 ▲ | $960.49K ▼ | $-418.09K ▼ | $-1.38M ▼ |
| Q2-2025 | $1.67M ▲ | $-603.33K ▲ | $-300.99M ▼ | $303.06M ▲ | $1.47M ▲ | $-603.32K ▲ |
| Q4-2024 | $-10.85M | $-11.86M | $-2.42M | $2.04M | $-12.59M | $-14.28M |
What's strong about this company's cash flow?
The company managed a temporary cash boost from working capital this quarter and is not taking on new debt. No shareholder dilution this period.
What are the cash flow concerns?
Operating cash burn is rising sharply, free cash flow is deeply negative, and the cash balance is running dangerously low. The business is highly dependent on outside funding to survive.
5-Year Trend Analysis
A comprehensive look at Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a very conservative balance sheet with no debt, a large base of investments, and the ability to raise substantial equity capital. The company is currently profitable on an accounting basis thanks to strong interest income, and its asset base provides a substantial cushion against shocks. This gives management flexibility to pursue opportunities without the burden of leverage.
Main risks stem from the absence of true operating revenue, persistent operating losses, and negative operating and free cash flow. Profitability depends heavily on interest and investment income, which can be volatile and may not be sustainable if market or rate conditions change. Concentration in financial investments, negative retained earnings, and reliance on equity issuance rather than internally generated cash all point to a business model that has yet to prove its long-term resilience.
Looking ahead, the company’s trajectory will largely depend on two factors: its ability to consistently generate attractive returns on its investment portfolio, and whether it can eventually develop a stable, cash-generating operating business (if that is part of its strategy). Until there is evidence of recurring operating revenue and positive cash flow, the outlook remains highly uncertain and sensitive to financial market conditions and management’s capital allocation decisions.
About Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares
https://www.xanadu.aiXanadu Quantum Technologies Inc. develops and provides photonic quantum computing hardware and software platforms, including cloud-based access to quantum computers and tools for quantum programming and simulation. The company provides access to photonic quantum computers through x-series devices available via the cloud, supporting programmable quantum gates and photon-number resolving detectors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $2.4M ▼ | $695.9K ▲ | 0% ▲ | $0.02 ▲ | $-2.4M ▲ |
| Q3-2025 | $987K ▲ | $21.63M ▲ | $-20.3M ▼ | -2.06K% ▼ | $0 ▼ | $-18.99M ▼ |
| Q2-2025 | $0 ▼ | $271.59K ▼ | $1.67M ▲ | 0% ▲ | $0.06 ▲ | $-271.59K ▲ |
| Q4-2024 | $711K ▲ | $12.04M ▲ | $-10.85M ▼ | -1.53K% ▲ | $0 | $-10.31M ▼ |
| Q3-2024 | $482K | $11.93M | $-10.44M | -2.17K% | $0 | $-10.21M |
What's going well?
The company cut costs dramatically and managed to post a small profit, mostly due to earning interest on its cash. Losses from operations are much smaller than last quarter.
What's concerning?
The business generated no revenue at all, so the profit is not from actual operations. Without interest income, the company would be losing money, and the lack of sales is a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $367.35K ▼ | $310.84M ▲ | $14.15M ▼ | $296.69M ▲ |
| Q3-2025 | $36.11M ▲ | $87.34M ▼ | $43.94M ▲ | $43.41M ▼ |
| Q2-2025 | $1.49M ▼ | $304.79M ▲ | $12.28M ▼ | $292.5M ▲ |
| Q4-2024 | $77.62M | $116.77M | $29.27M | $87.5M |
What's financially strong about this company?
The company has no debt, a huge increase in equity, and no hidden liabilities. The asset base is now almost entirely long-term investments, and shareholders own nearly everything outright.
What are the financial risks or weaknesses?
Cash is almost gone, and current assets are far below what’s needed to pay short-term bills. The company may need to quickly raise money or sell investments just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $695.9K ▼ | $-1.38M ▼ | $0 ▲ | $960.49K ▼ | $-418.09K ▼ | $-1.38M ▼ |
| Q2-2025 | $1.67M ▲ | $-603.33K ▲ | $-300.99M ▼ | $303.06M ▲ | $1.47M ▲ | $-603.32K ▲ |
| Q4-2024 | $-10.85M | $-11.86M | $-2.42M | $2.04M | $-12.59M | $-14.28M |
What's strong about this company's cash flow?
The company managed a temporary cash boost from working capital this quarter and is not taking on new debt. No shareholder dilution this period.
What are the cash flow concerns?
Operating cash burn is rising sharply, free cash flow is deeply negative, and the cash balance is running dangerously low. The business is highly dependent on outside funding to survive.
5-Year Trend Analysis
A comprehensive look at Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a very conservative balance sheet with no debt, a large base of investments, and the ability to raise substantial equity capital. The company is currently profitable on an accounting basis thanks to strong interest income, and its asset base provides a substantial cushion against shocks. This gives management flexibility to pursue opportunities without the burden of leverage.
Main risks stem from the absence of true operating revenue, persistent operating losses, and negative operating and free cash flow. Profitability depends heavily on interest and investment income, which can be volatile and may not be sustainable if market or rate conditions change. Concentration in financial investments, negative retained earnings, and reliance on equity issuance rather than internally generated cash all point to a business model that has yet to prove its long-term resilience.
Looking ahead, the company’s trajectory will largely depend on two factors: its ability to consistently generate attractive returns on its investment portfolio, and whether it can eventually develop a stable, cash-generating operating business (if that is part of its strategy). Until there is evidence of recurring operating revenue and positive cash flow, the outlook remains highly uncertain and sensitive to financial market conditions and management’s capital allocation decisions.

CEO
Christian Weedbrook
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

