XOMAP
XOMAP
XOMA CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.35M ▼ | $9.8M ▲ | $14.05M ▲ | 150.26% ▲ | $0.74 ▲ | $-450K ▼ |
| Q2-2025 | $13.13M ▼ | $7.87M ▼ | $9.19M ▲ | 70.01% ▲ | $0.46 ▲ | $13.09M ▲ |
| Q1-2025 | $15.91M ▲ | $8.69M ▼ | $2.37M ▲ | 14.88% ▲ | $0.06 ▼ | $6.48M ▲ |
| Q4-2024 | $8.71M ▲ | $24.77M ▲ | $-3.97M ▲ | -45.54% ▲ | $0.82 ▲ | $-6.02M ▲ |
| Q3-2024 | $7.2M | $22.84M | $-17.24M | -239.59% | $-1.59 | $-13.75M |
What's going well?
Net income and EPS jumped sharply, and the company still generates very high gross margins. A large one-time gain provided a boost to reported profits.
What's concerning?
Revenue dropped nearly 30%, core operations swung to a loss, and costs are rising much faster than sales. The profit is not from the main business, but from a one-off event—this is not sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $92M ▲ | $263.15M ▲ | $155.19M ▲ | $107.96M ▲ |
| Q2-2025 | $83.86M ▼ | $223.46M ▲ | $131M ▲ | $92.45M ▲ |
| Q1-2025 | $92.65M ▼ | $212.75M ▼ | $128.12M ▼ | $84.63M ▲ |
| Q4-2024 | $105.18M ▼ | $221.28M ▼ | $139.36M ▲ | $81.92M ▼ |
| Q3-2024 | $142.84M | $223.34M | $138.53M | $84.81M |
What's financially strong about this company?
The company has a lot of cash and investments, very little due soon, and almost four times more current assets than current liabilities. Book value and cash are both rising, and there’s no goodwill risk.
What are the financial risks or weaknesses?
Debt is rising and now makes up more than half of the capital structure. Retained earnings are deeply negative, showing a history of losses, and there’s almost no investment in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.35M ▲ | $-296K ▼ | $58.21M ▲ | $-5.85M ▼ | $15.34M ▲ | $-296K ▼ |
| Q2-2025 | $6.89M ▲ | $6.39M ▲ | $-19.98M ▼ | $-2.95M ▲ | $-16.54M ▼ | $6.39M ▲ |
| Q1-2025 | $2.37M ▲ | $2.2M ▲ | $-6.69M ▲ | $-6.89M ▼ | $-11.39M ▲ | $2.2M ▲ |
| Q4-2024 | $-3.97M ▲ | $-2.9M ▲ | $-36.43M ▼ | $-1.07M ▲ | $-39.15M ▼ | $-2.91M ▲ |
| Q3-2024 | $-17.24M | $-8.7M | $9.52M | $-3.92M | $-1.77M | $-8.7M |
What's strong about this company's cash flow?
The company has a large cash cushion of $90.48 million, giving it plenty of runway. It was able to raise cash through asset sales and stock issuance, and is not increasing its debt load.
What are the cash flow concerns?
Core operations are now burning cash, not generating it, and working capital is worsening. The company is relying on selling assets and issuing stock to keep cash levels up, which may not be sustainable.
Revenue by Geography
| Region | Q2-2025 | Q3-2025 |
|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ |
SWITZERLAND | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at XOMA Corporation's financial evolution and strategic trajectory over the past five years.
XOMA’s main strengths include an exceptionally high gross margin business model, a differentiated position as a biotech royalty aggregator, and a broad, diversified portfolio of royalty and milestone interests. The company has demonstrated the ability to source creative deals, raise significant external capital when needed, and maintain a meaningful cash buffer. Its scientific background and transaction expertise give it an edge in assessing and structuring complex biotech assets.
Key risks center on persistent operating and net losses, negative free cash flow, and a growing reliance on debt to fund operations and acquisitions. Rising leverage and declining equity reduce financial resilience, while a heavier dependence on intangibles ties more of the balance sheet to uncertain future drug success. On the business side, XOMA is exposed to the clinical, regulatory, and commercial risks of many third-party programs, as well as competitive pressure from other royalty and specialty finance firms.
Looking ahead, the company’s trajectory will largely be determined by whether its expanded royalty portfolio can mature into a stable and growing stream of cash flows before financial pressures build further. If enough late-stage and recently approved assets ramp successfully, XOMA could see a meaningful improvement in profitability and cash generation over time. Conversely, continued portfolio setbacks or delays, combined with ongoing cash burn and higher interest costs, would keep the financial profile strained. Overall, the story is one of a strategically interesting model with clear long-term optionality, but also material execution and balance-sheet risk in the nearer term.
About XOMA Corporation
https://www.xoma.comXOMA Corporation operates as a biotechnology royalty aggregator in Europe, the United States, and the Asia Pacific. The company engages in helping biotech companies for enhancing human health. It acquires the potential future economics associated with pre-commercial therapeutic candidates that have been licensed to pharmaceutical or biotechnology companies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.35M ▼ | $9.8M ▲ | $14.05M ▲ | 150.26% ▲ | $0.74 ▲ | $-450K ▼ |
| Q2-2025 | $13.13M ▼ | $7.87M ▼ | $9.19M ▲ | 70.01% ▲ | $0.46 ▲ | $13.09M ▲ |
| Q1-2025 | $15.91M ▲ | $8.69M ▼ | $2.37M ▲ | 14.88% ▲ | $0.06 ▼ | $6.48M ▲ |
| Q4-2024 | $8.71M ▲ | $24.77M ▲ | $-3.97M ▲ | -45.54% ▲ | $0.82 ▲ | $-6.02M ▲ |
| Q3-2024 | $7.2M | $22.84M | $-17.24M | -239.59% | $-1.59 | $-13.75M |
What's going well?
Net income and EPS jumped sharply, and the company still generates very high gross margins. A large one-time gain provided a boost to reported profits.
What's concerning?
Revenue dropped nearly 30%, core operations swung to a loss, and costs are rising much faster than sales. The profit is not from the main business, but from a one-off event—this is not sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $92M ▲ | $263.15M ▲ | $155.19M ▲ | $107.96M ▲ |
| Q2-2025 | $83.86M ▼ | $223.46M ▲ | $131M ▲ | $92.45M ▲ |
| Q1-2025 | $92.65M ▼ | $212.75M ▼ | $128.12M ▼ | $84.63M ▲ |
| Q4-2024 | $105.18M ▼ | $221.28M ▼ | $139.36M ▲ | $81.92M ▼ |
| Q3-2024 | $142.84M | $223.34M | $138.53M | $84.81M |
What's financially strong about this company?
The company has a lot of cash and investments, very little due soon, and almost four times more current assets than current liabilities. Book value and cash are both rising, and there’s no goodwill risk.
What are the financial risks or weaknesses?
Debt is rising and now makes up more than half of the capital structure. Retained earnings are deeply negative, showing a history of losses, and there’s almost no investment in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.35M ▲ | $-296K ▼ | $58.21M ▲ | $-5.85M ▼ | $15.34M ▲ | $-296K ▼ |
| Q2-2025 | $6.89M ▲ | $6.39M ▲ | $-19.98M ▼ | $-2.95M ▲ | $-16.54M ▼ | $6.39M ▲ |
| Q1-2025 | $2.37M ▲ | $2.2M ▲ | $-6.69M ▲ | $-6.89M ▼ | $-11.39M ▲ | $2.2M ▲ |
| Q4-2024 | $-3.97M ▲ | $-2.9M ▲ | $-36.43M ▼ | $-1.07M ▲ | $-39.15M ▼ | $-2.91M ▲ |
| Q3-2024 | $-17.24M | $-8.7M | $9.52M | $-3.92M | $-1.77M | $-8.7M |
What's strong about this company's cash flow?
The company has a large cash cushion of $90.48 million, giving it plenty of runway. It was able to raise cash through asset sales and stock issuance, and is not increasing its debt load.
What are the cash flow concerns?
Core operations are now burning cash, not generating it, and working capital is worsening. The company is relying on selling assets and issuing stock to keep cash levels up, which may not be sustainable.
Revenue by Geography
| Region | Q2-2025 | Q3-2025 |
|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ |
SWITZERLAND | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $10.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at XOMA Corporation's financial evolution and strategic trajectory over the past five years.
XOMA’s main strengths include an exceptionally high gross margin business model, a differentiated position as a biotech royalty aggregator, and a broad, diversified portfolio of royalty and milestone interests. The company has demonstrated the ability to source creative deals, raise significant external capital when needed, and maintain a meaningful cash buffer. Its scientific background and transaction expertise give it an edge in assessing and structuring complex biotech assets.
Key risks center on persistent operating and net losses, negative free cash flow, and a growing reliance on debt to fund operations and acquisitions. Rising leverage and declining equity reduce financial resilience, while a heavier dependence on intangibles ties more of the balance sheet to uncertain future drug success. On the business side, XOMA is exposed to the clinical, regulatory, and commercial risks of many third-party programs, as well as competitive pressure from other royalty and specialty finance firms.
Looking ahead, the company’s trajectory will largely be determined by whether its expanded royalty portfolio can mature into a stable and growing stream of cash flows before financial pressures build further. If enough late-stage and recently approved assets ramp successfully, XOMA could see a meaningful improvement in profitability and cash generation over time. Conversely, continued portfolio setbacks or delays, combined with ongoing cash burn and higher interest costs, would keep the financial profile strained. Overall, the story is one of a strategically interesting model with clear long-term optionality, but also material execution and balance-sheet risk in the nearer term.

CEO
Owen P. Hughes Jr.
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B

