XPO
XPO
XPO Logistics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.01B ▼ | $71M ▲ | $59M ▼ | 2.93% ▼ | $0.5 ▼ | $265M ▼ |
| Q3-2025 | $2.11B ▲ | $64M ▼ | $82M ▼ | 3.88% ▼ | $0.69 ▼ | $300M ▼ |
| Q2-2025 | $2.08B ▲ | $70M ▲ | $106M ▲ | 5.1% ▲ | $0.9 ▲ | $330M ▲ |
| Q1-2025 | $1.95B ▲ | $56M ▲ | $69M ▼ | 3.53% ▼ | $0.59 ▼ | $270M ▼ |
| Q4-2024 | $1.92B | $38M | $75M | 3.9% | $0.65 | $279M |
What's going well?
The company remains profitable, even with tough conditions. Non-operating income provided a small boost, and there are no major one-time charges distorting results.
What's concerning?
Revenue and profits are both down sharply, and costs are rising faster than sales. Margins are under pressure, and heavy interest expense is eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $310M ▼ | $8.19B ▲ | $6.33B ▼ | $1.86B ▲ |
| Q3-2025 | $335M ▲ | $8.19B ▲ | $6.37B ▲ | $1.82B ▲ |
| Q2-2025 | $225M ▲ | $8.13B ▲ | $6.35B ▲ | $1.78B ▲ |
| Q1-2025 | $212M ▼ | $7.88B ▲ | $6.24B ▲ | $1.64B ▲ |
| Q4-2024 | $246M | $7.71B | $6.11B | $1.6B |
What's financially strong about this company?
XPO owns a lot of physical assets and has a long-term debt structure, so there’s no immediate repayment crunch. Receivables are being collected faster, and equity is slowly rising, showing some financial discipline.
What are the financial risks or weaknesses?
Cash is low compared to debt, and liquidity is just barely comfortable. The company relies heavily on debt, and a downturn could force more borrowing or tough choices if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $59M ▼ | $225M ▼ | $-84M ▲ | $-154M ▼ | $-25M ▼ | $119M ▼ |
| Q3-2025 | $82M ▼ | $371M ▲ | $-150M ▲ | $-111M ▼ | $110M ▲ | $215M ▲ |
| Q2-2025 | $106M ▲ | $247M ▲ | $-191M | $-44M ▼ | $13M ▲ | $51M ▲ |
| Q1-2025 | $69M ▼ | $139M ▼ | $-191M ▼ | $-27M ▲ | $-34M ▲ | $-60M ▼ |
| Q4-2024 | $75M | $189M | $-104M | $-167M | $-87M | $23M |
What's strong about this company's cash flow?
XPO is generating real cash from its business, covering investments and buybacks without needing outside money. Debt is being paid down, and there is no dilution from stock compensation.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply this quarter, and working capital changes hurt cash generation. The cash balance is adequate but not large, so continued declines could be a risk.
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2023 |
|---|---|---|---|---|
Contract Logistics | $0 ▲ | $0 ▲ | $0 ▲ | $790.00M ▲ |
Brokerage And Other Services | $760.00M ▲ | $690.00M ▼ | $0 ▼ | $0 ▲ |
Last Mile | $270.00M ▲ | $260.00M ▼ | $0 ▼ | $0 ▲ |
Other Brokerage | $200.00M ▲ | $190.00M ▼ | $0 ▼ | $0 ▲ |
Transportation | $1.27Bn ▲ | $1.25Bn ▼ | $1.01Bn ▼ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe Excluding France And United Kingdom | $210.00M ▲ | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ |
FRANCE | $310.00M ▲ | $340.00M ▲ | $330.00M ▼ | $320.00M ▼ |
North America Excluding United States | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
UNITED KINGDOM | $260.00M ▲ | $280.00M ▲ | $300.00M ▲ | $300.00M ▲ |
UNITED STATES | $1.15Bn ▲ | $1.21Bn ▲ | $1.23Bn ▲ | $1.14Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XPO Logistics, Inc.'s financial evolution and strategic trajectory over the past five years.
XPO combines a steadily growing revenue base with improving operating margins and strong, rising operating cash flow. It holds a leading position in North American LTL, supported by a large, expanding network and significant technology capabilities built directly into its operations. The balance sheet has strengthened through higher retained earnings and growing equity, and recent capital investments in fleet, terminals, and systems provide a foundation for future efficiency and growth.
Key risks include elevated leverage, a relatively thin liquidity cushion, and a heavy reliance on continued strong cash generation to support debt and investment needs. Net income remains volatile due to one‑offs and financing costs, which can obscure underlying progress and may concern more earnings‑focused investors. The business is exposed to freight cycles, competition from other well‑capitalized LTL carriers, integration challenges with new facilities, and potential impairment risk from sizable intangible assets. Large, uneven investment cycles also introduce uncertainty around future free cash flow.
Taken together, the data point to a company whose core operations and cash generation are on an improving path, supported by scale, technology, and a clearer strategic focus on LTL. If XPO continues to execute on its “LTL 2.0” plan, integrate recent capacity additions, and keep a firm handle on leverage and capital spending, it appears positioned to benefit from any recovery in freight demand and ongoing share shifts within the industry. At the same time, the cyclical, capital‑intensive nature of the business and its reliance on strong execution mean future results are likely to remain sensitive to both macro conditions and management discipline.
About XPO Logistics, Inc.
https://www.xpo.comXPO Logistics, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and Brokerage and Other Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.01B ▼ | $71M ▲ | $59M ▼ | 2.93% ▼ | $0.5 ▼ | $265M ▼ |
| Q3-2025 | $2.11B ▲ | $64M ▼ | $82M ▼ | 3.88% ▼ | $0.69 ▼ | $300M ▼ |
| Q2-2025 | $2.08B ▲ | $70M ▲ | $106M ▲ | 5.1% ▲ | $0.9 ▲ | $330M ▲ |
| Q1-2025 | $1.95B ▲ | $56M ▲ | $69M ▼ | 3.53% ▼ | $0.59 ▼ | $270M ▼ |
| Q4-2024 | $1.92B | $38M | $75M | 3.9% | $0.65 | $279M |
What's going well?
The company remains profitable, even with tough conditions. Non-operating income provided a small boost, and there are no major one-time charges distorting results.
What's concerning?
Revenue and profits are both down sharply, and costs are rising faster than sales. Margins are under pressure, and heavy interest expense is eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $310M ▼ | $8.19B ▲ | $6.33B ▼ | $1.86B ▲ |
| Q3-2025 | $335M ▲ | $8.19B ▲ | $6.37B ▲ | $1.82B ▲ |
| Q2-2025 | $225M ▲ | $8.13B ▲ | $6.35B ▲ | $1.78B ▲ |
| Q1-2025 | $212M ▼ | $7.88B ▲ | $6.24B ▲ | $1.64B ▲ |
| Q4-2024 | $246M | $7.71B | $6.11B | $1.6B |
What's financially strong about this company?
XPO owns a lot of physical assets and has a long-term debt structure, so there’s no immediate repayment crunch. Receivables are being collected faster, and equity is slowly rising, showing some financial discipline.
What are the financial risks or weaknesses?
Cash is low compared to debt, and liquidity is just barely comfortable. The company relies heavily on debt, and a downturn could force more borrowing or tough choices if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $59M ▼ | $225M ▼ | $-84M ▲ | $-154M ▼ | $-25M ▼ | $119M ▼ |
| Q3-2025 | $82M ▼ | $371M ▲ | $-150M ▲ | $-111M ▼ | $110M ▲ | $215M ▲ |
| Q2-2025 | $106M ▲ | $247M ▲ | $-191M | $-44M ▼ | $13M ▲ | $51M ▲ |
| Q1-2025 | $69M ▼ | $139M ▼ | $-191M ▼ | $-27M ▲ | $-34M ▲ | $-60M ▼ |
| Q4-2024 | $75M | $189M | $-104M | $-167M | $-87M | $23M |
What's strong about this company's cash flow?
XPO is generating real cash from its business, covering investments and buybacks without needing outside money. Debt is being paid down, and there is no dilution from stock compensation.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply this quarter, and working capital changes hurt cash generation. The cash balance is adequate but not large, so continued declines could be a risk.
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2023 |
|---|---|---|---|---|
Contract Logistics | $0 ▲ | $0 ▲ | $0 ▲ | $790.00M ▲ |
Brokerage And Other Services | $760.00M ▲ | $690.00M ▼ | $0 ▼ | $0 ▲ |
Last Mile | $270.00M ▲ | $260.00M ▼ | $0 ▼ | $0 ▲ |
Other Brokerage | $200.00M ▲ | $190.00M ▼ | $0 ▼ | $0 ▲ |
Transportation | $1.27Bn ▲ | $1.25Bn ▼ | $1.01Bn ▼ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe Excluding France And United Kingdom | $210.00M ▲ | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ |
FRANCE | $310.00M ▲ | $340.00M ▲ | $330.00M ▼ | $320.00M ▼ |
North America Excluding United States | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
UNITED KINGDOM | $260.00M ▲ | $280.00M ▲ | $300.00M ▲ | $300.00M ▲ |
UNITED STATES | $1.15Bn ▲ | $1.21Bn ▲ | $1.23Bn ▲ | $1.14Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at XPO Logistics, Inc.'s financial evolution and strategic trajectory over the past five years.
XPO combines a steadily growing revenue base with improving operating margins and strong, rising operating cash flow. It holds a leading position in North American LTL, supported by a large, expanding network and significant technology capabilities built directly into its operations. The balance sheet has strengthened through higher retained earnings and growing equity, and recent capital investments in fleet, terminals, and systems provide a foundation for future efficiency and growth.
Key risks include elevated leverage, a relatively thin liquidity cushion, and a heavy reliance on continued strong cash generation to support debt and investment needs. Net income remains volatile due to one‑offs and financing costs, which can obscure underlying progress and may concern more earnings‑focused investors. The business is exposed to freight cycles, competition from other well‑capitalized LTL carriers, integration challenges with new facilities, and potential impairment risk from sizable intangible assets. Large, uneven investment cycles also introduce uncertainty around future free cash flow.
Taken together, the data point to a company whose core operations and cash generation are on an improving path, supported by scale, technology, and a clearer strategic focus on LTL. If XPO continues to execute on its “LTL 2.0” plan, integrate recent capacity additions, and keep a firm handle on leverage and capital spending, it appears positioned to benefit from any recovery in freight demand and ongoing share shifts within the industry. At the same time, the cyclical, capital‑intensive nature of the business and its reliance on strong execution mean future results are likely to remain sensitive to both macro conditions and management discipline.

CEO
Mario A. Harik
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-11-01 | Forward | 1683:1000 |
| 2021-08-02 | Forward | 859:500 |
ETFs Holding This Stock
Summary
Showing Top 3 of 223
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Susquehanna
Neutral
Citigroup
Neutral
Truist Securities
Buy
Stifel
Buy
Oppenheimer
Outperform
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
ORBIS HOLDINGS LTD
Shares:15.99M
Value:$3.37B
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:14.02M
Value:$2.95B
BLACKROCK, INC.
Shares:11.64M
Value:$2.45B
Summary
Showing Top 3 of 768

