XWIN
XWIN
XMax Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-893.98K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M ▲ | $1.4M ▼ | $-338.87K ▲ | -12.86% ▲ | $-0.03 ▲ | $4.72K ▲ |
| Q4-2024 | $2.01M ▼ | $1.83M ▼ | $-1.07M ▲ | -53.3% ▲ | $-0.16 ▲ | $-1.03M ▲ |
| Q3-2024 | $2.62M | $3.59M | $-2.47M | -94.28% | $-0.72 | $-2.22M |
What's going well?
Revenue growth was extremely strong, with sales nearly quadrupling in just one quarter. The company is clearly able to generate demand and scale up quickly.
What's concerning?
Margins collapsed and losses ballooned, showing that the company is struggling to turn sales into profits. The big jump in share count also dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K ▼ | $11.93M ▲ | $5.15M ▼ | $6.77M ▲ |
| Q4-2024 | $161.9K ▼ | $9.92M ▲ | $6.79M ▲ | $3.12M ▲ |
| Q3-2024 | $162.28K | $5.06M | $5.95M | $-895.91K |
What's financially strong about this company?
Cash and assets are growing fast, debt is shrinking, and the company can easily pay its bills. Most assets are high quality and liquid, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained losses are large, and the jump in receivables could mean customers are slow to pay or sales are less certain. Issuing new shares dilutes existing owners.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K ▲ | $-322.62K ▼ | $0 ▲ | $282.13K ▲ | $-14.6K ▼ | $-322.62K ▼ |
| Q4-2024 | $-1.07M ▲ | $-263.45K ▲ | $-14.12K ▼ | $215.58K ▲ | $-383 ▲ | $-277.57K ▲ |
| Q3-2024 | $-2.47M | $-437.92K | $0 | $200K | $-201.12K | $-437.92K |
What's strong about this company's cash flow?
The company can still raise debt to fund operations, and inventory reductions freed up some cash. No shareholder dilution this quarter.
What are the cash flow concerns?
Operations are burning $1.9 million in cash per quarter, working capital is getting worse, and the company is now highly dependent on new debt to survive. Receivables are ballooning, which could mean trouble collecting money.
5-Year Trend Analysis
A comprehensive look at XMax Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steadily improving margins and narrowing losses, a recognized niche brand in contemporary furniture, and signs of greater focus on product innovation and diversification into wellness and technology-adjacent areas. Management has also demonstrated some ability to adjust the cost structure, slow cash burn, and access external capital when needed.
The most pressing risks are financial: a much-weakened balance sheet, very limited cash, continued operating and free cash flow deficits, and growing reliance on short-term liabilities and external funding. Strategically, declining revenue, intense industry competition, and the potential distraction of non-core investments all add uncertainty, while large accumulated losses leave little margin for error if conditions worsen.
XMax appears to be at an inflection point, with operational performance gradually improving but financial resilience severely strained. The company’s future will likely hinge on its ability to stabilize and then grow revenue, turn improving margins into actual profitability and positive cash flow, and execute a clear, focused strategy around its furniture, wellness, and investment activities. Without a stronger top line and reinforced balance sheet, the path ahead remains challenging even if recent operational trends are directionally encouraging.
About XMax Inc.
https://novalifestyle.comXMAX, Inc. engages in design, marketing, and manufacture of modern home furniture. The firm offers living room, urban dining, bedroom, and nova qwik products. It sells its products under the brand name Nova and Diamond Sofa. The company was founded by Ya Ming Wong and Yuen Ching Ho in 1992 and is headquartered in Commerce, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-893.98K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M ▲ | $1.4M ▼ | $-338.87K ▲ | -12.86% ▲ | $-0.03 ▲ | $4.72K ▲ |
| Q4-2024 | $2.01M ▼ | $1.83M ▼ | $-1.07M ▲ | -53.3% ▲ | $-0.16 ▲ | $-1.03M ▲ |
| Q3-2024 | $2.62M | $3.59M | $-2.47M | -94.28% | $-0.72 | $-2.22M |
What's going well?
Revenue growth was extremely strong, with sales nearly quadrupling in just one quarter. The company is clearly able to generate demand and scale up quickly.
What's concerning?
Margins collapsed and losses ballooned, showing that the company is struggling to turn sales into profits. The big jump in share count also dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K ▼ | $11.93M ▲ | $5.15M ▼ | $6.77M ▲ |
| Q4-2024 | $161.9K ▼ | $9.92M ▲ | $6.79M ▲ | $3.12M ▲ |
| Q3-2024 | $162.28K | $5.06M | $5.95M | $-895.91K |
What's financially strong about this company?
Cash and assets are growing fast, debt is shrinking, and the company can easily pay its bills. Most assets are high quality and liquid, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained losses are large, and the jump in receivables could mean customers are slow to pay or sales are less certain. Issuing new shares dilutes existing owners.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K ▲ | $-322.62K ▼ | $0 ▲ | $282.13K ▲ | $-14.6K ▼ | $-322.62K ▼ |
| Q4-2024 | $-1.07M ▲ | $-263.45K ▲ | $-14.12K ▼ | $215.58K ▲ | $-383 ▲ | $-277.57K ▲ |
| Q3-2024 | $-2.47M | $-437.92K | $0 | $200K | $-201.12K | $-437.92K |
What's strong about this company's cash flow?
The company can still raise debt to fund operations, and inventory reductions freed up some cash. No shareholder dilution this quarter.
What are the cash flow concerns?
Operations are burning $1.9 million in cash per quarter, working capital is getting worse, and the company is now highly dependent on new debt to survive. Receivables are ballooning, which could mean trouble collecting money.
5-Year Trend Analysis
A comprehensive look at XMax Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steadily improving margins and narrowing losses, a recognized niche brand in contemporary furniture, and signs of greater focus on product innovation and diversification into wellness and technology-adjacent areas. Management has also demonstrated some ability to adjust the cost structure, slow cash burn, and access external capital when needed.
The most pressing risks are financial: a much-weakened balance sheet, very limited cash, continued operating and free cash flow deficits, and growing reliance on short-term liabilities and external funding. Strategically, declining revenue, intense industry competition, and the potential distraction of non-core investments all add uncertainty, while large accumulated losses leave little margin for error if conditions worsen.
XMax appears to be at an inflection point, with operational performance gradually improving but financial resilience severely strained. The company’s future will likely hinge on its ability to stabilize and then grow revenue, turn improving margins into actual profitability and positive cash flow, and execute a clear, focused strategy around its furniture, wellness, and investment activities. Without a stronger top line and reinforced balance sheet, the path ahead remains challenging even if recent operational trends are directionally encouraging.

CEO
Xiaohua Lu
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
NORTHERN TRUST CORP
Shares:95.03K
Value:$582.53K
MILLENNIUM MANAGEMENT LLC
Shares:72.8K
Value:$446.25K
MANGROVE PARTNERS
Shares:43.36K
Value:$265.81K
Summary
Showing Top 3 of 12

