XWIN - XMax Inc. Stock Analysis | Stock Taper
Logo
XMax Inc.

XWIN

XMax Inc. NASDAQ
$8.24 -1.79% (-0.15)

Market Cap $389.27 M
52w High $8.83
52w Low $5.20
P/E -58.86
Volume 1.39M
Outstanding Shares 47.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $1.78M $1.42M $191.51K 10.75% $0 $-372.35K
Q4-2025 $1.77M $1.76M $-1.66M -94% $-0.04 $-2.15M
Q3-2025 $9.76M $1.47M $-1.13M -11.54% $-0.06 $-893.98K
Q2-2025 $2.56M $1.48M $-289.91K -11.34% $-0.02 $3.83K
Q1-2025 $2.64M $1.4M $-338.87K -12.86% $-0.03 $4.72K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $9.91M $47.14M $6.79M $40.35M
Q4-2025 $6.71M $35.55M $7.59M $27.96M
Q3-2025 $1.71M $18.29M $4.7M $13.58M
Q2-2025 $468.82K $11.63M $5.09M $6.55M
Q1-2025 $147.3K $11.93M $5.15M $6.77M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $191.51K $-641.74K $-8.35M $12.19M $3.2M $-641.74K
Q4-2025 $-1.66M $1.69M $-17.81M $21.12M $4.99M $1.69M
Q3-2025 $-1.13M $-1.91M $-5M $8.15M $1.25M $-1.91M
Q2-2025 $-289.91K $92.51K $0 $199.14K $321.52K $92.51K
Q1-2025 $-338.87K $-322.62K $0 $282.13K $-14.6K $-322.62K

5-Year Trend Analysis

A comprehensive look at XMax Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong liquidity position, modest leverage with net cash, and a sizeable equity base that provides financial resilience despite ongoing losses. The furniture business offers an established brand presence and distribution network, generating positive gross profit and providing a base of recurring revenue. The AI initiative, though early, shows management’s willingness to seek new growth avenues beyond a cyclical and competitive core market.

! Risks

The main risks center on persistent operating and net losses, negative operating and free cash flow, and a large accumulated deficit that underscores a history of unprofitable operations. The cost structure appears too heavy for the current revenue scale, and the company’s new reliance on financing to fund operations increases exposure to capital market conditions. Strategically, the pivot into AI introduces execution risk, competitive risk against far stronger players, and the possibility of diverting resources from stabilizing the core furniture franchise.

Outlook

Looking ahead, XMax’s trajectory depends on two parallel tasks: improving the economics of its existing furniture operations and successfully building a viable AI‑driven business. Its solid balance sheet and recent capital raises give it time to attempt this transformation, but not unlimited flexibility. If the company can align costs with revenue in its legacy segment while turning its AI platform into concrete, revenue‑generating offerings, its profile could improve meaningfully. Until then, the outlook is best described as uncertain and highly execution‑dependent, with both meaningful upside potential and substantial downside risk.