XWIN
XWIN
XMax Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.78M ▲ | $1.42M ▼ | $191.51K ▲ | 10.75% ▲ | $0 ▲ | $-372.35K ▲ |
| Q4-2025 | $1.77M ▼ | $1.76M ▲ | $-1.66M ▼ | -94% ▼ | $-0.04 ▲ | $-2.15M ▼ |
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-893.98K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M | $1.4M | $-338.87K | -12.86% | $-0.03 | $4.72K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.91M ▲ | $47.14M ▲ | $6.79M ▼ | $40.35M ▲ |
| Q4-2025 | $6.71M ▲ | $35.55M ▲ | $7.59M ▲ | $27.96M ▲ |
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K | $11.93M | $5.15M | $6.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $191.51K ▲ | $-641.74K ▼ | $-8.35M ▲ | $12.19M ▼ | $3.2M ▼ | $-641.74K ▼ |
| Q4-2025 | $-1.66M ▼ | $1.69M ▲ | $-17.81M ▼ | $21.12M ▲ | $4.99M ▲ | $1.69M ▲ |
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K | $-322.62K | $0 | $282.13K | $-14.6K | $-322.62K |
5-Year Trend Analysis
A comprehensive look at XMax Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position, modest leverage with net cash, and a sizeable equity base that provides financial resilience despite ongoing losses. The furniture business offers an established brand presence and distribution network, generating positive gross profit and providing a base of recurring revenue. The AI initiative, though early, shows management’s willingness to seek new growth avenues beyond a cyclical and competitive core market.
The main risks center on persistent operating and net losses, negative operating and free cash flow, and a large accumulated deficit that underscores a history of unprofitable operations. The cost structure appears too heavy for the current revenue scale, and the company’s new reliance on financing to fund operations increases exposure to capital market conditions. Strategically, the pivot into AI introduces execution risk, competitive risk against far stronger players, and the possibility of diverting resources from stabilizing the core furniture franchise.
Looking ahead, XMax’s trajectory depends on two parallel tasks: improving the economics of its existing furniture operations and successfully building a viable AI‑driven business. Its solid balance sheet and recent capital raises give it time to attempt this transformation, but not unlimited flexibility. If the company can align costs with revenue in its legacy segment while turning its AI platform into concrete, revenue‑generating offerings, its profile could improve meaningfully. Until then, the outlook is best described as uncertain and highly execution‑dependent, with both meaningful upside potential and substantial downside risk.
About XMax Inc.
https://novalifestyle.comXMAX, Inc. engages in design, marketing, and manufacture of modern home furniture. The firm offers living room, urban dining, bedroom, and nova qwik products. It sells its products under the brand name Nova and Diamond Sofa. The company was founded by Ya Ming Wong and Yuen Ching Ho in 1992 and is headquartered in Commerce, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.78M ▲ | $1.42M ▼ | $191.51K ▲ | 10.75% ▲ | $0 ▲ | $-372.35K ▲ |
| Q4-2025 | $1.77M ▼ | $1.76M ▲ | $-1.66M ▼ | -94% ▼ | $-0.04 ▲ | $-2.15M ▼ |
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-893.98K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M | $1.4M | $-338.87K | -12.86% | $-0.03 | $4.72K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.91M ▲ | $47.14M ▲ | $6.79M ▼ | $40.35M ▲ |
| Q4-2025 | $6.71M ▲ | $35.55M ▲ | $7.59M ▲ | $27.96M ▲ |
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K | $11.93M | $5.15M | $6.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $191.51K ▲ | $-641.74K ▼ | $-8.35M ▲ | $12.19M ▼ | $3.2M ▼ | $-641.74K ▼ |
| Q4-2025 | $-1.66M ▼ | $1.69M ▲ | $-17.81M ▼ | $21.12M ▲ | $4.99M ▲ | $1.69M ▲ |
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K | $-322.62K | $0 | $282.13K | $-14.6K | $-322.62K |
5-Year Trend Analysis
A comprehensive look at XMax Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position, modest leverage with net cash, and a sizeable equity base that provides financial resilience despite ongoing losses. The furniture business offers an established brand presence and distribution network, generating positive gross profit and providing a base of recurring revenue. The AI initiative, though early, shows management’s willingness to seek new growth avenues beyond a cyclical and competitive core market.
The main risks center on persistent operating and net losses, negative operating and free cash flow, and a large accumulated deficit that underscores a history of unprofitable operations. The cost structure appears too heavy for the current revenue scale, and the company’s new reliance on financing to fund operations increases exposure to capital market conditions. Strategically, the pivot into AI introduces execution risk, competitive risk against far stronger players, and the possibility of diverting resources from stabilizing the core furniture franchise.
Looking ahead, XMax’s trajectory depends on two parallel tasks: improving the economics of its existing furniture operations and successfully building a viable AI‑driven business. Its solid balance sheet and recent capital raises give it time to attempt this transformation, but not unlimited flexibility. If the company can align costs with revenue in its legacy segment while turning its AI platform into concrete, revenue‑generating offerings, its profile could improve meaningfully. Until then, the outlook is best described as uncertain and highly execution‑dependent, with both meaningful upside potential and substantial downside risk.

CEO
Jeffery Chuang
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:543.46K
Value:$4.48M
GEODE CAPITAL MANAGEMENT, LLC
Shares:492.74K
Value:$4.06M
UBS GROUP AG
Shares:467.11K
Value:$3.85M
Summary
Showing Top 3 of 34

