XXI
XXI
Twenty One Capital IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $635.84K ▲ | $2.06M ▲ | 0% | $0.16 ▲ | $2.06M ▲ |
| Q2-2025 | $0 | $632.72K ▲ | $478.75K ▼ | 0% | $0.04 ▼ | $-632.72K ▼ |
| Q1-2025 | $0 | $443.11K ▲ | $717.49K ▼ | 0% | $0.06 ▼ | $-442.56K ▼ |
| Q4-2024 | $0 | $157.6K ▲ | $1.1M ▲ | 0% | $0.09 ▲ | $1.1M ▲ |
| Q3-2024 | $0 | $151K | $476.25K | 0% | $0.04 | $-151K |
What's going well?
The company is generating significant income from non-operating sources, such as interest. Net income and earnings per share both rose sharply this quarter.
What's concerning?
There is still no revenue from business operations, and the core business is losing money. Profits rely entirely on non-operating income, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25K | $107.11M ▲ | $108.82M ▲ | $-1.7M ▲ |
| Q2-2025 | $25K | $104.49M ▲ | $107.11M ▲ | $-2.63M ▼ |
| Q1-2025 | $25K | $103.46M ▲ | $892.89K ▲ | $102.57M ▲ |
| Q4-2024 | $25K ▼ | $102.37M ▲ | $443.1K ▼ | $101.93M ▲ |
| Q3-2024 | $269.01K | $101.48M | $571.21K | $100.91M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and negative equity improved slightly this quarter.
What are the financial risks or weaknesses?
The company has almost no cash, negative equity, and current liabilities far exceed current assets. Debt and accrued expenses are rising fast, putting the business under severe pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.06M ▲ | $0 ▲ | $0 ▼ | $0 | $0 | $0 ▲ |
| Q2-2025 | $478.75K ▼ | $-96 ▼ | $96 ▲ | $0 | $0 | $-100 ▼ |
| Q1-2025 | $717.49K ▼ | $0 ▼ | $0 | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2024 | $1.1M ▲ | $456.45K ▲ | $0 ▲ | $-700.46K ▼ | $-244.01K ▼ | $456.45K ▲ |
| Q3-2024 | $476.25K | $-635.8K | $-100M | $100.9M | $269.01K | $-635.8K |
What's strong about this company's cash flow?
No cash burn or debt—company is not losing money or taking on risk. Cash position is stable, and there is no dilution or borrowing.
What are the cash flow concerns?
No evidence of real business activity—no cash generated from operations, no investment, and no returns to shareholders. Profits are not turning into cash.
5-Year Trend Analysis
A comprehensive look at Twenty One Capital Inc's financial evolution and strategic trajectory over the past five years.
The company now has a large, well-capitalized balance sheet, a significant Bitcoin treasury, and relatively low financial leverage. It is clearly differentiated as a Bitcoin-native public vehicle with strong institutional backers and a leadership team deeply embedded in the Bitcoin ecosystem. Its emphasis on transparency and alignment through metrics like Bitcoin per share resonates with its target audience and provides a clear strategic identity.
The most pressing risks are financial and strategic. There is still no operating revenue, operating losses are rising, and cash flows from operations are negative, leaving the business reliant on capital markets and investment performance. Earnings quality is low, with recent profits driven by non-recurring financial income rather than a durable business model. The heavy concentration in Bitcoin adds substantial volatility and regulatory risk, while the planned product suite is unproven and faces intense competition from more diversified and established players.
Looking ahead, Twenty One Capital’s fortunes are tightly tied to two factors: the long-term adoption and price trajectory of Bitcoin, and its ability to execute on a Bitcoin-native financial services strategy. If it successfully launches and scales lending, capital markets, and related products, the company could evolve from a balance-sheet-heavy vehicle into a fee-generating platform. Until there is clear evidence of recurring revenue and positive operating cash flow, however, financial performance is likely to remain volatile and heavily influenced by market conditions rather than by stable, underlying operations.
About Twenty One Capital Inc
http://www.xxi.moneyCantor Equity Partners, Inc. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses in the financial services, healthcare, real estate services, technology, and software industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $635.84K ▲ | $2.06M ▲ | 0% | $0.16 ▲ | $2.06M ▲ |
| Q2-2025 | $0 | $632.72K ▲ | $478.75K ▼ | 0% | $0.04 ▼ | $-632.72K ▼ |
| Q1-2025 | $0 | $443.11K ▲ | $717.49K ▼ | 0% | $0.06 ▼ | $-442.56K ▼ |
| Q4-2024 | $0 | $157.6K ▲ | $1.1M ▲ | 0% | $0.09 ▲ | $1.1M ▲ |
| Q3-2024 | $0 | $151K | $476.25K | 0% | $0.04 | $-151K |
What's going well?
The company is generating significant income from non-operating sources, such as interest. Net income and earnings per share both rose sharply this quarter.
What's concerning?
There is still no revenue from business operations, and the core business is losing money. Profits rely entirely on non-operating income, which may not be sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $25K | $107.11M ▲ | $108.82M ▲ | $-1.7M ▲ |
| Q2-2025 | $25K | $104.49M ▲ | $107.11M ▲ | $-2.63M ▼ |
| Q1-2025 | $25K | $103.46M ▲ | $892.89K ▲ | $102.57M ▲ |
| Q4-2024 | $25K ▼ | $102.37M ▲ | $443.1K ▼ | $101.93M ▲ |
| Q3-2024 | $269.01K | $101.48M | $571.21K | $100.91M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and negative equity improved slightly this quarter.
What are the financial risks or weaknesses?
The company has almost no cash, negative equity, and current liabilities far exceed current assets. Debt and accrued expenses are rising fast, putting the business under severe pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.06M ▲ | $0 ▲ | $0 ▼ | $0 | $0 | $0 ▲ |
| Q2-2025 | $478.75K ▼ | $-96 ▼ | $96 ▲ | $0 | $0 | $-100 ▼ |
| Q1-2025 | $717.49K ▼ | $0 ▼ | $0 | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2024 | $1.1M ▲ | $456.45K ▲ | $0 ▲ | $-700.46K ▼ | $-244.01K ▼ | $456.45K ▲ |
| Q3-2024 | $476.25K | $-635.8K | $-100M | $100.9M | $269.01K | $-635.8K |
What's strong about this company's cash flow?
No cash burn or debt—company is not losing money or taking on risk. Cash position is stable, and there is no dilution or borrowing.
What are the cash flow concerns?
No evidence of real business activity—no cash generated from operations, no investment, and no returns to shareholders. Profits are not turning into cash.
5-Year Trend Analysis
A comprehensive look at Twenty One Capital Inc's financial evolution and strategic trajectory over the past five years.
The company now has a large, well-capitalized balance sheet, a significant Bitcoin treasury, and relatively low financial leverage. It is clearly differentiated as a Bitcoin-native public vehicle with strong institutional backers and a leadership team deeply embedded in the Bitcoin ecosystem. Its emphasis on transparency and alignment through metrics like Bitcoin per share resonates with its target audience and provides a clear strategic identity.
The most pressing risks are financial and strategic. There is still no operating revenue, operating losses are rising, and cash flows from operations are negative, leaving the business reliant on capital markets and investment performance. Earnings quality is low, with recent profits driven by non-recurring financial income rather than a durable business model. The heavy concentration in Bitcoin adds substantial volatility and regulatory risk, while the planned product suite is unproven and faces intense competition from more diversified and established players.
Looking ahead, Twenty One Capital’s fortunes are tightly tied to two factors: the long-term adoption and price trajectory of Bitcoin, and its ability to execute on a Bitcoin-native financial services strategy. If it successfully launches and scales lending, capital markets, and related products, the company could evolve from a balance-sheet-heavy vehicle into a fee-generating platform. Until there is clear evidence of recurring revenue and positive operating cash flow, however, financial performance is likely to remain volatile and heavily influenced by market conditions rather than by stable, underlying operations.

CEO
Jack Mallers
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
SOFTBANK GROUP CORP.
Shares:89.11M
Value:$511.47M
MORGAN STANLEY
Shares:10.55M
Value:$60.57M
CANTOR FITZGERALD, L. P.
Shares:5.69M
Value:$32.66M
Summary
Showing Top 3 of 52

