XXI
XXI
Twenty One Capital IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $10.57M ▲ | $-859.69M ▼ | 0% | $-1.32 ▼ | $-858.38M ▼ |
| Q3-2025 | $0 | $635.84K ▲ | $2.06M ▲ | 0% | $0.16 ▲ | $-635.84K ▼ |
| Q2-2025 | $0 | $632.72K ▲ | $478.75K ▼ | 0% | $0.04 ▼ | $-632.72K ▼ |
| Q1-2025 | $0 | $443.11K ▲ | $717.49K ▼ | 0% | $0.06 ▼ | $-442.56K ▼ |
| Q4-2024 | $0 | $157.6K | $1.1M | 0% | $0.09 | $1.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $114.06M ▲ | $3.07B ▲ | $489.3M ▲ | $2.59B ▲ |
| Q3-2025 | $25K | $107.11M ▲ | $108.82M ▲ | $-1.7M ▲ |
| Q2-2025 | $25K | $104.49M ▲ | $107.11M ▲ | $-2.63M ▼ |
| Q1-2025 | $25K | $103.46M ▲ | $892.89K ▲ | $102.57M ▲ |
| Q4-2024 | $25K | $102.37M | $443.1K | $101.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-220.59M ▼ | $-2.37M ▼ | $-713.2M ▼ | $833.27M ▲ | $117.68M ▲ | $-2.37M ▼ |
| Q3-2025 | $2.06M ▲ | $0 ▲ | $0 ▼ | $0 | $0 | $0 ▲ |
| Q2-2025 | $478.75K ▼ | $-96 ▼ | $96 ▲ | $0 | $0 | $-100 ▼ |
| Q1-2025 | $717.49K ▼ | $0 ▼ | $0 | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2024 | $1.1M | $456.45K | $0 | $-700.46K | $-244.01K | $456.45K |
5-Year Trend Analysis
A comprehensive look at Twenty One Capital Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, low short‑term debt pressure, and a balance sheet dominated by equity rather than leverage. Strategically, XXI has an ambitious, vertically integrated Bitcoin‑native model, combining a large digital asset treasury with planned capabilities in mining, payments, and structured finance. High‑profile leadership, strong backers, and a clear focus on Bitcoin as the core of the business further support its positioning in a growing but volatile niche.
Major risks stem from the lack of current revenue, large operating losses, and negative operating and free cash flow. The business is heavily reliant on external financing and investor confidence to sustain its build‑out. Execution risk around completing and integrating the proposed mergers is high, and the company is also very exposed to Bitcoin price swings and regulatory shifts in digital assets and financial services. Accumulated losses signal that there is not yet a proven, profitable operating model behind the strategic narrative.
The outlook depends heavily on whether XXI can transition from a cash‑burning, pre‑revenue story to a functioning, cash‑generative platform that monetizes its Bitcoin‑native ecosystem. In the near term, its strong liquidity gives management time to pursue this strategy, but the financial statements show that results must improve meaningfully for the model to be sustainable. If the company can successfully close the planned mergers, integrate operations, and build recurring revenue streams from mining, payments, and financial services, its long‑term potential within the Bitcoin economy could be substantial, though accompanied by elevated volatility and uncertainty.
About Twenty One Capital Inc
http://www.xxi.moneyCantor Equity Partners, Inc. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses in the financial services, healthcare, real estate services, technology, and software industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $10.57M ▲ | $-859.69M ▼ | 0% | $-1.32 ▼ | $-858.38M ▼ |
| Q3-2025 | $0 | $635.84K ▲ | $2.06M ▲ | 0% | $0.16 ▲ | $-635.84K ▼ |
| Q2-2025 | $0 | $632.72K ▲ | $478.75K ▼ | 0% | $0.04 ▼ | $-632.72K ▼ |
| Q1-2025 | $0 | $443.11K ▲ | $717.49K ▼ | 0% | $0.06 ▼ | $-442.56K ▼ |
| Q4-2024 | $0 | $157.6K | $1.1M | 0% | $0.09 | $1.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $114.06M ▲ | $3.07B ▲ | $489.3M ▲ | $2.59B ▲ |
| Q3-2025 | $25K | $107.11M ▲ | $108.82M ▲ | $-1.7M ▲ |
| Q2-2025 | $25K | $104.49M ▲ | $107.11M ▲ | $-2.63M ▼ |
| Q1-2025 | $25K | $103.46M ▲ | $892.89K ▲ | $102.57M ▲ |
| Q4-2024 | $25K | $102.37M | $443.1K | $101.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-220.59M ▼ | $-2.37M ▼ | $-713.2M ▼ | $833.27M ▲ | $117.68M ▲ | $-2.37M ▼ |
| Q3-2025 | $2.06M ▲ | $0 ▲ | $0 ▼ | $0 | $0 | $0 ▲ |
| Q2-2025 | $478.75K ▼ | $-96 ▼ | $96 ▲ | $0 | $0 | $-100 ▼ |
| Q1-2025 | $717.49K ▼ | $0 ▼ | $0 | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2024 | $1.1M | $456.45K | $0 | $-700.46K | $-244.01K | $456.45K |
5-Year Trend Analysis
A comprehensive look at Twenty One Capital Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, low short‑term debt pressure, and a balance sheet dominated by equity rather than leverage. Strategically, XXI has an ambitious, vertically integrated Bitcoin‑native model, combining a large digital asset treasury with planned capabilities in mining, payments, and structured finance. High‑profile leadership, strong backers, and a clear focus on Bitcoin as the core of the business further support its positioning in a growing but volatile niche.
Major risks stem from the lack of current revenue, large operating losses, and negative operating and free cash flow. The business is heavily reliant on external financing and investor confidence to sustain its build‑out. Execution risk around completing and integrating the proposed mergers is high, and the company is also very exposed to Bitcoin price swings and regulatory shifts in digital assets and financial services. Accumulated losses signal that there is not yet a proven, profitable operating model behind the strategic narrative.
The outlook depends heavily on whether XXI can transition from a cash‑burning, pre‑revenue story to a functioning, cash‑generative platform that monetizes its Bitcoin‑native ecosystem. In the near term, its strong liquidity gives management time to pursue this strategy, but the financial statements show that results must improve meaningfully for the model to be sustainable. If the company can successfully close the planned mergers, integrate operations, and build recurring revenue streams from mining, payments, and financial services, its long‑term potential within the Bitcoin economy could be substantial, though accompanied by elevated volatility and uncertainty.

CEO
Jack Mallers
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
SOFTBANK GROUP CORP.
Shares:89.11M
Value:$652.26M
MORGAN STANLEY
Shares:12.06M
Value:$88.26M
CANTOR FITZGERALD, L. P.
Shares:5.69M
Value:$41.65M
Summary
Showing Top 3 of 83

