XXI - Twenty One Capital Inc Stock Analysis | Stock Taper
Logo
Twenty One Capital Inc

XXI

Twenty One Capital Inc NYSE
$7.32 -0.14% (-0.01)

Market Cap $75.40 M
52w High $47.80
52w Low $5.61
P/E 18.77
Volume 1.14M
Outstanding Shares 10.30M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $0 $10.57M $-859.69M 0% $-1.32 $-858.38M
Q3-2025 $0 $635.84K $2.06M 0% $0.16 $-635.84K
Q2-2025 $0 $632.72K $478.75K 0% $0.04 $-632.72K
Q1-2025 $0 $443.11K $717.49K 0% $0.06 $-442.56K
Q4-2024 $0 $157.6K $1.1M 0% $0.09 $1.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $114.06M $3.07B $489.3M $2.59B
Q3-2025 $25K $107.11M $108.82M $-1.7M
Q2-2025 $25K $104.49M $107.11M $-2.63M
Q1-2025 $25K $103.46M $892.89K $102.57M
Q4-2024 $25K $102.37M $443.1K $101.93M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-220.59M $-2.37M $-713.2M $833.27M $117.68M $-2.37M
Q3-2025 $2.06M $0 $0 $0 $0 $0
Q2-2025 $478.75K $-96 $96 $0 $0 $-100
Q1-2025 $717.49K $0 $0 $0 $0 $0
Q4-2024 $1.1M $456.45K $0 $-700.46K $-244.01K $456.45K

5-Year Trend Analysis

A comprehensive look at Twenty One Capital Inc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a very strong liquidity position, low short‑term debt pressure, and a balance sheet dominated by equity rather than leverage. Strategically, XXI has an ambitious, vertically integrated Bitcoin‑native model, combining a large digital asset treasury with planned capabilities in mining, payments, and structured finance. High‑profile leadership, strong backers, and a clear focus on Bitcoin as the core of the business further support its positioning in a growing but volatile niche.

! Risks

Major risks stem from the lack of current revenue, large operating losses, and negative operating and free cash flow. The business is heavily reliant on external financing and investor confidence to sustain its build‑out. Execution risk around completing and integrating the proposed mergers is high, and the company is also very exposed to Bitcoin price swings and regulatory shifts in digital assets and financial services. Accumulated losses signal that there is not yet a proven, profitable operating model behind the strategic narrative.

Outlook

The outlook depends heavily on whether XXI can transition from a cash‑burning, pre‑revenue story to a functioning, cash‑generative platform that monetizes its Bitcoin‑native ecosystem. In the near term, its strong liquidity gives management time to pursue this strategy, but the financial statements show that results must improve meaningfully for the model to be sustainable. If the company can successfully close the planned mergers, integrate operations, and build recurring revenue streams from mining, payments, and financial services, its long‑term potential within the Bitcoin economy could be substantial, though accompanied by elevated volatility and uncertainty.