XZO
XZO
Exzeo Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $53.32M ▼ | $8.06M ▲ | $21.98M ▲ | 41.23% ▲ | $0.25 ▲ | $28.99M ▲ |
| Q3-2025 | $55.17M ▲ | $6.52M ▲ | $20.12M ▲ | 36.48% ▲ | $0.22 ▲ | $28.15M ▲ |
| Q4-2024 | $44.53M ▲ | $3.12M ▲ | $11.7M ▲ | 26.27% ▲ | $0 ▲ | $16.22M ▲ |
| Q3-2021 | $32.37M ▲ | $0 | $-7.14M ▼ | -22.06% ▼ | $-0.1 ▼ | $-6.19M ▼ |
| Q2-2021 | $27.64M | $0 | $-3.23M | -11.67% | $-0.06 | $-509K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $305.37M ▲ | $347.73M ▲ | $93.58M ▼ | $254.16M ▲ |
| Q3-2025 | $140.92M ▼ | $182.25M ▼ | $103.82M ▼ | $78.43M ▼ |
| Q3-2021 | $187.52M ▼ | $294.93M ▲ | $173.1M ▲ | $121.83M ▼ |
| Q2-2021 | $205.5M ▲ | $291.15M ▲ | $159.32M ▲ | $131.83M ▼ |
| Q1-2021 | $204.65M | $258.01M | $124.06M | $133.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.15M ▲ | $31.49M ▲ | $-1.19M ▼ | $0 ▲ | $30.19M ▲ | $30.3M ▲ |
| Q4-2024 | $11.7M ▲ | $19.92M ▲ | $-648K ▲ | $-2.99M ▼ | $16.2M ▲ | $19.27M ▲ |
| Q3-2021 | $-7.14M ▼ | $-16.37M ▼ | $-1.08M ▼ | $-2.55M ▼ | $-19.99M ▼ | $-16.89M ▼ |
| Q2-2021 | $-3.23M ▼ | $1.35M ▼ | $-973K ▼ | $-61K ▼ | $277K ▼ | $821K ▼ |
| Q1-2021 | $-3.04M | $26.93M | $2.17M | $71.73M | $100.83M | $26.41M |
What's strong about this company's cash flow?
XZO is generating more cash than it reports in profits, with free cash flow up 57% from last quarter. The company is fully self-funded, has no debt dependency, and is building a fortress-like cash balance.
What are the cash flow concerns?
Receivables are rising, meaning customers are taking longer to pay, and some of the cash boost comes from stretching payables, which may not be repeatable. No cash is being returned to shareholders.
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Technology Service | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exzeo Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Across the financials, Exzeo shows strong profitability, excellent cash generation, and a very conservative balance sheet with ample cash and minimal debt. Operationally, it benefits from a capital-light, scalable platform model and deep expertise in a specific segment of the insurance market. Strategically, its integrated, AI-enabled insurance-as-a-service offering and success-based revenue model create alignment with customers and the potential for high-margin, recurring-like revenue as volumes grow.
Key risks include limited historical data, making it hard to judge the durability of current margins and cash flows, and potential customer concentration given its origins within HCI Group. The competitive environment is intense, with both incumbent vendors and newer insurtechs targeting similar opportunities, while technological advantages in AI and cloud can narrow as tools become more accessible. There are also typical insurance and data-related risks, including regulatory changes, evolving privacy rules, and the possibility that underwriting models underperform in new or extreme environments.
The overall picture is of a financially strong, early-stage public company with a differentiated technology platform and significant room to grow if it can scale its customer base beyond its initial anchors. Its cash-rich, low-debt position gives it flexibility to invest through industry cycles, and its business model is well aligned with broader digital and AI trends in insurance. Future results will hinge on execution: successfully winning and onboarding new carriers, sustaining product innovation, and preserving high profitability as the company moves from a concentrated, early footprint to a more diversified, scaled enterprise.
About Exzeo Group, Inc.
https://www.exzeo.comExzeo Group, Inc. provides turnkey insurance technology and operations solutions to insurance carriers and agents. The company offers an Insurance-as-a-Service (IaaS) platform that provides solutions for operational and administrative activities, such as quoting and underwriting, policy management, claims processing management, data reporting, and financial reporting.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $53.32M ▼ | $8.06M ▲ | $21.98M ▲ | 41.23% ▲ | $0.25 ▲ | $28.99M ▲ |
| Q3-2025 | $55.17M ▲ | $6.52M ▲ | $20.12M ▲ | 36.48% ▲ | $0.22 ▲ | $28.15M ▲ |
| Q4-2024 | $44.53M ▲ | $3.12M ▲ | $11.7M ▲ | 26.27% ▲ | $0 ▲ | $16.22M ▲ |
| Q3-2021 | $32.37M ▲ | $0 | $-7.14M ▼ | -22.06% ▼ | $-0.1 ▼ | $-6.19M ▼ |
| Q2-2021 | $27.64M | $0 | $-3.23M | -11.67% | $-0.06 | $-509K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $305.37M ▲ | $347.73M ▲ | $93.58M ▼ | $254.16M ▲ |
| Q3-2025 | $140.92M ▼ | $182.25M ▼ | $103.82M ▼ | $78.43M ▼ |
| Q3-2021 | $187.52M ▼ | $294.93M ▲ | $173.1M ▲ | $121.83M ▼ |
| Q2-2021 | $205.5M ▲ | $291.15M ▲ | $159.32M ▲ | $131.83M ▼ |
| Q1-2021 | $204.65M | $258.01M | $124.06M | $133.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.15M ▲ | $31.49M ▲ | $-1.19M ▼ | $0 ▲ | $30.19M ▲ | $30.3M ▲ |
| Q4-2024 | $11.7M ▲ | $19.92M ▲ | $-648K ▲ | $-2.99M ▼ | $16.2M ▲ | $19.27M ▲ |
| Q3-2021 | $-7.14M ▼ | $-16.37M ▼ | $-1.08M ▼ | $-2.55M ▼ | $-19.99M ▼ | $-16.89M ▼ |
| Q2-2021 | $-3.23M ▼ | $1.35M ▼ | $-973K ▼ | $-61K ▼ | $277K ▼ | $821K ▼ |
| Q1-2021 | $-3.04M | $26.93M | $2.17M | $71.73M | $100.83M | $26.41M |
What's strong about this company's cash flow?
XZO is generating more cash than it reports in profits, with free cash flow up 57% from last quarter. The company is fully self-funded, has no debt dependency, and is building a fortress-like cash balance.
What are the cash flow concerns?
Receivables are rising, meaning customers are taking longer to pay, and some of the cash boost comes from stretching payables, which may not be repeatable. No cash is being returned to shareholders.
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Technology Service | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exzeo Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Across the financials, Exzeo shows strong profitability, excellent cash generation, and a very conservative balance sheet with ample cash and minimal debt. Operationally, it benefits from a capital-light, scalable platform model and deep expertise in a specific segment of the insurance market. Strategically, its integrated, AI-enabled insurance-as-a-service offering and success-based revenue model create alignment with customers and the potential for high-margin, recurring-like revenue as volumes grow.
Key risks include limited historical data, making it hard to judge the durability of current margins and cash flows, and potential customer concentration given its origins within HCI Group. The competitive environment is intense, with both incumbent vendors and newer insurtechs targeting similar opportunities, while technological advantages in AI and cloud can narrow as tools become more accessible. There are also typical insurance and data-related risks, including regulatory changes, evolving privacy rules, and the possibility that underwriting models underperform in new or extreme environments.
The overall picture is of a financially strong, early-stage public company with a differentiated technology platform and significant room to grow if it can scale its customer base beyond its initial anchors. Its cash-rich, low-debt position gives it flexibility to invest through industry cycles, and its business model is well aligned with broader digital and AI trends in insurance. Future results will hinge on execution: successfully winning and onboarding new carriers, sustaining product innovation, and preserving high profitability as the company moves from a concentrated, early footprint to a more diversified, scaled enterprise.

CEO
Pareshbhai Suryakant Patel
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
OPHIR ASSET MANAGEMENT PTY LTD
Shares:985.85K
Value:$16.52M
PHILADELPHIA FINANCIAL MANAGEMENT OF SAN FRANCISCO, LLC
Shares:710K
Value:$11.9M
JANUS HENDERSON GROUP PLC
Shares:618.18K
Value:$10.36M
Summary
Showing Top 3 of 21

