YDESW
YDESW
YD Bio Limited WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $389.19K ▲ | $-2.21M ▲ | 0% | $-0.65 ▲ | $-2.22M ▲ |
| Q1-2025 | $0 | $353.82K ▼ | $-3.37M ▼ | 0% | $-0.98 ▼ | $-3.37M ▼ |
| Q4-2024 | $0 | $381.29K | $417.79K | 0% | $0.1 | $417.79K |
What's going well?
The company reduced its net loss by over $1.1 million compared to last quarter. Earnings per share also improved from -$0.98 to -$0.65.
What's concerning?
There is still no revenue, and all improvements are due to non-operating items, not the core business. Operating expenses are rising, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.01M ▲ | $13.78M ▲ | $16.64M ▼ | $-2.86M ▲ |
| Q2-2025 | $6.31K | $2.95M | $19M | $-16.05M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.21M ▲ | $-298.19K ▲ | $557.48K ▼ | $-253.38K ▲ | $5.91K ▲ | $-298.19K ▲ |
| Q1-2025 | $-3.37M ▼ | $-490.41K ▼ | $7.28M ▲ | $-6.89M ▼ | $-101.27K ▼ | $-490.41K ▼ |
| Q4-2024 | $417.79K | $-365.65K | $168.39K | $298.94K | $101.67K | $-365.65K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is not spending on big investments or capital expenditures. Working capital provided a temporary cash boost.
What are the cash flow concerns?
The company is still losing real cash from operations, has almost no cash left, and is dependent on borrowing just to keep going. Buybacks are unsustainable at this burn rate.
5-Year Trend Analysis
A comprehensive look at YD Bio Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong innovation engine in attractive therapeutic and diagnostic areas, experienced leadership, and a strategic network of labs, licenses, and partnerships. The balance sheet shows good short-term liquidity and very low debt, giving management some runway to pursue its plans. The integrated platform approach—spanning diagnostics, data, and therapies—offers potential for multiple revenue streams if the pipeline succeeds.
Major risks revolve around sustained losses, negative equity, and heavy dependence on external financing. The company is far from profitability, with negative gross margins and substantial cash burn. Clinical, regulatory, and competitive risks are all significant, as is reliance on key partnerships and intellectual property licenses. Any delays, clinical setbacks, or funding constraints could materially affect its ability to execute its strategy.
The outlook is highly binary in nature, as is common in early-stage biotech. On one hand, there is a robust and innovative pipeline with clear catalysts in cancer detection and ophthalmology, supported by a solid near-term cash position. On the other hand, the current financial profile is not sustainable without continued access to capital and eventual clinical and commercial success. Future results will depend heavily on hitting regulatory milestones, demonstrating compelling clinical data, and gradually converting the scientific platform into a scalable, revenue-generating business.
About YD Bio Limited Warrants
https://www.ydesgroup.comYD Bio Ltd. engages in the development of detection and therapeutic technologies. It offers cancer detection products, regenerative ophthalmology products, and exosome science. The company was founded on February 6, 2024 and is headquartered in Taipei, Taiwan.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $389.19K ▲ | $-2.21M ▲ | 0% | $-0.65 ▲ | $-2.22M ▲ |
| Q1-2025 | $0 | $353.82K ▼ | $-3.37M ▼ | 0% | $-0.98 ▼ | $-3.37M ▼ |
| Q4-2024 | $0 | $381.29K | $417.79K | 0% | $0.1 | $417.79K |
What's going well?
The company reduced its net loss by over $1.1 million compared to last quarter. Earnings per share also improved from -$0.98 to -$0.65.
What's concerning?
There is still no revenue, and all improvements are due to non-operating items, not the core business. Operating expenses are rising, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $6.01M ▲ | $13.78M ▲ | $16.64M ▼ | $-2.86M ▲ |
| Q2-2025 | $6.31K | $2.95M | $19M | $-16.05M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.21M ▲ | $-298.19K ▲ | $557.48K ▼ | $-253.38K ▲ | $5.91K ▲ | $-298.19K ▲ |
| Q1-2025 | $-3.37M ▼ | $-490.41K ▼ | $7.28M ▲ | $-6.89M ▼ | $-101.27K ▼ | $-490.41K ▼ |
| Q4-2024 | $417.79K | $-365.65K | $168.39K | $298.94K | $101.67K | $-365.65K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is not spending on big investments or capital expenditures. Working capital provided a temporary cash boost.
What are the cash flow concerns?
The company is still losing real cash from operations, has almost no cash left, and is dependent on borrowing just to keep going. Buybacks are unsustainable at this burn rate.
5-Year Trend Analysis
A comprehensive look at YD Bio Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong innovation engine in attractive therapeutic and diagnostic areas, experienced leadership, and a strategic network of labs, licenses, and partnerships. The balance sheet shows good short-term liquidity and very low debt, giving management some runway to pursue its plans. The integrated platform approach—spanning diagnostics, data, and therapies—offers potential for multiple revenue streams if the pipeline succeeds.
Major risks revolve around sustained losses, negative equity, and heavy dependence on external financing. The company is far from profitability, with negative gross margins and substantial cash burn. Clinical, regulatory, and competitive risks are all significant, as is reliance on key partnerships and intellectual property licenses. Any delays, clinical setbacks, or funding constraints could materially affect its ability to execute its strategy.
The outlook is highly binary in nature, as is common in early-stage biotech. On one hand, there is a robust and innovative pipeline with clear catalysts in cancer detection and ophthalmology, supported by a solid near-term cash position. On the other hand, the current financial profile is not sustainable without continued access to capital and eventual clinical and commercial success. Future results will depend heavily on hitting regulatory milestones, demonstrating compelling clinical data, and gradually converting the scientific platform into a scalable, revenue-generating business.

CEO
Ethan Shen
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

