YDESW
YDESW
YD Bio Limited WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $389.19K ▲ | $-2.21M ▲ | 0% | $-0.65 ▲ | $-2.22M ▲ |
| Q1-2025 | $0 | $353.82K ▼ | $-3.37M ▼ | 0% | $-0.98 ▼ | $-3.37M ▼ |
| Q4-2024 | $0 | $381.29K | $417.79K | 0% | $0.1 | $417.79K |
What's going well?
The company reduced its net loss by over $1.1 million compared to last quarter. Earnings per share also improved from -$0.98 to -$0.65.
What's concerning?
There is still no revenue, and all improvements are due to non-operating items, not the core business. Operating expenses are rising, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $6.31K | $2.95M | $19M | $-16.05M |
What's financially strong about this company?
No traditional debt and no goodwill or intangible assets, so no risk of write-downs or interest payments.
What are the financial risks or weaknesses?
The company has almost no cash, can't cover its bills, and owes much more than it owns. Negative equity and a current ratio near zero signal severe financial distress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.21M ▲ | $-298.19K ▲ | $557.48K ▼ | $-253.38K ▲ | $5.91K ▲ | $-298.19K ▲ |
| Q1-2025 | $-3.37M ▼ | $-490.41K ▼ | $7.28M ▲ | $-6.89M ▼ | $-101.27K ▼ | $-490.41K ▼ |
| Q4-2024 | $417.79K | $-365.65K | $168.39K | $298.94K | $101.67K | $-365.65K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is not spending on big investments or capital expenditures. Working capital provided a temporary cash boost.
What are the cash flow concerns?
The company is still losing real cash from operations, has almost no cash left, and is dependent on borrowing just to keep going. Buybacks are unsustainable at this burn rate.
5-Year Trend Analysis
A comprehensive look at YD Bio Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key positives include strong early revenue growth, a now very robust cash and liquidity position with limited debt, and a diversified business model spanning diagnostics, ophthalmology products, and clinical services. Technologically, YD Bio benefits from differentiated platforms in DNA methylation and exosome-based therapies, backed by an expanding patent portfolio and strategic partnerships. The company’s ecosystem vision, if realized, could give it more control over the value chain than is typical for a company at this stage.
Major risks stem from the company’s current financial profile and sector dynamics. Losses and cash burn are large and growing, reflected in deepening negative retained earnings and heavily negative free cash flow. The business is reliant on external equity financing to sustain operations and investments, and a meaningful share of assets is tied up in intangibles that may not fully translate into future earnings. On top of that, standard biotech risks—clinical trial failure, regulatory delays, reimbursement challenges, and fierce competition from larger, better-capitalized players—remain significant.
Looking forward, YD Bio appears to be in a classic high-risk, high-upside build-out phase. In the near term, financial statements are likely to remain pressured by ongoing R&D, capital investments, and ecosystem-building activities. The medium- to long-term trajectory will depend on whether key programs—especially the OkaiDx cancer tests and exosome-based eye therapies—achieve clinical validation, regulatory approvals, and commercial uptake, and whether the company can continue to secure funding on acceptable terms. The opportunity is meaningful, but so is the uncertainty, and outcomes will likely hinge on execution over the next several years.
About YD Bio Limited Warrants
https://www.ydesgroup.comYD Bio Ltd. engages in the development of detection and therapeutic technologies. It offers cancer detection products, regenerative ophthalmology products, and exosome science. The company was founded on February 6, 2024 and is headquartered in Taipei, Taiwan.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $0 | $389.19K ▲ | $-2.21M ▲ | 0% | $-0.65 ▲ | $-2.22M ▲ |
| Q1-2025 | $0 | $353.82K ▼ | $-3.37M ▼ | 0% | $-0.98 ▼ | $-3.37M ▼ |
| Q4-2024 | $0 | $381.29K | $417.79K | 0% | $0.1 | $417.79K |
What's going well?
The company reduced its net loss by over $1.1 million compared to last quarter. Earnings per share also improved from -$0.98 to -$0.65.
What's concerning?
There is still no revenue, and all improvements are due to non-operating items, not the core business. Operating expenses are rising, and the company remains deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $6.31K | $2.95M | $19M | $-16.05M |
What's financially strong about this company?
No traditional debt and no goodwill or intangible assets, so no risk of write-downs or interest payments.
What are the financial risks or weaknesses?
The company has almost no cash, can't cover its bills, and owes much more than it owns. Negative equity and a current ratio near zero signal severe financial distress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.21M ▲ | $-298.19K ▲ | $557.48K ▼ | $-253.38K ▲ | $5.91K ▲ | $-298.19K ▲ |
| Q1-2025 | $-3.37M ▼ | $-490.41K ▼ | $7.28M ▲ | $-6.89M ▼ | $-101.27K ▼ | $-490.41K ▼ |
| Q4-2024 | $417.79K | $-365.65K | $168.39K | $298.94K | $101.67K | $-365.65K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is not spending on big investments or capital expenditures. Working capital provided a temporary cash boost.
What are the cash flow concerns?
The company is still losing real cash from operations, has almost no cash left, and is dependent on borrowing just to keep going. Buybacks are unsustainable at this burn rate.
5-Year Trend Analysis
A comprehensive look at YD Bio Limited Warrants's financial evolution and strategic trajectory over the past five years.
Key positives include strong early revenue growth, a now very robust cash and liquidity position with limited debt, and a diversified business model spanning diagnostics, ophthalmology products, and clinical services. Technologically, YD Bio benefits from differentiated platforms in DNA methylation and exosome-based therapies, backed by an expanding patent portfolio and strategic partnerships. The company’s ecosystem vision, if realized, could give it more control over the value chain than is typical for a company at this stage.
Major risks stem from the company’s current financial profile and sector dynamics. Losses and cash burn are large and growing, reflected in deepening negative retained earnings and heavily negative free cash flow. The business is reliant on external equity financing to sustain operations and investments, and a meaningful share of assets is tied up in intangibles that may not fully translate into future earnings. On top of that, standard biotech risks—clinical trial failure, regulatory delays, reimbursement challenges, and fierce competition from larger, better-capitalized players—remain significant.
Looking forward, YD Bio appears to be in a classic high-risk, high-upside build-out phase. In the near term, financial statements are likely to remain pressured by ongoing R&D, capital investments, and ecosystem-building activities. The medium- to long-term trajectory will depend on whether key programs—especially the OkaiDx cancer tests and exosome-based eye therapies—achieve clinical validation, regulatory approvals, and commercial uptake, and whether the company can continue to secure funding on acceptable terms. The opportunity is meaningful, but so is the uncertainty, and outcomes will likely hinge on execution over the next several years.

CEO
Ethan Shen
Compensation Summary
(Year )
Ratings Snapshot
Rating : B

